As of the July, 2022, release via CMS


MINIDOKA MEMORIAL HOSPITAL


  • CMS id: 131319
  • 1224 8TH STREET, RUPERT ID 83350. County: MINIDOKA
  • System: --
  • CBSA: Burley, ID

The 61-bed, CAH hospital had $1,371,537 in net service to patients*, with a total profit margin of 11.28790% in fiscal year 2021, the latest year available.
It spent 2.47% of its operating expenses on uncompensated care and reported $920,121 in Medicaid shortfall.

* For more about Net Service to Patients and operating revenue, please the finance section below.


Note: Medians are from CAH hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.


Details

2017 2018 2019 2020 2021
# of days in fyear 365 365 365 366 365
Ownership
gov gov gov gov gov
Acute beds
Median
16
23
16
23
16
23
16
23
23
23
Total beds
Median
62
25
62
25
62
25
62
25
61
25
FTEs
Median
224.51
149.18
250.92
151.6
271.82
151.58
279.70
152.78
302.21
151.99

Finances As they appear in worksheet G3 of the cost reports.

Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials

2017 2018 2019 2020 2021
Net patient revenue ?
Median
29,128,729
19,395,819
32,796,563
19,790,685
35,646,068
20,891,573
42,672,763
20,752,910
49,336,062
22,925,976
Operating expenses
Median
28,516,789
21,082,256
32,242,848
21,740,728
35,584,530
22,449,917
40,474,052
23,028,561
47,964,525
24,906,213
Net income from service 2 patients (NS2P) ?
Median
611,940
-1,166,928
553,715
-1,178,891
61,538
-1,189,234
2,198,711
-1,989,193
1,371,537
-1,175,562
NS2P margin ?
Median
2.10%
-6.37
1.69%
-6.47
0.17%
-6.58
5.15%
-10.52
2.78%
-5.81

Range* of Net Service to Patient (NS2P) margins

= NS2P margin for MINIDOKA MEMORIAL HOSPITAL compared to all** CAH hospitals, from CMS cost reports.
Note: NS2P is considered operating margin by MACPAC. The chart below is interactive: click or touch to see more.


* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of CAH hospitals available to calculate medians:

2017 2018 2019 2020 2021
1,314 1,322 1,316 1,319 1,132

2017 2018 2019 2020 2021
Other income*
Median
Click here to show/hide details
353,691
1,517,926
752,910
1,554,100
1,052,314
1,708,825
1,884,452
3,606,354
4,731,561
4,946,640
Total income ?
Median
965,631
445,049
1,306,625
379,292
1,113,852
655,032
4,083,163
1,453,054
6,103,098
3,734,026
Non-operating expenses
Median
-2,000
56,329
8,476
45,230
0
61,507
0
80,747
0
39,130
Net income
Median
967,631
309,249
1,298,149
305,537
1,113,852
515,321.5
4,083,163
1,282,423
6,103,098
3,678,491
Net margin
Median
3.28206%
1.7%
3.86936%
1.61%
3.03515%
2.36%
9.16386%
5.41%
11.28790%
13.38%

* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.


Range* of total profit (loss) margins

= Total margin for MINIDOKA MEMORIAL HOSPITAL compared to all** CAH hospitals, from CMS cost reports.
The chart below is interactive: click or touch to see more.


* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of CAH hospitals available to calculate medians:

2017 2018 2019 2020 2021
1,314 1,322 1,316 1,319 1,132


Medicare revenue

Inpatient and outpatient revenue

2017 2018 2019 2020 2021
All inpatient revenue
Median
Click here to show/hide details
2,504,225
1,512,374
3,288,171
1,478,094
3,810,125
1,365,460
2,986,529
1,289,169
2,748,354
1,354,214
All outpatient revenue
Median
Click here to show/hide details
4,019,559
4,108,627
4,854,666
4,367,646
5,850,969
4,566,928
7,501,774
4,517,324
8,445,991
4,554,272

Other payments

Item 2017 2018 2019 2020 2021
Graduate Medical Education (GME)
Median
0
--
0
--
0
--
0
--
0
--
Disproportionate-share hospital (DSH)
Median
0
--
0
--
0
--
0
--
0
--
Outlier
Median
8,632
4,679
12,362
5,256
7,323
5,165.5
1,518
6,341
4,097
5,998

Uncompensated care

Item 2017 2018 2019 2020 2021
Medicaid shortfall
Median
29,276
553,475.5
22,913
567,149
81,490
599,174.5
2,765
641,417
920,121
631,057
Charity care
Median
219,970
190,496
308,564
225,101
286,199
238,624
178,816
260,478.5
122,598
225,887
Uncompensated care (UCC)
Median
1,305,799
860,218.5
1,554,728
933,428
1,413,856
986,290
1,399,161
998,939
1,182,751
871,713
UCC as a %
of operating expenses
Median
4.58%
3.77
4.82%
3.82
3.97%
3.7
3.46%
3.74
2.47%
3.04
Total shortfall/UCC
Median
1,335,075
1,405,482
1,577,641
1,525,979
1,495,346
1,576,055
1,401,926
1,691,815
2,102,872
1,476,802

Labor costs

2017 2018 2019 2020 2021
Total salaries
Median
12,801,013
8,521,101
15,042,929
8,786,419
17,489,970
9,086,354
19,814,353
9,512,636
24,307,834
9,933,360
Salaries as a % of operating expenses
Median
44.89
42.53
46.66
42.58
49.15
42.62
48.96
42.72
50.68
42.27
Intern, resident salaries*
Median
0
--
0
--
0
--
0
--
0
--
Contract intern, resident salaries*
Median
0
--
0
--
0
--
0
--
0
--
Contract adjusted salaries, direct-care
Median
0
--
0
--
0
--
0
--
0
--
Contract hours, direct-care
Median
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
Contract wages, direct-care
Median
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--

* in an approved program


Return to top

Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.

* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).

About medians

  • Medians are calculated from reports with "complete" fiscal years, or reports with fiscal years of at least 300 days and no more than 420 days.
  • In cases where there are fewer than 50 values reported, medians are not calculated. For childrens' hospitals, it's when fewer than 20 are reported.

Web app by Tim Broderick | email.