As of the July, 2022, release via CMS


BLAKE MEDICAL CENTER



The 383-bed, acute-care hospital had $49,818,650 in net service to patients*, with a total profit margin of 18.55261% in fiscal year 2021, the latest year available.
It spent 9.45% of its operating expenses on uncompensated care and reported $10,526,425 in Medicaid shortfall.

* For more about Net Service to Patients and operating revenue, please the finance section below.


Note: Medians are from acute-care hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.


Details

2017 2018 2019 2020 2021
# of days in fyear 365 365 365 366 365
Ownership
forprofit forprofit forprofit forprofit forprofit
Acute beds
Median
320
118
320
118
312
119.5
312
118
312
119
Total beds
Median
383
162
383
162
383
162
383
162
383
163.5
FTEs
Median
1,009.19
788.06
1,056.68
793.42
1,068.38
806.03
1,012.00
787.61
971.77
804.34

Finances As they appear in worksheet G3 of the cost reports.

Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials

2017 2018 2019 2020 2021
Net patient revenue ?
Median
231,226,970
150,932,746
245,888,064
158,950,878
249,506,947
168,696,998
240,723,197
163,454,693
277,090,295
186,589,412
Operating expenses
Median
203,988,712
149,311,209
211,722,371
156,110,414
206,312,429
164,890,568
217,564,166
166,516,854
227,271,645
180,120,888
Net income from service 2 patients (NS2P) ?
Median
27,238,258
-964,173
34,165,693
-643,601.5
43,194,518
-116,254
23,159,031
-5,025,862
49,818,650
-1,284,564
NS2P margin ?
Median
11.78%
-0.62
13.89%
-0.29
17.31%
0.18
9.62%
-5.07
17.98%
-0.88

Range* of Net Service to Patient (NS2P) margins

= NS2P margin for BLAKE MEDICAL CENTER compared to all** acute-care hospitals, from CMS cost reports.
Note: NS2P is considered operating margin by MACPAC. The chart below is interactive: click or touch to see more.


* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:

2017 2018 2019 2020 2021
3,157 3,092 3,050 3,052 2,566

2017 2018 2019 2020 2021
Other income*
Median
Click here to show/hide details
1,558,750
5,089,215
1,993,895
4,572,541
2,112,850
5,268,134
2,004,375
13,092,619
1,950,759
12,369,236
Total income ?
Median
28,797,008
6,586,430
36,159,588
6,767,106
45,307,368
8,419,950
25,163,406
8,094,175
51,769,409
15,162,888
Non-operating expenses
Median
0
146,289.5
0
164,857
-1
89,880.5
-5
106,761
0
31,473.5
Net income
Median
28,797,008
6,043,842
36,159,588
5,845,112
45,307,369
7,606,259
25,163,411
7,283,041
51,769,409
14,957,241
Net margin
Median
12.37061%
4.62%
14.58742%
4.42%
18.00628%
5.16%
10.36694%
5.2%
18.55261%
9.25%

* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.


Range* of total profit (loss) margins

= Total margin for BLAKE MEDICAL CENTER compared to all** acute-care hospitals, from CMS cost reports.
The chart below is interactive: click or touch to see more.


* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:

2017 2018 2019 2020 2021
3,157 3,092 3,050 3,052 2,566


Medicare revenue

Inpatient and outpatient revenue

2017 2018 2019 2020 2021
All inpatient revenue
Median
Click here to show/hide details
69,189,189
23,241,334
72,723,267
23,709,545
73,623,584
24,248,380
75,162,231
22,858,541
74,651,827
23,620,613
All outpatient revenue
Median
Click here to show/hide details
14,434,712
11,160,864
11,286,651
11,987,345
10,768,699
12,926,866
10,718,415
11,884,480
10,278,907
13,145,163

Other payments

Item 2017 2018 2019 2020 2021
Graduate Medical Education (GME)
Median
1,188,378
3,284,314
5,693,294
3,250,551
8,241,914
3,386,837
8,067,605
3,360,806
10,091,874
3,508,953
Disproportionate-share hospital (DSH)
Median
0
594,888
0
595,761
0
577,894
411,174
542,168
0
549,667
Outlier
Median
942,926
582,572
1,280,237
538,116
912,354
212,434
155,444
126,559
253,372
139,139

Uncompensated care

Item 2017 2018 2019 2020 2021
Medicaid shortfall
Median
7,053,097
3,662,910
9,179,347
3,730,911
9,398,306
4,081,319
11,828,920
4,643,908
10,526,425
4,389,147
Charity care
Median
3,278,910
2,654,636
17,092,997
2,940,659
18,486,478
3,380,215
20,697,815
3,488,738
19,679,502
3,233,405
Uncompensated care (UCC)
Median
5,921,644
5,147,790
19,654,638
5,337,617
20,801,366
5,711,082
22,645,850
5,923,418
21,477,053
5,508,107
UCC as a %
of operating expenses
Median
2.90%
3.24
9.28%
3.12
10.08%
3.21
10.41%
3.3
9.45%
2.86
Total shortfall/UCC
Median
12,974,741
9,489,989
28,833,985
9,424,297
30,199,672
10,120,158
34,474,770
11,171,337
32,003,478
10,133,851

Labor costs

2017 2018 2019 2020 2021
Total salaries
Median
68,637,979
52,142,039
72,065,704
54,485,252
70,866,588
57,395,589
69,035,098
58,830,919
66,293,310
61,722,907
Salaries as a % of operating expenses
Median
33.64
36.68
34.03
36.56
34.33
36.37
31.72
35.93
29.15
35.24
Intern, resident salaries*
Median
0
2,598,592
0
2,686,824
0
2,753,773
0
2,937,156
0
2,909,848
Contract intern, resident salaries*
Median
0
1,251,927
0
1,186,494
0
1,204,885
0
1,279,653
0
1,469,317
Contract adjusted salaries, direct-care
Median
7,174,036
1,449,244
10,126,842
1,475,986
8,031,115
1,563,078
10,313,406
1,721,954
16,884,912
2,991,828
Contract hours, direct-care
Median
135,868.00
22,725
191,104.29
23,018.5
157,915.00
24,503.48
190,027.67
25,026.5
253,801.00
33,786
Contract wages, direct-care
Median
52.80
64.67
52.99
64.53
50.86
65.06
54.27
68.97
66.53
88.94

* in an approved program


Return to top

Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.

* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).

About medians

  • Medians are calculated from reports with "complete" fiscal years, or reports with fiscal years of at least 300 days and no more than 420 days.
  • In cases where there are fewer than 50 values reported, medians are not calculated. For childrens' hospitals, it's when fewer than 20 are reported.

Web app by Tim Broderick | email.