As of the July, 2022, release via CMS

CARONDELET ST. MARYS HOSPITAL

CMS id: 030010
1601 W. ST. MARYS ROAD, TUCSON AZ 85745. County: PIMA
System: TENET HEALTHCARE CORPORATION
CBSA: Tucson, AZ

The 360-bed, acute-care hospital had $1,400,159 in net service to patients*, with a total profit margin of 3.78407% in fiscal year 2021, the latest year available.
It spent 2.20% of its operating expenses on uncompensated care and reported $9,194,712 in Medicaid shortfall.

* For more about Net Service to Patients and operating revenue, please the finance section below.

Note: Medians are from acute-care hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.

Details

	2017	2018	2019	2020	2021
# of days in fyear	365	365	365	366	365
Ownership	nfp	nfp	nfp	forprofit	forprofit
Acute beds Median	300 118	300 118	300 119.5	257 118	269 119
Total beds Median	400 162	400 162	400 162	357 162	360 163.5
FTEs Median	980.60 788.06	906.60 793.42	849.00 806.03	855.00 787.61	780.10 804.34

Finances As they appear in worksheet G3 of the cost reports.

Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials

Hospital cost reports are an enormously complicated dataset. There are whole organizations and an offical CMS vendor dedicated to helping researchers work with the data.
It's important to understand that hospital financials in cost reports are not organized in the same as other sources such as annual financial reports to bond holders.

The biggest difference is the concept of operating revenue and profit. Net Service to patients (NS2P), which is the sum of net patient revenue minus operating expenses, is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).

That would make Net Patient Revenue = operating revenue.

All this makes things challenging when comparing what's reported in cost reports to other sources. It becomes clearer when you consider that, beyond the purpose of reimbursement, cost reports are a tool for policymakers trying to understand the financial situation of a hospital doing the tasks specific to hospitals.

In other words, while a facility with a division that formulates drugs might include earnings from that as operating revenue in their corporate annual result, this is not central to the operations of a hospital caring for patients and so it is counted as "other income." (See below the financials section for more on "other income")

The healthcare consulting firm HMP, in a former partnership with Modern Healthcare, did develop a formula for estimating operating revenue closer to what one might find in other sources. We no longer use this for the following reasons:

The measure was not widely used beyond HMP and Modern Healthcare. Many hospitals had their own internal estimates of operating revenue and profit.
Because of this, there was confusion when reporting operating results for individual hospitals. There was often pushback when a facility's internal numbers did not match what Modern Healthcare was reporting.
The formula includes revenue from portions of the "other income" section, which may also include non-operating revenue. HMP themselves point out in a caveat on their site that they cannot exclude all non-operating revenue from their measure.

HMP's operating measure has proven problematic in the past for our reporting and the partnership with them ended years ago. It's best to not use a measure that we alone cannot defend.

	2017	2018	2019	2020	2021
Net patient revenue ? Median	196,423,733 150,932,746	168,713,539 158,950,878	170,511,262 168,696,998	175,808,179 163,454,693	180,999,707 186,589,412
Operating expenses Median	198,266,359 149,311,209	193,950,230 156,110,414	201,369,748 164,890,568	203,409,433 166,516,854	179,599,548 180,120,888
Net income from service 2 patients (NS2P) ? Median	-1,842,626 -964,173	-25,236,691 -643,601.5	-30,858,486 -116,254	-27,601,254 -5,025,862	1,400,159 -1,284,564
NS2P margin ? Median	-0.94% -0.62	-14.96% -0.29	-18.10% 0.18	-15.70% -5.07	0.77% -0.88

Range* of Net Service to Patient (NS2P) margins

= NS2P margin for CARONDELET ST. MARYS HOSPITAL compared to all** acute-care hospitals, from CMS cost reports.
Note: NS2P is considered operating margin by MACPAC. The chart below is interactive: click or touch to see more.

* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:

2017	2018	2019	2020	2021
3,157	3,092	3,050	3,052	2,566

	2017	2018	2019	2020	2021
Other income* Median Click here to show/hide details	2,298,403 5,089,215	2,195,117 4,572,541	2,481,059 5,268,134	5,323,302 13,092,619	5,663,291 12,369,236
⊳ Line 6: Contributions ? ⊳ Median	0 224,999	0 199,009	0 206,870.5	0 194,343	0 249,496
⊳ Line 7: Investments ? ⊳ Median	0 299,524	0 188,688.5	6,306 370,813	2,894 309,361.5	-499 375,329
⊳ Line 8: Revenue from telephone service	NULL	NULL	NULL	NULL	NULL
⊳ Line 9: Revenue from tv and radio	--	--	--	--	--
⊳ Line 10: Purchase discounts	0	678	1,292	19,578	772
⊳ Line 11: Rebates and refunds of expenses	116,612	148,870	100,747	139,356	72,579
⊳ Line 12: Parking lot receipts	0	0	0	0	0
⊳ Line 13: Revenue from laundry and linen service	0	0	0	0	0
⊳ Line 14: Revenue from meals sold to emplyees and guests	0	0	0	0	0
⊳ Line 15: Revenue from rental of living quarters	0	0	0	0	0
⊳ Line 16: Revenue from sale of medical and surgical supplies	0	0	0	0	0
⊳ Line 17: Revenue from sale of drugs to other than patients	0	0	0	0	0
⊳ Line 18: Revenue from sale of medical records and abstracts	0	2,434	2,350	9,597	16,515
⊳ Line 19: Tuition (fees, sale of textbooks, uniforms, etc.)	23,865	27,060	23,883	4,353	6,623
⊳ Line 20: Revenue from gifts, flowers, coffee shops, canteen	2,507	0	0	0	0
⊳ Line 21: Rental of vending machines	0	11,339	7,686	10,660	7,231
⊳ Line 22: Rental of hospital space	904,848	1,113,617	884,688	476,023	701,858
⊳ Line 23: Gov appropriations ? ⊳ Median	0 1,017,693	0 983,261.5	0 1,173,286	0 1,987,202	0 1,597,664
⊳ Sum Line 24	1,250,571	891,119	1,454,107	4,660,841	4,858,212
Total income ? Median	455,777 6,586,430	-23,041,574 6,767,106	-28,377,427 8,419,950	-22,277,952 8,094,175	7,063,450 15,162,888
Non-operating expenses Median	0 146,289.5	0 164,857	0 89,880.5	0 106,761	0 31,473.5
Net income Median	455,777 6,043,842	-23,041,574 5,845,112	-28,377,427 7,606,259	-22,277,952 7,283,041	7,063,450 14,957,241
Net margin Median	0.22935% 4.62%	-13.48181% 4.42%	-16.40387% 5.16%	-12.29933% 5.2%	3.78407% 9.25%

* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.

Range* of total profit (loss) margins

= Total margin for CARONDELET ST. MARYS HOSPITAL compared to all** acute-care hospitals, from CMS cost reports.
The chart below is interactive: click or touch to see more.

2017	2018	2019	2020	2021
3,157	3,092	3,050	3,052	2,566

Medicare revenue

Inpatient and outpatient revenue

	2017	2018	2019	2020	2021
All inpatient revenue Median Click here to show/hide details	38,438,699 23,241,334	36,860,177 23,709,545	34,985,857 24,248,380	37,287,468 22,858,541	35,614,719 23,620,613
"All inpatient revenue" is made up of any Medicare payments for routine inpatient, swingbed SNFs, TEFRA, IPF, IRF, inpatient long-term care, CAH and inpatient SNF facilities. Medians are only calculated when there are sufficient facilities reporting revenue.
⊳ Routine inpatient revenue ⊳ Median	30,672,702 21,577,146	29,511,212 22,041,594	29,617,807 22,722,063	32,029,191 21,570,441	30,001,791 22,140,684
⊳ Swingbeds ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Tax Equity and Fiscal Responsibility Act payments (TEFRA) ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Inpatient psychiatric facility (IPF) ⊳ Median	1,204,525 1,845,420	1,488,762 1,757,392	1,202,682 1,738,842	890,169 1,510,463	868,543 1,393,140
⊳ Inpatient rehabilitation facility (IRF) ⊳ Median	6,561,472 3,535,627	5,860,203 3,746,588	4,165,368 3,782,288	4,368,108 3,865,578	4,744,385 3,983,889
⊳ Long-term care hospital (LTCH) ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Critical-access hospitals ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Skilled-nursing facilities (SNF) ⊳ Median	0 1,203,033	0 1,215,295	0 1,313,657	0 1,365,298	0 1,179,746
All outpatient revenue Median Click here to show/hide details	11,115,267 11,160,864	10,561,435 11,987,345	11,014,515 12,926,866	8,621,211 11,884,480	7,869,723 13,145,163
"All outpatient revenue" is made up of any payments for routine outpatient, HHA, CMHC, rural health and other federally-qualified health clinics. Medians are only calculated when there are sufficient facilities reporting revenue.
⊳ Routine outpatient revenue ⊳ Median	11,115,267 10,918,923	10,561,435 11,706,976	11,014,515 12,615,917	8,621,211 11,458,116	7,869,723 12,776,716
⊳ Home Health agencies (HHA) ⊳ Median	0 1,282,808	0 1,407,728	0 1,341,512	0 1,407,046	0 1,476,867
⊳ Community mental health clinics (CMHC) ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Rural health clinics ⊳ Median	0 618,038	0 697,279	0 690,232	0 684,010	0 670,558
⊳ Other federally qualified health clinics ⊳ Median	0 --	0 --	0 --	0 --	0 --

Other payments

Item	2017	2018	2019	2020	2021
Graduate Medical Education (GME) Median	0 3,284,314	0 3,250,551	0 3,386,837	0 3,360,806	0 3,508,953
Disproportionate-share hospital (DSH) Median	1,189,176 594,888	1,035,819 595,761	1,007,364 577,894	1,027,045 542,168	975,680 549,667
Outlier Median	3,248,238 582,572	2,373,786 538,116	396,062 212,434	438,587 126,559	422,432 139,139

Uncompensated care

Item	2017	2018	2019	2020	2021
Medicaid shortfall Median	25,534,815 3,662,910	20,785,703 3,730,911	16,163,515 4,081,319	17,216,166 4,643,908	9,194,712 4,389,147
Charity care Median	1,924,461 2,654,636	1,846,871 2,940,659	2,110,560 3,380,215	3,753,163 3,488,738	2,500,422 3,233,405
Uncompensated care (UCC) Median	3,433,053 5,147,790	3,603,258 5,337,617	4,967,058 5,711,082	5,845,180 5,923,418	3,955,088 5,508,107
UCC as a % of operating expenses Median	1.73% 3.24	1.86% 3.12	2.47% 3.21	2.87% 3.3	2.20% 2.86
Total shortfall/UCC Median	28,967,868 9,489,989	24,388,961 9,424,297	21,130,573 10,120,158	23,061,346 11,171,337	13,149,800 10,133,851

Labor costs

	2017	2018	2019	2020	2021
Total salaries Median	76,652,988 52,142,039	73,743,236 54,485,252	72,971,735 57,395,589	71,371,895 58,830,919	68,479,843 61,722,907
Salaries as a % of operating expenses Median	38.66 36.68	38.02 36.56	36.24 36.37	34.95 35.93	38.13 35.24
Intern, resident salaries* Median	0 2,598,592	0 2,686,824	0 2,753,773	0 2,937,156	0 2,909,848
Contract intern, resident salaries* Median	0 1,251,927	0 1,186,494	0 1,204,885	0 1,279,653	0 1,469,317
Contract adjusted salaries, direct-care Median	3,869,346 1,449,244	1,752,214 1,475,986	3,815,096 1,563,078	4,332,934 1,721,954	4,081,771 2,991,828
Contract hours, direct-care Median	57,802.34 22,725	23,788.83 23,018.5	54,702.00 24,503.48	61,616.00 25,026.5	36,166.00 33,786
Contract wages, direct-care Median	66.94 64.67	73.66 64.53	69.74 65.06	70.32 68.97	112.86 88.94

* in an approved program

Return to top

Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.

* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).

About medians

Medians are calculated from reports with "complete" fiscal years, or reports with fiscal years of at least 300 days and no more than 420 days.

In cases where there are fewer than 50 values reported, medians are not calculated. For childrens' hospitals, it's when fewer than 20 are reported.

Web app by Tim Broderick | email.