As of the July, 2022, release via CMS

WASHINGTON COUNTY HOSPITAL

CMS id: 141308
705 SOUTH GRAND AVENUE, NASHVILLE IL 62263. County: WASHINGTON
System: --
CBSA: Rural Illinois

The 50-bed, CAH hospital had $-1,276,190 in net service to patients*, with a total profit margin of 15.02294% in fiscal year 2021, the latest year available.
It spent 2.85% of its operating expenses on uncompensated care and reported $528,099 in Medicaid shortfall.

* For more about Net Service to Patients and operating revenue, please the finance section below.

Note: Medians are from CAH hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.

Details

	2017	2018	2019	2020	2021
# of days in fyear	365	365	365	366	365
Ownership	gov	gov	gov	gov	gov
Acute beds Median	22 23	22 23	22 23	22 23	22 23
Total beds Median	50 25	50 25	50 25	50 25	50 25
FTEs Median	128.64 149.18	122.00 151.6	118.05 151.58	115.26 152.78	114.05 151.99

Finances As they appear in worksheet G3 of the cost reports.

Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials

Hospital cost reports are an enormously complicated dataset. There are whole organizations and an offical CMS vendor dedicated to helping researchers work with the data.
It's important to understand that hospital financials in cost reports are not organized in the same as other sources such as annual financial reports to bond holders.

The biggest difference is the concept of operating revenue and profit. Net Service to patients (NS2P), which is the sum of net patient revenue minus operating expenses, is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).

That would make Net Patient Revenue = operating revenue.

All this makes things challenging when comparing what's reported in cost reports to other sources. It becomes clearer when you consider that, beyond the purpose of reimbursement, cost reports are a tool for policymakers trying to understand the financial situation of a hospital doing the tasks specific to hospitals.

In other words, while a facility with a division that formulates drugs might include earnings from that as operating revenue in their corporate annual result, this is not central to the operations of a hospital caring for patients and so it is counted as "other income." (See below the financials section for more on "other income")

The healthcare consulting firm HMP, in a former partnership with Modern Healthcare, did develop a formula for estimating operating revenue closer to what one might find in other sources. We no longer use this for the following reasons:

The measure was not widely used beyond HMP and Modern Healthcare. Many hospitals had their own internal estimates of operating revenue and profit.
Because of this, there was confusion when reporting operating results for individual hospitals. There was often pushback when a facility's internal numbers did not match what Modern Healthcare was reporting.
The formula includes revenue from portions of the "other income" section, which may also include non-operating revenue. HMP themselves point out in a caveat on their site that they cannot exclude all non-operating revenue from their measure.

HMP's operating measure has proven problematic in the past for our reporting and the partnership with them ended years ago. It's best to not use a measure that we alone cannot defend.

	2017	2018	2019	2020	2021
Net patient revenue ? Median	12,595,955 19,395,819	12,375,494 19,790,685	12,795,989 20,891,573	12,602,289 20,752,910	12,810,540 22,925,976
Operating expenses Median	14,529,007 21,082,256	13,774,626 21,740,728	13,672,043 22,449,917	14,042,196 23,028,561	14,086,730 24,906,213
Net income from service 2 patients (NS2P) ? Median	-1,933,052 -1,166,928	-1,399,132 -1,178,891	-876,054 -1,189,234	-1,439,907 -1,989,193	-1,276,190 -1,175,562
NS2P margin ? Median	-15.35% -6.37	-11.31% -6.47	-6.85% -6.58	-11.43% -10.52	-9.96% -5.81

Range* of Net Service to Patient (NS2P) margins

= NS2P margin for WASHINGTON COUNTY HOSPITAL compared to all** CAH hospitals, from CMS cost reports.
Note: NS2P is considered operating margin by MACPAC. The chart below is interactive: click or touch to see more.

* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of CAH hospitals available to calculate medians:

2017	2018	2019	2020	2021
1,314	1,322	1,316	1,319	1,132

	2017	2018	2019	2020	2021
Other income* Median Click here to show/hide details	951,986 1,517,926	667,436 1,554,100	775,759 1,708,825	1,453,118 3,606,354	3,766,558 4,946,640
⊳ Line 6: Contributions ? ⊳ Median	254,816 68,435	2,715 61,711.5	25,085 71,344	178,832 80,654	90,919 103,902
⊳ Line 7: Investments ? ⊳ Median	18,716 25,389	49,804 35,427	19,905 59,240	15,618 47,652	23,880 52,317
⊳ Line 8: Revenue from telephone service	NULL	NULL	NULL	NULL	NULL
⊳ Line 9: Revenue from tv and radio	--	--	--	--	--
⊳ Line 10: Purchase discounts	0	0	0	0	0
⊳ Line 11: Rebates and refunds of expenses	0	0	0	0	0
⊳ Line 12: Parking lot receipts	0	0	0	0	0
⊳ Line 13: Revenue from laundry and linen service	0	0	0	0	0
⊳ Line 14: Revenue from meals sold to emplyees and guests	0	0	0	0	0
⊳ Line 15: Revenue from rental of living quarters	0	0	0	0	0
⊳ Line 16: Revenue from sale of medical and surgical supplies	0	0	0	0	0
⊳ Line 17: Revenue from sale of drugs to other than patients	4,372	4,745	3,691	3,093	2,461
⊳ Line 18: Revenue from sale of medical records and abstracts	0	0	0	0	0
⊳ Line 19: Tuition (fees, sale of textbooks, uniforms, etc.)	0	0	0	0	0
⊳ Line 20: Revenue from gifts, flowers, coffee shops, canteen	0	0	0	0	0
⊳ Line 21: Rental of vending machines	0	0	0	0	0
⊳ Line 22: Rental of hospital space	15,832	21,155	19,493	20,476	11,482
⊳ Line 23: Gov appropriations ? ⊳ Median	378,196 525,619.5	367,963 568,101.5	397,912 581,486	403,827 657,916	428,631 640,942
⊳ Sum Line 24	280,054	221,054	309,673	831,272	3,209,185
Total income ? Median	-981,066 445,049	-731,696 379,292	-100,295 655,032	13,211 1,453,054	2,490,368 3,734,026
Non-operating expenses Median	0 56,329	0 45,230	0 61,507	0 80,747	0 39,130
Net income Median	-981,066 309,249	-731,696 305,537	-100,295 515,321.5	13,211 1,282,423	2,490,368 3,678,491
Net margin Median	-7.24144% 1.7%	-5.60991% 1.61%	-0.73900% 2.36%	0.09399% 5.41%	15.02294% 13.38%

* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.

Range* of total profit (loss) margins

= Total margin for WASHINGTON COUNTY HOSPITAL compared to all** CAH hospitals, from CMS cost reports.
The chart below is interactive: click or touch to see more.

* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of CAH hospitals available to calculate medians:

2017	2018	2019	2020	2021
1,314	1,322	1,316	1,319	1,132

Medicare revenue

Inpatient and outpatient revenue

	2017	2018	2019	2020	2021
All inpatient revenue Median Click here to show/hide details	280,837 1,512,374	225,803 1,478,094	204,916 1,365,460	183,578 1,289,169	305,757 1,354,214
"All inpatient revenue" is made up of any Medicare payments for routine inpatient, swingbed SNFs, TEFRA, IPF, IRF, inpatient long-term care, CAH and inpatient SNF facilities. Medians are only calculated when there are sufficient facilities reporting revenue.
⊳ Routine inpatient revenue ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Swingbeds ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Tax Equity and Fiscal Responsibility Act payments (TEFRA) ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Inpatient psychiatric facility (IPF) ⊳ Median	0 1,435,730	0 1,483,001	0 1,283,328	0 992,950.5	0 --
⊳ Inpatient rehabilitation facility (IRF) ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Long-term care hospital (LTCH) ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Critical-access hospitals ⊳ Median	280,837 1,441,589	225,803 1,403,245	204,916 1,290,206	183,578 1,229,191	305,757 1,287,699
⊳ Skilled-nursing facilities (SNF) ⊳ Median	0 206,041.5	0 214,490	0 174,030.5	0 236,717.5	0 192,758.5
All outpatient revenue Median Click here to show/hide details	3,564,132 4,108,627	3,596,284 4,367,646	3,634,678 4,566,928	3,679,201 4,517,324	4,350,141 4,554,272
"All outpatient revenue" is made up of any payments for routine outpatient, HHA, CMHC, rural health and other federally-qualified health clinics. Medians are only calculated when there are sufficient facilities reporting revenue.
⊳ Routine outpatient revenue ⊳ Median	3,153,985 3,508,078	3,170,845 3,742,383	3,118,176 3,932,686	3,138,250 3,847,302	3,826,615 3,879,271
⊳ Home Health agencies (HHA) ⊳ Median	0 299,331.5	0 299,936	0 316,639	0 288,635	0 297,926
⊳ Community mental health clinics (CMHC) ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Rural health clinics ⊳ Median	410,147 702,405	425,439 746,179	516,502 800,433	540,951 774,040	523,526 742,054
⊳ Other federally qualified health clinics ⊳ Median	0 --	0 --	0 --	0 --	0 --

Other payments

Item	2017	2018	2019	2020	2021
Graduate Medical Education (GME) Median	0 --	0 --	0 --	0 --	0 --
Disproportionate-share hospital (DSH) Median	0 --	0 --	0 --	0 --	0 --
Outlier Median	0 4,679	0 5,256	0 5,165.5	0 6,341	0 5,998

Uncompensated care

Item	2017	2018	2019	2020	2021
Medicaid shortfall Median	214,985 553,475.5	164,630 567,149	367,829 599,174.5	428,618 641,417	528,099 631,057
Charity care Median	30,889 190,496	33,824 225,101	85,120 238,624	31,352 260,478.5	51,258 225,887
Uncompensated care (UCC) Median	286,037 860,218.5	369,180 933,428	435,498 986,290	352,546 998,939	401,533 871,713
UCC as a % of operating expenses Median	1.97% 3.77	2.68% 3.82	3.19% 3.7	2.51% 3.74	2.85% 3.04
Total shortfall/UCC Median	501,022 1,405,482	533,810 1,525,979	803,327 1,576,055	781,164 1,691,815	929,632 1,476,802

Labor costs

	2017	2018	2019	2020	2021
Total salaries Median	6,606,741 8,521,101	6,030,006 8,786,419	6,013,904 9,086,354	5,983,622 9,512,636	6,252,213 9,933,360
Salaries as a % of operating expenses Median	45.47 42.53	43.78 42.58	43.99 42.62	42.61 42.72	44.38 42.27
Intern, resident salaries* Median	0 --	0 --	0 --	0 --	0 --
Contract intern, resident salaries* Median	0 --	0 --	0 --	0 --	0 --
Contract adjusted salaries, direct-care Median	0 --	0 --	0 --	0 --	0 --
Contract hours, direct-care Median	0.00 --	0.00 --	0.00 --	0.00 --	0.00 --
Contract wages, direct-care Median	0.00 --	0.00 --	0.00 --	0.00 --	0.00 --

* in an approved program

Return to top

Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.

* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).

About medians

Medians are calculated from reports with "complete" fiscal years, or reports with fiscal years of at least 300 days and no more than 420 days.

In cases where there are fewer than 50 values reported, medians are not calculated. For childrens' hospitals, it's when fewer than 20 are reported.

Web app by Tim Broderick | email.