As of the July, 2022, release via CMS
The 162-bed, acute-care hospital had $14,869,681 in net service to patients*, with a total profit margin of 13.02914% in fiscal year 2021, the latest year available.
It spent 1.13% of its operating expenses on uncompensated care and reported $3,638,398 in Medicaid shortfall.
* For more about Net Service to Patients and operating revenue, please the finance section below.
Note: Medians are from acute-care hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
# of days in fyear | 365 | 365 | 365 | 366 | 365 |
Ownership |
forprofit | forprofit | forprofit | forprofit | forprofit |
Acute beds Median |
117 118 |
117 118 |
123 119.5 |
123 118 |
123 119 |
Total beds Median |
156 162 |
156 162 |
162 162 |
162 162 |
162 163.5 |
FTEs Median |
474.00 788.06 |
495.30 793.42 |
520.00 806.03 |
449.00 787.61 |
445.00 804.34 |
Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Net patient revenue ? Median |
141,589,682 150,932,746 |
166,704,412 158,950,878 |
161,077,128 168,696,998 |
162,569,392 163,454,693 |
165,659,126 186,589,412 |
Operating expenses Median |
132,659,790 149,311,209 |
140,516,307 156,110,414 |
147,574,902 164,890,568 |
151,663,087 166,516,854 |
150,789,445 180,120,888 |
Net income from service 2 patients (NS2P) ? Median |
8,929,892 -964,173 |
26,188,105 -643,601.5 |
13,502,226 -116,254 |
10,906,305 -5,025,862 |
14,869,681 -1,284,564 |
NS2P margin ? Median |
6.31% -0.62 |
15.71% -0.29 |
8.38% 0.18 |
6.71% -5.07 |
8.98% -0.88 |
Range* of Net Service to Patient (NS2P) margins
= NS2P margin for THCC SIERRA VISTA REGIONAL HOSPITAL compared to all** acute-care hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
3,157 | 3,092 | 3,050 | 3,052 | 2,566 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Other income* Median Click here to show/hide details |
536,827 5,089,215 |
478,123 4,572,541 |
721,503 5,268,134 |
652,520 13,092,619 |
7,720,154 12,369,236 |
Total income ? Median |
9,466,719 6,586,430 |
26,666,228 6,767,106 |
14,223,729 8,419,950 |
11,558,825 8,094,175 |
22,589,835 15,162,888 |
Non-operating expenses Median |
0 146,289.5 |
0 164,857 |
0 89,880.5 |
0 106,761 |
0 31,473.5 |
Net income Median |
9,466,719 6,043,842 |
26,666,228 5,845,112 |
14,223,729 7,606,259 |
11,558,825 7,283,041 |
22,589,835 14,957,241 |
Net margin Median |
6.66077% 4.62% |
15.95037% 4.42% |
8.79101% 5.16% |
7.08166% 5.2% |
13.02914% 9.25% |
* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.
Range* of total profit (loss) margins
= Total margin for THCC SIERRA VISTA REGIONAL HOSPITAL compared to all** acute-care hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
3,157 | 3,092 | 3,050 | 3,052 | 2,566 |
Inpatient and outpatient revenue
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
All inpatient revenue Median Click here to show/hide details |
22,082,641 23,241,334 |
22,886,954 23,709,545 |
23,674,458 24,248,380 |
21,948,773 22,858,541 |
24,019,118 23,620,613 |
All outpatient revenue Median Click here to show/hide details |
7,034,663 11,160,864 |
7,784,688 11,987,345 |
8,451,976 12,926,866 |
7,828,330 11,884,480 |
8,144,427 13,145,163 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Graduate Medical Education (GME) Median |
0 3,284,314 |
0 3,250,551 |
0 3,386,837 |
0 3,360,806 |
0 3,508,953 |
Disproportionate-share hospital (DSH) Median |
924,945 594,888 |
940,490 595,761 |
1,005,367 577,894 |
954,981 542,168 |
987,580 549,667 |
Outlier Median |
1,290,696 582,572 |
1,209,326 538,116 |
1,408,312 212,434 |
87,286 126,559 |
105,348 139,139 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Medicaid shortfall Median |
11,093,577 3,662,910 |
1,868,759 3,730,911 |
7,584,903 4,081,319 |
6,265,659 4,643,908 |
3,638,398 4,389,147 |
Charity care Median |
1,022,092 2,654,636 |
1,120,422 2,940,659 |
1,403,721 3,380,215 |
1,577,115 3,488,738 |
1,129,904 3,233,405 |
Uncompensated care (UCC) Median |
1,826,710 5,147,790 |
1,836,198 5,337,617 |
2,524,684 5,711,082 |
2,563,441 5,923,418 |
1,702,924 5,508,107 |
UCC as a % of operating expenses Median |
1.38% 3.24 |
1.31% 3.12 |
1.71% 3.21 |
1.69% 3.3 |
1.13% 2.86 |
Total shortfall/UCC Median |
12,920,287 9,489,989 |
3,704,957 9,424,297 |
10,109,587 10,120,158 |
8,829,100 11,171,337 |
5,341,322 10,133,851 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Total salaries Median |
54,984,747 52,142,039 |
58,194,981 54,485,252 |
60,189,270 57,395,589 |
59,123,323 58,830,919 |
59,239,628 61,722,907 |
Salaries as a % of operating expenses Median |
41.45 36.68 |
41.44 36.56 |
40.79 36.37 |
38.99 35.93 |
39.30 35.24 |
Intern, resident salaries* Median |
0 2,598,592 |
0 2,686,824 |
0 2,753,773 |
0 2,937,156 |
0 2,909,848 |
Contract intern, resident salaries* Median |
0 1,251,927 |
0 1,186,494 |
0 1,204,885 |
0 1,279,653 |
0 1,469,317 |
Contract adjusted salaries, direct-care Median |
1,408,212 1,449,244 |
1,574,849 1,475,986 |
3,737,142 1,563,078 |
2,994,413 1,721,954 |
2,957,534 2,991,828 |
Contract hours, direct-care Median |
18,670.00 22,725 |
19,267.00 23,018.5 |
38,688.00 24,503.48 |
30,875.00 25,026.5 |
22,264.00 33,786 |
Contract wages, direct-care Median |
75.43 64.67 |
81.74 64.53 |
96.60 65.06 |
96.99 68.97 |
132.84 88.94 |
* in an approved program
Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.
* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).
About medians
Web app by Tim Broderick | email.