As of the July, 2022, release via CMS
The 249-bed, acute-care hospital had $16,032,514 in net service to patients*, with a total profit margin of 12.85170% in fiscal year 2021, the latest year available.
It spent 1.98% of its operating expenses on uncompensated care and reported $20,959,569 in Medicaid shortfall.
* For more about Net Service to Patients and operating revenue, please the finance section below.
Note: Medians are from acute-care hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
# of days in fyear | 365 | 365 | 365 | 366 | 365 |
Ownership |
nfp | nfp | nfp | nfp | nfp |
Acute beds Median |
185 118 |
189 118 |
189 119.5 |
189 118 |
209 119 |
Total beds Median |
222 162 |
226 162 |
226 162 |
226 162 |
249 163.5 |
FTEs Median |
1,277.34 788.06 |
1,330.84 793.42 |
1,272.41 806.03 |
1,220.33 787.61 |
1,226.57 804.34 |
Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Net patient revenue ? Median |
260,107,985 150,932,746 |
281,347,178 158,950,878 |
281,349,258 168,696,998 |
346,540,208 163,454,693 |
390,537,768 186,589,412 |
Operating expenses Median |
304,161,998 149,311,209 |
320,144,612 156,110,414 |
322,468,195 164,890,568 |
341,595,282 166,516,854 |
374,505,254 180,120,888 |
Net income from service 2 patients (NS2P) ? Median |
-44,054,013 -964,173 |
-38,797,434 -643,601.5 |
-41,118,937 -116,254 |
4,944,926 -5,025,862 |
16,032,514 -1,284,564 |
NS2P margin ? Median |
-16.94% -0.62 |
-13.79% -0.29 |
-14.61% 0.18 |
1.43% -5.07 |
4.11% -0.88 |
Range* of Net Service to Patient (NS2P) margins
= NS2P margin for MERCY HOSPITAL compared to all** acute-care hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
3,157 | 3,092 | 3,050 | 3,052 | 2,566 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Other income* Median Click here to show/hide details |
47,641,564 5,089,215 |
50,306,677 4,572,541 |
49,702,837 5,268,134 |
85,154,449 13,092,619 |
39,195,524 12,369,236 |
Total income ? Median |
3,587,551 6,586,430 |
11,509,243 6,767,106 |
8,583,900 8,419,950 |
90,099,375 8,094,175 |
55,228,038 15,162,888 |
Non-operating expenses Median |
0 146,289.5 |
0 164,857 |
0 89,880.5 |
0 106,761 |
0 31,473.5 |
Net income Median |
3,587,551 6,043,842 |
11,509,243 5,845,112 |
8,583,900 7,606,259 |
90,099,375 7,283,041 |
55,228,038 14,957,241 |
Net margin Median |
1.16574% 4.62% |
3.47026% 4.42% |
2.59292% 5.16% |
20.87109% 5.2% |
12.85170% 9.25% |
* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.
Range* of total profit (loss) margins
= Total margin for MERCY HOSPITAL compared to all** acute-care hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
3,157 | 3,092 | 3,050 | 3,052 | 2,566 |
Inpatient and outpatient revenue
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
All inpatient revenue Median Click here to show/hide details |
31,678,244 23,241,334 |
30,142,913 23,709,545 |
30,399,658 24,248,380 |
30,199,986 22,858,541 |
34,255,987 23,620,613 |
All outpatient revenue Median Click here to show/hide details |
12,572,175 11,160,864 |
13,399,203 11,987,345 |
15,012,443 12,926,866 |
14,264,694 11,884,480 |
12,827,853 13,145,163 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Graduate Medical Education (GME) Median |
0 3,284,314 |
0 3,250,551 |
0 3,386,837 |
0 3,360,806 |
0 3,508,953 |
Disproportionate-share hospital (DSH) Median |
2,092,121 594,888 |
2,049,446 595,761 |
2,011,997 577,894 |
1,897,340 542,168 |
1,981,970 549,667 |
Outlier Median |
1,740,730 582,572 |
1,466,252 538,116 |
1,589,499 212,434 |
286,967 126,559 |
317,322 139,139 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Medicaid shortfall Median |
0 3,662,910 |
22,365,750 3,730,911 |
29,632,787 4,081,319 |
29,293,766 4,643,908 |
20,959,569 4,389,147 |
Charity care Median |
1,611,986 2,654,636 |
1,866,094 2,940,659 |
3,925,469 3,380,215 |
7,100,965 3,488,738 |
5,057,268 3,233,405 |
Uncompensated care (UCC) Median |
4,721,077 5,147,790 |
4,363,809 5,337,617 |
7,534,989 5,711,082 |
10,439,023 5,923,418 |
7,432,580 5,508,107 |
UCC as a % of operating expenses Median |
1.55% 3.24 |
1.36% 3.12 |
2.34% 3.21 |
3.06% 3.3 |
1.98% 2.86 |
Total shortfall/UCC Median |
4,721,077 9,489,989 |
26,729,559 9,424,297 |
37,167,776 10,120,158 |
39,732,789 11,171,337 |
28,392,149 10,133,851 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Total salaries Median |
112,430,502 52,142,039 |
114,583,717 54,485,252 |
116,576,629 57,395,589 |
117,378,698 58,830,919 |
121,763,418 61,722,907 |
Salaries as a % of operating expenses Median |
36.96 36.68 |
35.79 36.56 |
36.15 36.37 |
34.36 35.93 |
32.51 35.24 |
Intern, resident salaries* Median |
0 2,598,592 |
0 2,686,824 |
0 2,753,773 |
0 2,937,156 |
0 2,909,848 |
Contract intern, resident salaries* Median |
0 1,251,927 |
0 1,186,494 |
0 1,204,885 |
0 1,279,653 |
0 1,469,317 |
Contract adjusted salaries, direct-care Median |
8,426,611 1,449,244 |
4,626,246 1,475,986 |
2,888,065 1,563,078 |
6,894,655 1,721,954 |
12,346,414 2,991,828 |
Contract hours, direct-care Median |
93,747.00 22,725 |
45,280.00 23,018.5 |
34,388.67 24,503.48 |
74,984.00 25,026.5 |
96,263.00 33,786 |
Contract wages, direct-care Median |
89.89 64.67 |
102.17 64.53 |
83.98 65.06 |
91.95 68.97 |
128.26 88.94 |
* in an approved program
Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.
* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).
About medians
Web app by Tim Broderick | email.