As of the July, 2022, release via CMS
The 180-bed, acute-care hospital had $30,196,539 in net service to patients*, with a total profit margin of 13.38384% in fiscal year 2021, the latest year available.
It spent 3.39% of its operating expenses on uncompensated care and reported $0 in Medicaid shortfall.
* For more about Net Service to Patients and operating revenue, please the finance section below.
Note: Medians are from acute-care hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
# of days in fyear | 365 | 365 | 365 | 366 | 365 |
Ownership |
forprofit | forprofit | forprofit | forprofit | forprofit |
Acute beds Median |
148 118 |
164 118 |
164 119.5 |
164 118 |
161 119 |
Total beds Median |
176 162 |
183 162 |
183 162 |
190 162 |
180 163.5 |
FTEs Median |
1,021.07 788.06 |
1,027.32 793.42 |
1,005.08 806.03 |
1,037.57 787.61 |
1,019.86 804.34 |
Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Net patient revenue ? Median |
200,570,904 150,932,746 |
206,236,876 158,950,878 |
218,314,104 168,696,998 |
219,931,554 163,454,693 |
243,266,116 186,589,412 |
Operating expenses Median |
181,857,307 149,311,209 |
188,770,164 156,110,414 |
193,400,734 164,890,568 |
199,433,859 166,516,854 |
213,069,577 180,120,888 |
Net income from service 2 patients (NS2P) ? Median |
18,713,597 -964,173 |
17,466,712 -643,601.5 |
24,913,370 -116,254 |
20,497,695 -5,025,862 |
30,196,539 -1,284,564 |
NS2P margin ? Median |
9.33% -0.62 |
8.47% -0.29 |
11.41% 0.18 |
9.32% -5.07 |
12.41% -0.88 |
Range* of Net Service to Patient (NS2P) margins
= NS2P margin for CRESTWOOD MEDICAL CENTER compared to all** acute-care hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
3,157 | 3,092 | 3,050 | 3,052 | 2,566 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Other income* Median Click here to show/hide details |
1,779,798 5,089,215 |
1,168,157 4,572,541 |
1,056,462 5,268,134 |
5,326,100 13,092,619 |
2,726,767 12,369,236 |
Total income ? Median |
20,493,395 6,586,430 |
18,634,869 6,767,106 |
25,969,832 8,419,950 |
25,823,795 8,094,175 |
32,923,306 15,162,888 |
Non-operating expenses Median |
0 146,289.5 |
0 164,857 |
0 89,880.5 |
-3 106,761 |
0 31,473.5 |
Net income Median |
20,493,395 6,043,842 |
18,634,869 5,845,112 |
25,969,832 7,606,259 |
25,823,798 7,283,041 |
32,923,306 14,957,241 |
Net margin Median |
10.12766% 4.62% |
8.98477% 4.42% |
11.83834% 5.16% |
11.46412% 5.2% |
13.38384% 9.25% |
* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.
Range* of total profit (loss) margins
= Total margin for CRESTWOOD MEDICAL CENTER compared to all** acute-care hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
3,157 | 3,092 | 3,050 | 3,052 | 2,566 |
Inpatient and outpatient revenue
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
All inpatient revenue Median Click here to show/hide details |
41,500,054 23,241,334 |
37,885,569 23,709,545 |
35,858,544 24,248,380 |
32,944,735 22,858,541 |
29,574,622 23,620,613 |
All outpatient revenue Median Click here to show/hide details |
18,560,082 11,160,864 |
19,205,548 11,987,345 |
19,425,158 12,926,866 |
19,260,636 11,884,480 |
22,599,948 13,145,163 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Graduate Medical Education (GME) Median |
0 3,284,314 |
0 3,250,551 |
0 3,386,837 |
0 3,360,806 |
0 3,508,953 |
Disproportionate-share hospital (DSH) Median |
479,103 594,888 |
344,571 595,761 |
204,450 577,894 |
266,165 542,168 |
261,835 549,667 |
Outlier Median |
1,641,132 582,572 |
1,564,020 538,116 |
699,376 212,434 |
105,866 126,559 |
131,949 139,139 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Medicaid shortfall Median |
5,545 3,662,910 |
0 3,730,911 |
0 4,081,319 |
0 4,643,908 |
0 4,389,147 |
Charity care Median |
4,029,336 2,654,636 |
3,357,493 2,940,659 |
4,291,803 3,380,215 |
4,221,405 3,488,738 |
4,885,997 3,233,405 |
Uncompensated care (UCC) Median |
8,744,916 5,147,790 |
7,269,122 5,337,617 |
8,618,370 5,711,082 |
8,699,797 5,923,418 |
7,220,768 5,508,107 |
UCC as a % of operating expenses Median |
4.81% 3.24 |
3.85% 3.12 |
4.46% 3.21 |
4.36% 3.3 |
3.39% 2.86 |
Total shortfall/UCC Median |
8,750,461 9,489,989 |
7,269,122 9,424,297 |
8,618,370 10,120,158 |
8,699,797 11,171,337 |
7,220,768 10,133,851 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Total salaries Median |
55,291,120 52,142,039 |
57,581,644 54,485,252 |
58,455,117 57,395,589 |
61,081,145 58,830,919 |
62,669,128 61,722,907 |
Salaries as a % of operating expenses Median |
30.40 36.68 |
30.50 36.56 |
30.22 36.37 |
30.63 35.93 |
29.41 35.24 |
Intern, resident salaries* Median |
0 2,598,592 |
0 2,686,824 |
0 2,753,773 |
0 2,937,156 |
0 2,909,848 |
Contract intern, resident salaries* Median |
0 1,251,927 |
0 1,186,494 |
0 1,204,885 |
0 1,279,653 |
0 1,469,317 |
Contract adjusted salaries, direct-care Median |
402,362 1,449,244 |
698,444 1,475,986 |
284,654 1,563,078 |
221,128 1,721,954 |
329,775 2,991,828 |
Contract hours, direct-care Median |
8,135.46 22,725 |
14,163.00 23,018.5 |
6,174.00 24,503.48 |
5,497.00 25,026.5 |
6,800.00 33,786 |
Contract wages, direct-care Median |
49.46 64.67 |
49.31 64.53 |
46.11 65.06 |
40.23 68.97 |
48.50 88.94 |
* in an approved program
Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.
* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).
About medians
Web app by Tim Broderick | email.