As of the July, 2022, release via CMS
The 369-bed, acute-care hospital had $-20,942,292 in net service to patients*, with a total profit margin of 1.30822% in fiscal year 2021, the latest year available.
It spent 5.36% of its operating expenses on uncompensated care and reported $0 in Medicaid shortfall.
* For more about Net Service to Patients and operating revenue, please the finance section below.
Note: Medians are from acute-care hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
# of days in fyear | 365 | 365 | 365 | 366 | 365 |
Ownership |
gov | gov | gov | gov | gov |
Acute beds Median |
160 118 |
151 118 |
184 119.5 |
210 118 |
240 119 |
Total beds Median |
258 162 |
249 162 |
286 162 |
330 162 |
369 163.5 |
FTEs Median |
1,180.19 788.06 |
1,199.59 793.42 |
1,220.75 806.03 |
1,222.79 787.61 |
1,233.58 804.34 |
Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Net patient revenue ? Median |
124,291,865 150,932,746 |
125,151,128 158,950,878 |
130,619,238 168,696,998 |
137,025,191 163,454,693 |
191,482,702 186,589,412 |
Operating expenses Median |
135,480,162 149,311,209 |
144,616,783 156,110,414 |
148,692,015 164,890,568 |
156,035,019 166,516,854 |
212,424,994 180,120,888 |
Net income from service 2 patients (NS2P) ? Median |
-11,188,297 -964,173 |
-19,465,655 -643,601.5 |
-18,072,777 -116,254 |
-19,009,828 -5,025,862 |
-20,942,292 -1,284,564 |
NS2P margin ? Median |
-9.00% -0.62 |
-15.55% -0.29 |
-13.84% 0.18 |
-13.87% -5.07 |
-10.94% -0.88 |
Range* of Net Service to Patient (NS2P) margins
= NS2P margin for DECATUR MORGAN - DECATUR CAMPUS compared to all** acute-care hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
3,157 | 3,092 | 3,050 | 3,052 | 2,566 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Other income* Median Click here to show/hide details |
7,077,001 5,089,215 |
6,283,422 4,572,541 |
6,658,790 5,268,134 |
10,789,912 13,092,619 |
23,758,110 12,369,236 |
Total income ? Median |
-4,111,296 6,586,430 |
-13,182,233 6,767,106 |
-11,413,987 8,419,950 |
-8,219,916 8,094,175 |
2,815,818 15,162,888 |
Non-operating expenses Median |
0 146,289.5 |
0 164,857 |
0 89,880.5 |
0 106,761 |
0 31,473.5 |
Net income Median |
-4,111,296 6,043,842 |
-13,182,233 5,845,112 |
-11,413,987 7,606,259 |
-8,219,916 7,283,041 |
2,815,818 14,957,241 |
Net margin Median |
-3.12958% 4.62% |
-10.02950% 4.42% |
-8.31450% 5.16% |
-5.56094% 5.2% |
1.30822% 9.25% |
* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.
Range* of total profit (loss) margins
= Total margin for DECATUR MORGAN - DECATUR CAMPUS compared to all** acute-care hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
3,157 | 3,092 | 3,050 | 3,052 | 2,566 |
Inpatient and outpatient revenue
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
All inpatient revenue Median Click here to show/hide details |
36,943,283 23,241,334 |
32,866,854 23,709,545 |
31,422,148 24,248,380 |
31,839,623 22,858,541 |
30,302,036 23,620,613 |
All outpatient revenue Median Click here to show/hide details |
12,078,662 11,160,864 |
10,999,781 11,987,345 |
11,940,669 12,926,866 |
12,162,271 11,884,480 |
9,462,045 13,145,163 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Graduate Medical Education (GME) Median |
0 3,284,314 |
0 3,250,551 |
0 3,386,837 |
0 3,360,806 |
0 3,508,953 |
Disproportionate-share hospital (DSH) Median |
669,177 594,888 |
480,418 595,761 |
379,577 577,894 |
425,235 542,168 |
328,304 549,667 |
Outlier Median |
2,102,463 582,572 |
530,764 538,116 |
437,254 212,434 |
267,342 126,559 |
204,581 139,139 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Medicaid shortfall Median |
0 3,662,910 |
134,271 3,730,911 |
85,477 4,081,319 |
0 4,643,908 |
0 4,389,147 |
Charity care Median |
1,613,487 2,654,636 |
1,692,676 2,940,659 |
2,150,615 3,380,215 |
2,128,436 3,488,738 |
1,389,626 3,233,405 |
Uncompensated care (UCC) Median |
10,167,169 5,147,790 |
11,576,749 5,337,617 |
11,580,602 5,711,082 |
11,418,174 5,923,418 |
11,380,551 5,508,107 |
UCC as a % of operating expenses Median |
7.50% 3.24 |
8.01% 3.12 |
7.79% 3.21 |
7.32% 3.3 |
5.36% 2.86 |
Total shortfall/UCC Median |
10,167,169 9,489,989 |
11,711,020 9,424,297 |
11,666,079 10,120,158 |
11,418,174 11,171,337 |
11,380,551 10,133,851 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Total salaries Median |
60,847,133 52,142,039 |
64,325,822 54,485,252 |
67,572,348 57,395,589 |
68,064,024 58,830,919 |
74,457,894 61,722,907 |
Salaries as a % of operating expenses Median |
44.91 36.68 |
44.48 36.56 |
45.44 36.37 |
43.62 35.93 |
35.05 35.24 |
Intern, resident salaries* Median |
0 2,598,592 |
0 2,686,824 |
0 2,753,773 |
0 2,937,156 |
0 2,909,848 |
Contract intern, resident salaries* Median |
0 1,251,927 |
0 1,186,494 |
0 1,204,885 |
0 1,279,653 |
0 1,469,317 |
Contract adjusted salaries, direct-care Median |
0 1,449,244 |
0 1,475,986 |
580 1,563,078 |
100 1,721,954 |
64,345 2,991,828 |
Contract hours, direct-care Median |
0.00 22,725 |
0.00 23,018.5 |
11.00 24,503.48 |
2.00 25,026.5 |
2,387.99 33,786 |
Contract wages, direct-care Median |
0.00 64.67 |
0.00 64.53 |
52.73 65.06 |
50.00 68.97 |
26.95 88.94 |
* in an approved program
Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.
* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).
About medians
Web app by Tim Broderick | email.