As of the July, 2022, release via CMS
The 139-bed, acute-care hospital had $-3,108,678 in net service to patients*, with a total profit margin of 0.95147% in fiscal year 2021, the latest year available.
It spent 3.92% of its operating expenses on uncompensated care and reported $8,342 in Medicaid shortfall.
* For more about Net Service to Patients and operating revenue, please the finance section below.
Note: Medians are from acute-care hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
# of days in fyear | 365 | 365 | 365 | 366 | 365 |
Ownership |
gov | gov | gov | gov | gov |
Acute beds Median |
42 118 |
42 118 |
42 119.5 |
42 118 |
42 119 |
Total beds Median |
139 162 |
129 162 |
129 162 |
139 162 |
139 163.5 |
FTEs Median |
223.79 788.06 |
212.55 793.42 |
216.78 806.03 |
221.73 787.61 |
215.31 804.34 |
Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Net patient revenue ? Median |
16,326,547 150,932,746 |
17,313,539 158,950,878 |
17,953,246 168,696,998 |
18,243,502 163,454,693 |
19,510,112 186,589,412 |
Operating expenses Median |
18,792,415 149,311,209 |
17,922,208 156,110,414 |
19,013,515 164,890,568 |
19,986,683 166,516,854 |
22,618,790 180,120,888 |
Net income from service 2 patients (NS2P) ? Median |
-2,465,868 -964,173 |
-608,669 -643,601.5 |
-1,060,269 -116,254 |
-1,743,181 -5,025,862 |
-3,108,678 -1,284,564 |
NS2P margin ? Median |
-15.10% -0.62 |
-3.52% -0.29 |
-5.91% 0.18 |
-9.56% -5.07 |
-15.93% -0.88 |
Range* of Net Service to Patient (NS2P) margins
= NS2P margin for CLAY COUNTY HOSPITAL compared to all** acute-care hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
3,157 | 3,092 | 3,050 | 3,052 | 2,566 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Other income* Median Click here to show/hide details |
895,993 5,089,215 |
981,183 4,572,541 |
1,063,802 5,268,134 |
1,061,343 13,092,619 |
3,325,957 12,369,236 |
Total income ? Median |
-1,569,875 6,586,430 |
372,514 6,767,106 |
3,533 8,419,950 |
-681,838 8,094,175 |
217,279 15,162,888 |
Non-operating expenses Median |
0 146,289.5 |
0 164,857 |
0 89,880.5 |
0 106,761 |
0 31,473.5 |
Net income Median |
-1,569,875 6,043,842 |
372,514 5,845,112 |
3,533 7,606,259 |
-681,838 7,283,041 |
217,279 14,957,241 |
Net margin Median |
-9.11524% 4.62% |
2.03618% 4.42% |
0.01858% 5.16% |
-3.53195% 5.2% |
0.95147% 9.25% |
* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.
Range* of total profit (loss) margins
= Total margin for CLAY COUNTY HOSPITAL compared to all** acute-care hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
3,157 | 3,092 | 3,050 | 3,052 | 2,566 |
Inpatient and outpatient revenue
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
All inpatient revenue Median Click here to show/hide details |
3,766,714 23,241,334 |
4,006,268 23,709,545 |
3,308,286 24,248,380 |
3,740,090 22,858,541 |
3,723,568 23,620,613 |
All outpatient revenue Median Click here to show/hide details |
1,241,404 11,160,864 |
1,127,176 11,987,345 |
1,149,824 12,926,866 |
897,706 11,884,480 |
832,619 13,145,163 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Graduate Medical Education (GME) Median |
0 3,284,314 |
0 3,250,551 |
0 3,386,837 |
0 3,360,806 |
0 3,508,953 |
Disproportionate-share hospital (DSH) Median |
164,418 594,888 |
188,280 595,761 |
158,540 577,894 |
158,678 542,168 |
148,529 549,667 |
Outlier Median |
9,961 582,572 |
108,602 538,116 |
152 212,434 |
314 126,559 |
210 139,139 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Medicaid shortfall Median |
15,540 3,662,910 |
0 3,730,911 |
13,255 4,081,319 |
28,753 4,643,908 |
8,342 4,389,147 |
Charity care Median |
100,790 2,654,636 |
146,217 2,940,659 |
171,635 3,380,215 |
302,816 3,488,738 |
104,318 3,233,405 |
Uncompensated care (UCC) Median |
1,187,735 5,147,790 |
952,033 5,337,617 |
1,280,460 5,711,082 |
1,431,946 5,923,418 |
886,959 5,508,107 |
UCC as a % of operating expenses Median |
6.32% 3.24 |
5.31% 3.12 |
6.73% 3.21 |
7.16% 3.3 |
3.92% 2.86 |
Total shortfall/UCC Median |
1,203,275 9,489,989 |
952,033 9,424,297 |
1,293,715 10,120,158 |
1,460,699 11,171,337 |
895,301 10,133,851 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Total salaries Median |
9,027,154 52,142,039 |
8,398,775 54,485,252 |
9,035,251 57,395,589 |
10,136,610 58,830,919 |
11,453,906 61,722,907 |
Salaries as a % of operating expenses Median |
48.04 36.68 |
46.86 36.56 |
47.52 36.37 |
50.72 35.93 |
50.64 35.24 |
Intern, resident salaries* Median |
0 2,598,592 |
0 2,686,824 |
0 2,753,773 |
0 2,937,156 |
0 2,909,848 |
Contract intern, resident salaries* Median |
0 1,251,927 |
0 1,186,494 |
0 1,204,885 |
0 1,279,653 |
0 1,469,317 |
Contract adjusted salaries, direct-care Median |
142,298 1,449,244 |
146,800 1,475,986 |
132,158 1,563,078 |
382,318 1,721,954 |
592,087 2,991,828 |
Contract hours, direct-care Median |
1,624.50 22,725 |
1,736.00 23,018.5 |
1,451.00 24,503.48 |
7,596.25 25,026.5 |
10,789.00 33,786 |
Contract wages, direct-care Median |
87.59 64.67 |
84.56 64.53 |
91.08 65.06 |
50.33 68.97 |
54.88 88.94 |
* in an approved program
Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.
* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).
About medians
Web app by Tim Broderick | email.