As of the July, 2022, release via CMS


SANFORD MEDICAL CENTER WHEATON


  • CMS id: 241304
  • 401 12TH STREET NORTH, WHEATON MN 56296. County: TRAVERSE
  • System: SANFORD
  • CBSA: Rural Minnesota

The 15-bed, CAH hospital had $831,615 in net service to patients*, with a total profit margin of 17.85569% in fiscal year 2021, the latest year available.
It spent 4.89% of its operating expenses on uncompensated care and reported $37,700 in Medicaid shortfall.

* For more about Net Service to Patients and operating revenue, please the finance section below.


Note: Medians are from CAH hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.


Details

2017 2018 2019 2020 2021
# of days in fyear 365 365 365 366 365
Ownership
nfp nfp nfp nfp nfp
Acute beds
Median
15
23
15
23
15
23
15
23
15
23
Total beds
Median
15
25
15
25
15
25
15
25
15
25
FTEs
Median
42.59
149.18
40.92
151.6
41.85
151.58
41.80
152.78
42.93
151.99

Finances As they appear in worksheet G3 of the cost reports.

Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials

2017 2018 2019 2020 2021
Net patient revenue ?
Median
8,464,542
19,395,819
7,727,821
19,790,685
8,234,242
20,891,573
8,552,781
20,752,910
9,766,593
22,925,976
Operating expenses
Median
7,467,278
21,082,256
7,460,943
21,740,728
8,061,269
22,449,917
8,116,487
23,028,561
8,934,978
24,906,213
Net income from service 2 patients (NS2P) ?
Median
997,264
-1,166,928
266,878
-1,178,891
172,973
-1,189,234
436,294
-1,989,193
831,615
-1,175,562
NS2P margin ?
Median
11.78%
-6.37
3.45%
-6.47
2.10%
-6.58
5.10%
-10.52
8.51%
-5.81

Range* of Net Service to Patient (NS2P) margins

= NS2P margin for SANFORD MEDICAL CENTER WHEATON compared to all** CAH hospitals, from CMS cost reports.
Note: NS2P is considered operating margin by MACPAC. The chart below is interactive: click or touch to see more.


* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of CAH hospitals available to calculate medians:

2017 2018 2019 2020 2021
1,314 1,322 1,316 1,319 1,132

2017 2018 2019 2020 2021
Other income*
Median
Click here to show/hide details
257,824
1,517,926
302,352
1,554,100
787,289
1,708,825
1,281,174
3,606,354
1,110,579
4,946,640
Total income ?
Median
1,255,088
445,049
569,230
379,292
960,262
655,032
1,717,468
1,453,054
1,942,194
3,734,026
Non-operating expenses
Median
0
56,329
0
45,230
996
61,507
1,999
80,747
0
39,130
Net income
Median
1,255,088
309,249
569,230
305,537
959,266
515,321.5
1,715,469
1,282,423
1,942,194
3,678,491
Net margin
Median
14.38931%
1.7%
7.08864%
1.61%
10.63307%
2.36%
17.44434%
5.41%
17.85569%
13.38%

* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.


Range* of total profit (loss) margins

= Total margin for SANFORD MEDICAL CENTER WHEATON compared to all** CAH hospitals, from CMS cost reports.
The chart below is interactive: click or touch to see more.


* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of CAH hospitals available to calculate medians:

2017 2018 2019 2020 2021
1,314 1,322 1,316 1,319 1,132


Medicare revenue

Inpatient and outpatient revenue

2017 2018 2019 2020 2021
All inpatient revenue
Median
Click here to show/hide details
554,838
1,512,374
515,525
1,478,094
353,231
1,365,460
244,747
1,289,169
667,531
1,354,214
All outpatient revenue
Median
Click here to show/hide details
2,352,492
4,108,627
2,431,768
4,367,646
2,607,163
4,566,928
2,490,178
4,517,324
2,602,097
4,554,272

Other payments

Item 2017 2018 2019 2020 2021
Graduate Medical Education (GME)
Median
0
--
0
--
0
--
0
--
0
--
Disproportionate-share hospital (DSH)
Median
0
--
0
--
0
--
0
--
0
--
Outlier
Median
0
4,679
0
5,256
0
5,165.5
0
6,341
0
5,998

Uncompensated care

Item 2017 2018 2019 2020 2021
Medicaid shortfall
Median
99,475
553,475.5
106,577
567,149
149,455
599,174.5
134,932
641,417
37,700
631,057
Charity care
Median
64,407
190,496
277,146
225,101
176,362
238,624
157,585
260,478.5
275,259
225,887
Uncompensated care (UCC)
Median
152,479
860,218.5
342,504
933,428
255,009
986,290
240,928
998,939
436,749
871,713
UCC as a %
of operating expenses
Median
2.04%
3.77
4.59%
3.82
3.16%
3.7
2.97%
3.74
4.89%
3.04
Total shortfall/UCC
Median
251,954
1,405,482
449,081
1,525,979
404,464
1,576,055
375,860
1,691,815
474,449
1,476,802

Labor costs

2017 2018 2019 2020 2021
Total salaries
Median
3,224,925
8,521,101
3,203,268
8,786,419
3,398,918
9,086,354
3,376,162
9,512,636
3,599,528
9,933,360
Salaries as a % of operating expenses
Median
43.19
42.53
42.93
42.58
42.16
42.62
41.60
42.72
40.29
42.27
Intern, resident salaries*
Median
0
--
0
--
0
--
0
--
0
--
Contract intern, resident salaries*
Median
0
--
0
--
0
--
0
--
0
--
Contract adjusted salaries, direct-care
Median
0
--
0
--
0
--
0
--
0
--
Contract hours, direct-care
Median
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
Contract wages, direct-care
Median
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--

* in an approved program


Return to top

Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.

* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).

About medians

  • Medians are calculated from reports with "complete" fiscal years, or reports with fiscal years of at least 300 days and no more than 420 days.
  • In cases where there are fewer than 50 values reported, medians are not calculated. For childrens' hospitals, it's when fewer than 20 are reported.

Web app by Tim Broderick | email.