As of the July, 2022, release via CMS
The 308-bed, acute-care hospital had $32,299,821 in net service to patients*, with a total profit margin of 13.02017% in fiscal year 2021, the latest year available.
It spent 3.44% of its operating expenses on uncompensated care and reported $83 in Medicaid shortfall.
* For more about Net Service to Patients and operating revenue, please the finance section below.
Note: Medians are from acute-care hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
# of days in fyear | 365 | 365 | 365 | 366 | 365 |
Ownership |
forprofit | forprofit | forprofit | forprofit | forprofit |
Acute beds Median |
251 118 |
254 118 |
262 119.5 |
262 118 |
257 119 |
Total beds Median |
297 162 |
300 162 |
308 162 |
308 162 |
308 163.5 |
FTEs Median |
1,137.45 788.06 |
1,119.13 793.42 |
1,161.57 806.03 |
1,121.35 787.61 |
1,148.64 804.34 |
Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Net patient revenue ? Median |
260,637,030 150,932,746 |
266,041,175 158,950,878 |
263,994,502 168,696,998 |
249,536,093 163,454,693 |
300,281,656 186,589,412 |
Operating expenses Median |
228,099,809 149,311,209 |
234,589,531 156,110,414 |
243,594,793 164,890,568 |
230,717,265 166,516,854 |
267,981,835 180,120,888 |
Net income from service 2 patients (NS2P) ? Median |
32,537,221 -964,173 |
31,451,644 -643,601.5 |
20,399,709 -116,254 |
18,818,828 -5,025,862 |
32,299,821 -1,284,564 |
NS2P margin ? Median |
12.48% -0.62 |
11.82% -0.29 |
7.73% 0.18 |
7.54% -5.07 |
10.76% -0.88 |
Range* of Net Service to Patient (NS2P) margins
= NS2P margin for NORTHWEST MEDICAL CENTER compared to all** acute-care hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
3,157 | 3,092 | 3,050 | 3,052 | 2,566 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Other income* Median Click here to show/hide details |
2,529,567 5,089,215 |
2,056,749 4,572,541 |
1,668,967 5,268,134 |
7,331,033 13,092,619 |
7,814,873 12,369,236 |
Total income ? Median |
35,066,788 6,586,430 |
33,508,393 6,767,106 |
22,068,676 8,419,950 |
26,149,861 8,094,175 |
40,114,694 15,162,888 |
Non-operating expenses Median |
0 146,289.5 |
0 164,857 |
0 89,880.5 |
0 106,761 |
0 31,473.5 |
Net income Median |
35,066,788 6,043,842 |
33,508,393 5,845,112 |
22,068,676 7,606,259 |
26,149,861 7,283,041 |
40,114,694 14,957,241 |
Net margin Median |
13.32494% 4.62% |
12.49856% 4.42% |
8.30700% 5.16% |
10.18031% 5.2% |
13.02017% 9.25% |
* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.
Range* of total profit (loss) margins
= Total margin for NORTHWEST MEDICAL CENTER compared to all** acute-care hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
3,157 | 3,092 | 3,050 | 3,052 | 2,566 |
Inpatient and outpatient revenue
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
All inpatient revenue Median Click here to show/hide details |
42,515,092 23,241,334 |
42,237,676 23,709,545 |
37,115,193 24,248,380 |
33,100,325 22,858,541 |
32,526,755 23,620,613 |
All outpatient revenue Median Click here to show/hide details |
14,076,391 11,160,864 |
15,905,035 11,987,345 |
15,185,188 12,926,866 |
13,901,738 11,884,480 |
14,797,055 13,145,163 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Graduate Medical Education (GME) Median |
523,725 3,284,314 |
620,327 3,250,551 |
544,878 3,386,837 |
536,684 3,360,806 |
563,607 3,508,953 |
Disproportionate-share hospital (DSH) Median |
2,127,590 594,888 |
2,263,379 595,761 |
2,130,722 577,894 |
1,876,616 542,168 |
1,751,621 549,667 |
Outlier Median |
605,348 582,572 |
629,977 538,116 |
200,940 212,434 |
204,638 126,559 |
187,879 139,139 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Medicaid shortfall Median |
0 3,662,910 |
1,918,579 3,730,911 |
0 4,081,319 |
0 4,643,908 |
83 4,389,147 |
Charity care Median |
3,232,675 2,654,636 |
3,650,843 2,940,659 |
3,740,548 3,380,215 |
4,770,051 3,488,738 |
5,430,919 3,233,405 |
Uncompensated care (UCC) Median |
7,962,384 5,147,790 |
10,089,480 5,337,617 |
8,921,077 5,711,082 |
10,052,196 5,923,418 |
9,227,422 5,508,107 |
UCC as a % of operating expenses Median |
3.49% 3.24 |
4.30% 3.12 |
3.66% 3.21 |
4.36% 3.3 |
3.44% 2.86 |
Total shortfall/UCC Median |
7,962,384 9,489,989 |
12,008,059 9,424,297 |
8,921,077 10,120,158 |
10,052,196 11,171,337 |
9,227,505 10,133,851 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Total salaries Median |
70,248,155 52,142,039 |
72,537,668 54,485,252 |
75,284,756 57,395,589 |
74,278,005 58,830,919 |
82,065,254 61,722,907 |
Salaries as a % of operating expenses Median |
30.80 36.68 |
30.92 36.56 |
30.91 36.37 |
32.19 35.93 |
30.62 35.24 |
Intern, resident salaries* Median |
0 2,598,592 |
0 2,686,824 |
0 2,753,773 |
0 2,937,156 |
0 2,909,848 |
Contract intern, resident salaries* Median |
0 1,251,927 |
0 1,186,494 |
0 1,204,885 |
0 1,279,653 |
0 1,469,317 |
Contract adjusted salaries, direct-care Median |
3,393,265 1,449,244 |
6,425,425 1,475,986 |
6,516,150 1,563,078 |
3,879,838 1,721,954 |
8,238,395 2,991,828 |
Contract hours, direct-care Median |
53,246.00 22,725 |
106,359.00 23,018.5 |
114,016.00 24,503.48 |
67,870.00 25,026.5 |
90,425.95 33,786 |
Contract wages, direct-care Median |
63.73 64.67 |
60.41 64.53 |
57.15 65.06 |
57.17 68.97 |
91.11 88.94 |
* in an approved program
Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.
* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).
About medians
Web app by Tim Broderick | email.