As of the July, 2022, release via CMS
The 25-bed, CAH hospital had $6,662,015 in net service to patients*, with a total profit margin of 19.38439% in fiscal year 2021, the latest year available.
It spent 1.80% of its operating expenses on uncompensated care and reported $2,875,696 in Medicaid shortfall.
* For more about Net Service to Patients and operating revenue, please the finance section below.
Note: Medians are from CAH hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
# of days in fyear | 365 | 365 | 365 | 366 | 365 |
Ownership |
nfp | nfp | nfp | nfp | nfp |
Acute beds Median |
20 23 |
20 23 |
20 23 |
20 23 |
20 23 |
Total beds Median |
25 25 |
25 25 |
25 25 |
25 25 |
25 25 |
FTEs Median |
224.37 149.18 |
259.43 151.6 |
247.61 151.58 |
222.61 152.78 |
281.31 151.99 |
Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Net patient revenue ? Median |
29,957,382 19,395,819 |
30,619,859 19,790,685 |
32,423,366 20,891,573 |
33,655,680 20,752,910 |
45,454,768 22,925,976 |
Operating expenses Median |
28,623,539 21,082,256 |
32,126,898 21,740,728 |
33,115,101 22,449,917 |
36,246,103 23,028,561 |
38,792,753 24,906,213 |
Net income from service 2 patients (NS2P) ? Median |
1,333,843 -1,166,928 |
-1,507,039 -1,178,891 |
-691,735 -1,189,234 |
-2,590,423 -1,989,193 |
6,662,015 -1,175,562 |
NS2P margin ? Median |
4.45% -6.37 |
-4.92% -6.47 |
-2.13% -6.58 |
-7.70% -10.52 |
14.66% -5.81 |
Range* of Net Service to Patient (NS2P) margins
= NS2P margin for DEACONESS GIBSON compared to all** CAH hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of CAH hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
1,314 | 1,322 | 1,316 | 1,319 | 1,132 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Other income* Median Click here to show/hide details |
499,472 1,517,926 |
675,588 1,554,100 |
726,319 1,708,825 |
1,024,970 3,606,354 |
2,665,876 4,946,640 |
Total income ? Median |
1,833,315 445,049 |
-831,451 379,292 |
34,584 655,032 |
-1,565,453 1,453,054 |
9,327,891 3,734,026 |
Non-operating expenses Median |
120,107 56,329 |
0 45,230 |
0 61,507 |
0 80,747 |
0 39,130 |
Net income Median |
1,713,208 309,249 |
-831,451 305,537 |
34,584 515,321.5 |
-1,565,453 1,282,423 |
9,327,891 3,678,491 |
Net margin Median |
5.62503% 1.7% |
-2.65678% 1.61% |
0.10433% 2.36% |
-4.51391% 5.41% |
19.38439% 13.38% |
* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.
Range* of total profit (loss) margins
= Total margin for DEACONESS GIBSON compared to all** CAH hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of CAH hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
1,314 | 1,322 | 1,316 | 1,319 | 1,132 |
Inpatient and outpatient revenue
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
All inpatient revenue Median Click here to show/hide details |
1,523,506 1,512,374 |
1,377,791 1,478,094 |
1,157,158 1,365,460 |
1,353,605 1,289,169 |
1,103,281 1,354,214 |
All outpatient revenue Median Click here to show/hide details |
5,939,747 4,108,627 |
7,220,136 4,367,646 |
6,700,257 4,566,928 |
7,583,123 4,517,324 |
8,117,481 4,554,272 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Graduate Medical Education (GME) Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
Disproportionate-share hospital (DSH) Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
Outlier Median |
3,023 4,679 |
79 5,256 |
3,282 5,165.5 |
8,852 6,341 |
37,872 5,998 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Medicaid shortfall Median |
2,428,972 553,475.5 |
163,172 567,149 |
938,270 599,174.5 |
1,573,328 641,417 |
2,875,696 631,057 |
Charity care Median |
399,566 190,496 |
111,808 225,101 |
61,325 238,624 |
111,996 260,478.5 |
143,332 225,887 |
Uncompensated care (UCC) Median |
1,954,144 860,218.5 |
1,150,331 933,428 |
1,391,913 986,290 |
1,446,453 998,939 |
698,028 871,713 |
UCC as a % of operating expenses Median |
6.83% 3.77 |
3.58% 3.82 |
4.20% 3.7 |
3.99% 3.74 |
1.80% 3.04 |
Total shortfall/UCC Median |
4,383,116 1,405,482 |
1,313,503 1,525,979 |
2,330,183 1,576,055 |
3,019,781 1,691,815 |
3,573,724 1,476,802 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Total salaries Median |
13,294,860 8,521,101 |
13,851,510 8,786,419 |
14,007,823 9,086,354 |
13,174,525 9,512,636 |
12,789,346 9,933,360 |
Salaries as a % of operating expenses Median |
46.45 42.53 |
43.11 42.58 |
42.30 42.62 |
36.35 42.72 |
32.97 42.27 |
Intern, resident salaries* Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
Contract intern, resident salaries* Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
Contract adjusted salaries, direct-care Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
Contract hours, direct-care Median |
0.00 -- |
0.00 -- |
0.00 -- |
0.00 -- |
0.00 -- |
Contract wages, direct-care Median |
0.00 -- |
0.00 -- |
0.00 -- |
0.00 -- |
0.00 -- |
* in an approved program
Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.
* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).
About medians
Web app by Tim Broderick | email.