As of the July, 2022, release via CMS
The 222-bed, acute-care hospital had $-207,663,169 in net service to patients*, with a total profit margin of 6.64264% in fiscal year 2021, the latest year available.
It spent 3.87% of its operating expenses on uncompensated care and reported $4,070,554 in Medicaid shortfall.
* For more about Net Service to Patients and operating revenue, please the finance section below.
Note: Medians are from acute-care hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
# of days in fyear | 365 | 365 | 365 | 366 | 365 |
Ownership |
gov | gov | gov | gov | gov |
Acute beds Median |
182 118 |
182 118 |
182 119.5 |
182 118 |
182 119 |
Total beds Median |
222 162 |
222 162 |
222 162 |
222 162 |
222 163.5 |
FTEs Median |
1,521.51 788.06 |
1,666.78 793.42 |
1,738.21 806.03 |
1,937.16 787.61 |
1,956.97 804.34 |
Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Net patient revenue ? Median |
348,904,681 150,932,746 |
220,814,059 158,950,878 |
204,741,683 168,696,998 |
451,430,358 163,454,693 |
248,055,518 186,589,412 |
Operating expenses Median |
345,083,500 149,311,209 |
368,800,259 156,110,414 |
406,418,919 164,890,568 |
428,897,474 166,516,854 |
455,718,687 180,120,888 |
Net income from service 2 patients (NS2P) ? Median |
3,821,181 -964,173 |
-147,986,200 -643,601.5 |
-201,677,236 -116,254 |
22,532,884 -5,025,862 |
-207,663,169 -1,284,564 |
NS2P margin ? Median |
1.10% -0.62 |
-67.02% -0.29 |
-98.50% 0.18 |
4.99% -5.07 |
-83.72% -0.88 |
Range* of Net Service to Patient (NS2P) margins
= NS2P margin for KERN MEDICAL CENTER compared to all** acute-care hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
3,157 | 3,092 | 3,050 | 3,052 | 2,566 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Other income* Median Click here to show/hide details |
12,686,937 5,089,215 |
154,203,296 4,572,541 |
257,042,467 5,268,134 |
19,660,391 13,092,619 |
240,088,828 12,369,236 |
Total income ? Median |
16,508,118 6,586,430 |
6,217,096 6,767,106 |
55,365,231 8,419,950 |
42,193,275 8,094,175 |
32,425,659 15,162,888 |
Non-operating expenses Median |
5,104,421 146,289.5 |
40 164,857 |
0 89,880.5 |
0 106,761 |
0 31,473.5 |
Net income Median |
11,403,697 6,043,842 |
6,217,056 5,845,112 |
55,365,231 7,606,259 |
42,193,275 7,283,041 |
32,425,659 14,957,241 |
Net margin Median |
3.15375% 4.62% |
1.65780% 4.42% |
11.98942% 5.16% |
8.95651% 5.2% |
6.64264% 9.25% |
* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.
Range* of total profit (loss) margins
= Total margin for KERN MEDICAL CENTER compared to all** acute-care hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
3,157 | 3,092 | 3,050 | 3,052 | 2,566 |
Inpatient and outpatient revenue
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
All inpatient revenue Median Click here to show/hide details |
22,035,533 23,241,334 |
22,364,708 23,709,545 |
20,668,543 24,248,380 |
18,511,816 22,858,541 |
20,361,402 23,620,613 |
All outpatient revenue Median Click here to show/hide details |
4,716,518 11,160,864 |
5,821,996 11,987,345 |
6,742,270 12,926,866 |
5,846,813 11,884,480 |
8,426,481 13,145,163 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Graduate Medical Education (GME) Median |
3,139,434 3,284,314 |
3,348,253 3,250,551 |
2,950,973 3,386,837 |
3,016,538 3,360,806 |
3,477,742 3,508,953 |
Disproportionate-share hospital (DSH) Median |
1,907,452 594,888 |
1,948,216 595,761 |
1,662,413 577,894 |
1,746,183 542,168 |
1,997,095 549,667 |
Outlier Median |
549,905 582,572 |
721,031 538,116 |
783,595 212,434 |
42,652 126,559 |
129,536 139,139 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Medicaid shortfall Median |
15,415,015 3,662,910 |
32,072,748 3,730,911 |
16,727,144 4,081,319 |
10,839,174 4,643,908 |
4,070,554 4,389,147 |
Charity care Median |
18,582,357 2,654,636 |
3,638,707 2,940,659 |
1,425,459 3,380,215 |
3,502,558 3,488,738 |
5,864,469 3,233,405 |
Uncompensated care (UCC) Median |
22,520,330 5,147,790 |
3,879,686 5,337,617 |
12,524,251 5,711,082 |
15,745,539 5,923,418 |
17,642,415 5,508,107 |
UCC as a % of operating expenses Median |
6.53% 3.24 |
1.05% 3.12 |
3.08% 3.21 |
3.67% 3.3 |
3.87% 2.86 |
Total shortfall/UCC Median |
37,935,345 9,489,989 |
35,952,434 9,424,297 |
29,251,395 10,120,158 |
26,584,713 11,171,337 |
21,712,969 10,133,851 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Total salaries Median |
131,251,494 52,142,039 |
146,873,868 54,485,252 |
152,059,936 57,395,589 |
178,811,350 58,830,919 |
189,713,426 61,722,907 |
Salaries as a % of operating expenses Median |
38.03 36.68 |
39.82 36.56 |
37.41 36.37 |
41.69 35.93 |
41.63 35.24 |
Intern, resident salaries* Median |
285,028 2,598,592 |
300,028 2,686,824 |
234,575 2,753,773 |
278,453 2,937,156 |
280,158 2,909,848 |
Contract intern, resident salaries* Median |
0 1,251,927 |
0 1,186,494 |
0 1,204,885 |
0 1,279,653 |
0 1,469,317 |
Contract adjusted salaries, direct-care Median |
11,466,141 1,449,244 |
14,235,781 1,475,986 |
15,753,538 1,563,078 |
14,224,278 1,721,954 |
21,479,326 2,991,828 |
Contract hours, direct-care Median |
151,860.00 22,725 |
173,559.00 23,018.5 |
200,548.00 24,503.48 |
165,946.00 25,026.5 |
319,921.60 33,786 |
Contract wages, direct-care Median |
75.50 64.67 |
82.02 64.53 |
78.55 65.06 |
85.72 68.97 |
67.14 88.94 |
* in an approved program
Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.
* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).
About medians
Web app by Tim Broderick | email.