As of the July, 2022, release via CMS


MCHS NORTHLAND


  • CMS id: 521315
  • 1222 E WOODLAND AVE, BARRON WI 54812. County: BARRON
  • System: MCHS-NW WI REGION
  • CBSA: Rural Wisconsin

The 25-bed, CAH hospital had $10,284,100 in net service to patients*, with a total profit margin of 12.89977% in fiscal year 2021, the latest year available.
It spent 0.56% of its operating expenses on uncompensated care and reported $2,778,695 in Medicaid shortfall.

* For more about Net Service to Patients and operating revenue, please the finance section below.


Note: Medians are from CAH hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.


Details

2017 2018 2019 2020 2021
# of days in fyear 365 365 365 366 365
Ownership
nfp nfp nfp nfp nfp
Acute beds
Median
25
23
25
23
25
23
25
23
25
23
Total beds
Median
25
25
25
25
25
25
25
25
25
25
FTEs
Median
272.80
149.18
236.01
151.6
235.29
151.58
223.14
152.78
242.28
151.99

Finances As they appear in worksheet G3 of the cost reports.

Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials

2017 2018 2019 2020 2021
Net patient revenue ?
Median
57,887,481
19,395,819
67,138,776
19,790,685
73,959,856
20,891,573
71,824,636
20,752,910
90,270,573
22,925,976
Operating expenses
Median
63,490,150
21,082,256
62,702,631
21,740,728
68,747,880
22,449,917
69,198,998
23,028,561
79,986,473
24,906,213
Net income from service 2 patients (NS2P) ?
Median
-5,602,669
-1,166,928
4,436,145
-1,178,891
5,211,976
-1,189,234
2,625,638
-1,989,193
10,284,100
-1,175,562
NS2P margin ?
Median
-9.68%
-6.37
6.61%
-6.47
7.05%
-6.58
3.66%
-10.52
11.39%
-5.81

Range* of Net Service to Patient (NS2P) margins

= NS2P margin for MCHS NORTHLAND compared to all** CAH hospitals, from CMS cost reports.
Note: NS2P is considered operating margin by MACPAC. The chart below is interactive: click or touch to see more.


* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of CAH hospitals available to calculate medians:

2017 2018 2019 2020 2021
1,314 1,322 1,316 1,319 1,132

2017 2018 2019 2020 2021
Other income*
Median
Click here to show/hide details
2,426,346
1,517,926
642,210
1,554,100
1,002,320
1,708,825
1,995,905
3,606,354
1,562,104
4,946,640
Total income ?
Median
-3,176,323
445,049
5,078,355
379,292
6,214,296
655,032
4,621,543
1,453,054
11,846,204
3,734,026
Non-operating expenses
Median
0
56,329
0
45,230
0
61,507
0
80,747
0
39,130
Net income
Median
-3,176,323
309,249
5,078,355
305,537
6,214,296
515,321.5
4,621,543
1,282,423
11,846,204
3,678,491
Net margin
Median
-5.26633%
1.7%
7.49230%
1.61%
8.28991%
2.36%
6.26051%
5.41%
12.89977%
13.38%

* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.


Range* of total profit (loss) margins

= Total margin for MCHS NORTHLAND compared to all** CAH hospitals, from CMS cost reports.
The chart below is interactive: click or touch to see more.


* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of CAH hospitals available to calculate medians:

2017 2018 2019 2020 2021
1,314 1,322 1,316 1,319 1,132


Medicare revenue

Inpatient and outpatient revenue

2017 2018 2019 2020 2021
All inpatient revenue
Median
Click here to show/hide details
4,211,777
1,512,374
3,791,556
1,478,094
5,468,984
1,365,460
4,847,888
1,289,169
4,658,123
1,354,214
All outpatient revenue
Median
Click here to show/hide details
15,819,246
4,108,627
16,571,156
4,367,646
17,243,730
4,566,928
16,052,721
4,517,324
19,369,936
4,554,272

Other payments

Item 2017 2018 2019 2020 2021
Graduate Medical Education (GME)
Median
0
--
0
--
0
--
0
--
0
--
Disproportionate-share hospital (DSH)
Median
0
--
0
--
0
--
0
--
0
--
Outlier
Median
0
4,679
0
5,256
0
5,165.5
0
6,341
0
5,998

Uncompensated care

Item 2017 2018 2019 2020 2021
Medicaid shortfall
Median
3,508,459
553,475.5
3,028,762
567,149
3,038,720
599,174.5
2,798,399
641,417
2,778,695
631,057
Charity care
Median
0
190,496
0
225,101
0
238,624
0
260,478.5
0
225,887
Uncompensated care (UCC)
Median
124,594
860,218.5
359,590
933,428
366,562
986,290
330,963
998,939
447,938
871,713
UCC as a %
of operating expenses
Median
0.20%
3.77
0.57%
3.82
0.53%
3.7
0.48%
3.74
0.56%
3.04
Total shortfall/UCC
Median
3,633,053
1,405,482
3,388,352
1,525,979
3,405,282
1,576,055
3,129,362
1,691,815
3,226,633
1,476,802

Labor costs

2017 2018 2019 2020 2021
Total salaries
Median
25,136,241
8,521,101
23,995,589
8,786,419
24,492,704
9,086,354
23,540,835
9,512,636
26,272,143
9,933,360
Salaries as a % of operating expenses
Median
54.64
42.53
63.58
42.58
60.26
42.62
56.95
42.72
55.33
42.27
Intern, resident salaries*
Median
0
--
0
--
0
--
0
--
0
--
Contract intern, resident salaries*
Median
0
--
0
--
0
--
0
--
0
--
Contract adjusted salaries, direct-care
Median
0
--
0
--
0
--
0
--
0
--
Contract hours, direct-care
Median
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
Contract wages, direct-care
Median
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--

* in an approved program


Return to top

Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.

* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).

About medians

  • Medians are calculated from reports with "complete" fiscal years, or reports with fiscal years of at least 300 days and no more than 420 days.
  • In cases where there are fewer than 50 values reported, medians are not calculated. For childrens' hospitals, it's when fewer than 20 are reported.

Web app by Tim Broderick | email.