As of the July, 2022, release via CMS
The 103-bed, acute-care hospital had $-1,215,697 in net service to patients*, with a total profit margin of 7.20814% in fiscal year 2021, the latest year available.
It spent 10.49% of its operating expenses on uncompensated care and reported $11,401 in Medicaid shortfall.
* For more about Net Service to Patients and operating revenue, please the finance section below.
Note: Medians are from acute-care hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
# of days in fyear | 365 | 365 | 365 | 366 | 365 |
Ownership |
nfp | nfp | nfp | nfp | forprofit |
Acute beds Median |
75 118 |
79 118 |
97 119.5 |
97 118 |
97 119 |
Total beds Median |
96 162 |
98 162 |
103 162 |
103 162 |
103 163.5 |
FTEs Median |
250.07 788.06 |
222.41 793.42 |
194.70 806.03 |
166.20 787.61 |
160.90 804.34 |
Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Net patient revenue ? Median |
29,569,503 150,932,746 |
27,716,424 158,950,878 |
27,936,871 168,696,998 |
29,452,085 163,454,693 |
32,401,688 186,589,412 |
Operating expenses Median |
34,948,049 149,311,209 |
33,006,387 156,110,414 |
32,585,237 164,890,568 |
30,410,548 166,516,854 |
33,617,385 180,120,888 |
Net income from service 2 patients (NS2P) ? Median |
-5,378,546 -964,173 |
-5,289,963 -643,601.5 |
-4,648,366 -116,254 |
-958,463 -5,025,862 |
-1,215,697 -1,284,564 |
NS2P margin ? Median |
-18.19% -0.62 |
-19.09% -0.29 |
-16.64% 0.18 |
-3.25% -5.07 |
-3.75% -0.88 |
Range* of Net Service to Patient (NS2P) margins
= NS2P margin for CITIZENS BAPTIST MEDICAL CENTER compared to all** acute-care hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
3,157 | 3,092 | 3,050 | 3,052 | 2,566 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Other income* Median Click here to show/hide details |
472,702 5,089,215 |
1,287,712 4,572,541 |
3,534,459 5,268,134 |
4,965,450 13,092,619 |
3,827,121 12,369,236 |
Total income ? Median |
-4,905,844 6,586,430 |
-4,002,251 6,767,106 |
-1,113,907 8,419,950 |
4,006,987 8,094,175 |
2,611,424 15,162,888 |
Non-operating expenses Median |
0 146,289.5 |
0 164,857 |
0 89,880.5 |
0 106,761 |
0 31,473.5 |
Net income Median |
-4,905,844 6,043,842 |
-4,002,251 5,845,112 |
-1,113,907 7,606,259 |
4,006,987 7,283,041 |
2,611,424 14,957,241 |
Net margin Median |
-16.32984% 4.62% |
-13.79890% 4.42% |
-3.53943% 5.16% |
11.64228% 5.2% |
7.20814% 9.25% |
* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.
Range* of total profit (loss) margins
= Total margin for CITIZENS BAPTIST MEDICAL CENTER compared to all** acute-care hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
3,157 | 3,092 | 3,050 | 3,052 | 2,566 |
Inpatient and outpatient revenue
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
All inpatient revenue Median Click here to show/hide details |
6,499,540 23,241,334 |
5,839,805 23,709,545 |
4,869,575 24,248,380 |
5,310,315 22,858,541 |
4,861,656 23,620,613 |
All outpatient revenue Median Click here to show/hide details |
2,673,474 11,160,864 |
2,195,237 11,987,345 |
1,758,490 12,926,866 |
1,164,131 11,884,480 |
1,153,605 13,145,163 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Graduate Medical Education (GME) Median |
0 3,284,314 |
0 3,250,551 |
0 3,386,837 |
0 3,360,806 |
0 3,508,953 |
Disproportionate-share hospital (DSH) Median |
209,916 594,888 |
133,240 595,761 |
86,130 577,894 |
62,491 542,168 |
50,541 549,667 |
Outlier Median |
195,370 582,572 |
59,331 538,116 |
0 212,434 |
205 126,559 |
263 139,139 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Medicaid shortfall Median |
834,426 3,662,910 |
489,894 3,730,911 |
35,511 4,081,319 |
7,221 4,643,908 |
11,401 4,389,147 |
Charity care Median |
3,150,170 2,654,636 |
4,098,174 2,940,659 |
3,939,199 3,380,215 |
2,801,268 3,488,738 |
3,248,104 3,233,405 |
Uncompensated care (UCC) Median |
3,662,261 5,147,790 |
4,571,764 5,337,617 |
4,387,769 5,711,082 |
3,121,724 5,923,418 |
3,526,389 5,508,107 |
UCC as a % of operating expenses Median |
10.48% 3.24 |
13.85% 3.12 |
13.47% 3.21 |
10.27% 3.3 |
10.49% 2.86 |
Total shortfall/UCC Median |
4,496,687 9,489,989 |
5,061,658 9,424,297 |
4,423,280 10,120,158 |
3,128,945 11,171,337 |
3,537,790 10,133,851 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Total salaries Median |
14,373,985 52,142,039 |
13,975,315 54,485,252 |
12,862,090 57,395,589 |
11,368,092 58,830,919 |
12,542,875 61,722,907 |
Salaries as a % of operating expenses Median |
41.13 36.68 |
39.65 36.56 |
39.47 36.37 |
37.38 35.93 |
37.31 35.24 |
Intern, resident salaries* Median |
0 2,598,592 |
0 2,686,824 |
0 2,753,773 |
0 2,937,156 |
0 2,909,848 |
Contract intern, resident salaries* Median |
0 1,251,927 |
0 1,186,494 |
0 1,204,885 |
0 1,279,653 |
0 1,469,317 |
Contract adjusted salaries, direct-care Median |
1,392 1,449,244 |
0 1,475,986 |
0 1,563,078 |
5,606 1,721,954 |
386,370 2,991,828 |
Contract hours, direct-care Median |
24.00 22,725 |
0.00 23,018.5 |
0.00 24,503.48 |
135.00 25,026.5 |
2,907.00 33,786 |
Contract wages, direct-care Median |
58.00 64.67 |
0.00 64.53 |
0.00 65.06 |
41.53 68.97 |
132.91 88.94 |
* in an approved program
Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.
* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).
About medians
Web app by Tim Broderick | email.