As of the July, 2022, release via CMS
The 111-bed, CAH hospital had $-355,738 in net service to patients*, with a total profit margin of 7.03349% in fiscal year 2021, the latest year available.
It spent 0.81% of its operating expenses on uncompensated care and reported $1,113,815 in Medicaid shortfall.
* For more about Net Service to Patients and operating revenue, please the finance section below.
Note: Medians are from CAH hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
# of days in fyear | 365 | 365 | 365 | 366 | 365 |
Ownership |
nfp | nfp | nfp | nfp | nfp |
Acute beds Median |
25 23 |
25 23 |
25 23 |
25 23 |
25 23 |
Total beds Median |
111 25 |
111 25 |
111 25 |
111 25 |
111 25 |
FTEs Median |
358.82 149.18 |
356.79 151.6 |
432.67 151.58 |
539.17 152.78 |
493.62 151.99 |
Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Net patient revenue ? Median |
78,116,502 19,395,819 |
84,349,761 19,790,685 |
94,230,737 20,891,573 |
106,796,243 20,752,910 |
128,895,843 22,925,976 |
Operating expenses Median |
79,204,628 21,082,256 |
83,274,680 21,740,728 |
103,615,487 22,449,917 |
128,270,171 23,028,561 |
129,251,581 24,906,213 |
Net income from service 2 patients (NS2P) ? Median |
-1,088,126 -1,166,928 |
1,075,081 -1,178,891 |
-9,384,750 -1,189,234 |
-21,473,928 -1,989,193 |
-355,738 -1,175,562 |
NS2P margin ? Median |
-1.39% -6.37 |
1.27% -6.47 |
-9.96% -6.58 |
-20.11% -10.52 |
-0.28% -5.81 |
Range* of Net Service to Patient (NS2P) margins
= NS2P margin for AVERA MARSHALL REGIONAL MEDICAL CTR compared to all** CAH hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of CAH hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
1,314 | 1,322 | 1,316 | 1,319 | 1,132 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Other income* Median Click here to show/hide details |
6,119,546 1,517,926 |
4,660,429 1,554,100 |
2,813,397 1,708,825 |
5,608,821 3,606,354 |
10,197,021 4,946,640 |
Total income ? Median |
5,031,420 445,049 |
5,735,510 379,292 |
-6,571,353 655,032 |
-15,865,107 1,453,054 |
9,841,283 3,734,026 |
Non-operating expenses Median |
1,956 56,329 |
13,326 45,230 |
15,361 61,507 |
107,375 80,747 |
58,203 39,130 |
Net income Median |
5,029,464 309,249 |
5,722,184 305,537 |
-6,586,714 515,321.5 |
-15,972,482 1,282,423 |
9,783,080 3,678,491 |
Net margin Median |
5.97068% 1.7% |
6.42868% 1.61% |
-6.78734% 2.36% |
-14.20975% 5.41% |
7.03349% 13.38% |
* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.
Range* of total profit (loss) margins
= Total margin for AVERA MARSHALL REGIONAL MEDICAL CTR compared to all** CAH hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of CAH hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
1,314 | 1,322 | 1,316 | 1,319 | 1,132 |
Inpatient and outpatient revenue
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
All inpatient revenue Median Click here to show/hide details |
7,966,892 1,512,374 |
8,064,772 1,478,094 |
7,867,652 1,365,460 |
6,962,185 1,289,169 |
6,745,111 1,354,214 |
All outpatient revenue Median Click here to show/hide details |
11,851,876 4,108,627 |
12,445,598 4,367,646 |
13,374,261 4,566,928 |
16,771,081 4,517,324 |
19,442,158 4,554,272 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Graduate Medical Education (GME) Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
Disproportionate-share hospital (DSH) Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
Outlier Median |
432 4,679 |
17,919 5,256 |
4,053 5,165.5 |
4,757 6,341 |
15,735 5,998 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Medicaid shortfall Median |
183,511 553,475.5 |
32,249 567,149 |
704,047 599,174.5 |
1,542,385 641,417 |
1,113,815 631,057 |
Charity care Median |
505,476 190,496 |
414,123 225,101 |
579,265 238,624 |
577,113 260,478.5 |
267,204 225,887 |
Uncompensated care (UCC) Median |
977,138 860,218.5 |
757,029 933,428 |
1,037,374 986,290 |
1,046,809 998,939 |
1,046,515 871,713 |
UCC as a % of operating expenses Median |
1.23% 3.77 |
0.91% 3.82 |
1.00% 3.7 |
0.82% 3.74 |
0.81% 3.04 |
Total shortfall/UCC Median |
1,160,649 1,405,482 |
789,278 1,525,979 |
1,741,421 1,576,055 |
2,589,194 1,691,815 |
2,160,330 1,476,802 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Total salaries Median |
31,431,200 8,521,101 |
33,068,014 8,786,419 |
40,818,905 9,086,354 |
47,198,030 9,512,636 |
46,673,240 9,933,360 |
Salaries as a % of operating expenses Median |
39.68 42.53 |
39.71 42.58 |
39.39 42.62 |
36.80 42.72 |
36.11 42.27 |
Intern, resident salaries* Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
Contract intern, resident salaries* Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
Contract adjusted salaries, direct-care Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
Contract hours, direct-care Median |
0.00 -- |
0.00 -- |
0.00 -- |
0.00 -- |
0.00 -- |
Contract wages, direct-care Median |
0.00 -- |
0.00 -- |
0.00 -- |
0.00 -- |
0.00 -- |
* in an approved program
Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.
* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).
About medians
Web app by Tim Broderick | email.