As of the July, 2022, release via CMS

CAPITAL REGIONAL MEDICAL CENTER

CMS id: 100254
2626 CAPITAL MEDICAL BLVD, TALLAHASSEE FL 32308. County: LEON
System: HCA HEALTHCARE
CBSA: Tallahassee, FL

The 266-bed, acute-care hospital had $104,899,096 in net service to patients*, with a total profit margin of 33.56016% in fiscal year 2021, the latest year available.
It spent 10.12% of its operating expenses on uncompensated care and reported $16,055,125 in Medicaid shortfall.

* For more about Net Service to Patients and operating revenue, please the finance section below.

Note: Medians are from acute-care hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.

Details

	2017	2018	2019	2020	2021
# of days in fyear	365	365	365	366	365
Ownership	forprofit	forprofit	forprofit	forprofit	forprofit
Acute beds Median	222 118	222 118	246 119.5	246 118	246 119
Total beds Median	266 162	266 162	266 162	266 162	266 163.5
FTEs Median	749.19 788.06	748.16 793.42	820.31 806.03	886.85 787.61	852.55 804.34

Finances As they appear in worksheet G3 of the cost reports.

Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials

Hospital cost reports are an enormously complicated dataset. There are whole organizations and an offical CMS vendor dedicated to helping researchers work with the data.
It's important to understand that hospital financials in cost reports are not organized in the same as other sources such as annual financial reports to bond holders.

The biggest difference is the concept of operating revenue and profit. Net Service to patients (NS2P), which is the sum of net patient revenue minus operating expenses, is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).

That would make Net Patient Revenue = operating revenue.

All this makes things challenging when comparing what's reported in cost reports to other sources. It becomes clearer when you consider that, beyond the purpose of reimbursement, cost reports are a tool for policymakers trying to understand the financial situation of a hospital doing the tasks specific to hospitals.

In other words, while a facility with a division that formulates drugs might include earnings from that as operating revenue in their corporate annual result, this is not central to the operations of a hospital caring for patients and so it is counted as "other income." (See below the financials section for more on "other income")

The healthcare consulting firm HMP, in a former partnership with Modern Healthcare, did develop a formula for estimating operating revenue closer to what one might find in other sources. We no longer use this for the following reasons:

The measure was not widely used beyond HMP and Modern Healthcare. Many hospitals had their own internal estimates of operating revenue and profit.
Because of this, there was confusion when reporting operating results for individual hospitals. There was often pushback when a facility's internal numbers did not match what Modern Healthcare was reporting.
The formula includes revenue from portions of the "other income" section, which may also include non-operating revenue. HMP themselves point out in a caveat on their site that they cannot exclude all non-operating revenue from their measure.

HMP's operating measure has proven problematic in the past for our reporting and the partnership with them ended years ago. It's best to not use a measure that we alone cannot defend.

	2017	2018	2019	2020	2021
Net patient revenue ? Median	204,272,149 150,932,746	223,356,245 158,950,878	255,593,948 168,696,998	281,695,391 163,454,693	314,447,863 186,589,412
Operating expenses Median	164,784,634 149,311,209	174,830,656 156,110,414	188,200,380 164,890,568	209,619,834 166,516,854	209,548,767 180,120,888
Net income from service 2 patients (NS2P) ? Median	39,487,515 -964,173	48,525,589 -643,601.5	67,393,568 -116,254	72,075,557 -5,025,862	104,899,096 -1,284,564
NS2P margin ? Median	19.33% -0.62	21.73% -0.29	26.37% 0.18	25.59% -5.07	33.36% -0.88

Range* of Net Service to Patient (NS2P) margins

= NS2P margin for CAPITAL REGIONAL MEDICAL CENTER compared to all** acute-care hospitals, from CMS cost reports.
Note: NS2P is considered operating margin by MACPAC. The chart below is interactive: click or touch to see more.

* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:

2017	2018	2019	2020	2021
3,157	3,092	3,050	3,052	2,566

	2017	2018	2019	2020	2021
Other income* Median Click here to show/hide details	1,558,013 5,089,215	1,486,882 4,572,541	1,560,988 5,268,134	1,759,084 13,092,619	948,172 12,369,236
⊳ Line 6: Contributions ? ⊳ Median	0 224,999	0 199,009	0 206,870.5	0 194,343	0 249,496
⊳ Line 7: Investments ? ⊳ Median	0 299,524	0 188,688.5	0 370,813	0 309,361.5	0 375,329
⊳ Line 8: Revenue from telephone service	NULL	NULL	NULL	NULL	NULL
⊳ Line 9: Revenue from tv and radio	--	--	--	--	--
⊳ Line 10: Purchase discounts	0	0	0	0	0
⊳ Line 11: Rebates and refunds of expenses	0	0	0	0	0
⊳ Line 12: Parking lot receipts	0	0	0	0	0
⊳ Line 13: Revenue from laundry and linen service	0	0	0	0	0
⊳ Line 14: Revenue from meals sold to emplyees and guests	0	0	0	0	0
⊳ Line 15: Revenue from rental of living quarters	0	0	0	0	0
⊳ Line 16: Revenue from sale of medical and surgical supplies	0	0	0	0	38,808
⊳ Line 17: Revenue from sale of drugs to other than patients	0	0	0	0	0
⊳ Line 18: Revenue from sale of medical records and abstracts	0	0	0	0	0
⊳ Line 19: Tuition (fees, sale of textbooks, uniforms, etc.)	0	0	0	0	0
⊳ Line 20: Revenue from gifts, flowers, coffee shops, canteen	0	0	0	0	0
⊳ Line 21: Rental of vending machines	0	0	0	0	0
⊳ Line 22: Rental of hospital space	0	0	0	0	0
⊳ Line 23: Gov appropriations ? ⊳ Median	0 1,017,693	0 983,261.5	0 1,173,286	0 1,987,202	0 1,597,664
⊳ Sum Line 24	1,558,013	1,486,882	1,560,988	1,759,084	909,364
Total income ? Median	41,045,528 6,586,430	50,012,471 6,767,106	68,954,556 8,419,950	73,834,641 8,094,175	105,847,268 15,162,888
Non-operating expenses Median	-78,215 146,289.5	-46,339 164,857	-50,113 89,880.5	-85,772 106,761	-135 31,473.5
Net income Median	41,123,743 6,043,842	50,058,810 5,845,112	69,004,669 7,606,259	73,920,413 7,283,041	105,847,403 14,957,241
Net margin Median	19.97945% 4.62%	22.26388% 4.42%	26.83389% 5.16%	26.07841% 5.2%	33.56016% 9.25%

* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.

Range* of total profit (loss) margins

= Total margin for CAPITAL REGIONAL MEDICAL CENTER compared to all** acute-care hospitals, from CMS cost reports.
The chart below is interactive: click or touch to see more.

2017	2018	2019	2020	2021
3,157	3,092	3,050	3,052	2,566

Medicare revenue

Inpatient and outpatient revenue

	2017	2018	2019	2020	2021
All inpatient revenue Median Click here to show/hide details	33,712,864 23,241,334	33,450,849 23,709,545	39,025,008 24,248,380	39,097,174 22,858,541	38,476,404 23,620,613
"All inpatient revenue" is made up of any Medicare payments for routine inpatient, swingbed SNFs, TEFRA, IPF, IRF, inpatient long-term care, CAH and inpatient SNF facilities. Medians are only calculated when there are sufficient facilities reporting revenue.
⊳ Routine inpatient revenue ⊳ Median	32,721,584 21,577,146	32,475,042 22,041,594	39,021,755 22,722,063	39,097,174 21,570,441	38,476,404 22,140,684
⊳ Swingbeds ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Tax Equity and Fiscal Responsibility Act payments (TEFRA) ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Inpatient psychiatric facility (IPF) ⊳ Median	991,280 1,845,420	975,807 1,757,392	3,253 1,738,842	0 1,510,463	0 1,393,140
⊳ Inpatient rehabilitation facility (IRF) ⊳ Median	0 3,535,627	0 3,746,588	0 3,782,288	0 3,865,578	0 3,983,889
⊳ Long-term care hospital (LTCH) ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Critical-access hospitals ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Skilled-nursing facilities (SNF) ⊳ Median	0 1,203,033	0 1,215,295	0 1,313,657	0 1,365,298	0 1,179,746
All outpatient revenue Median Click here to show/hide details	6,882,218 11,160,864	6,592,155 11,987,345	7,907,062 12,926,866	8,959,962 11,884,480	8,348,527 13,145,163
"All outpatient revenue" is made up of any payments for routine outpatient, HHA, CMHC, rural health and other federally-qualified health clinics. Medians are only calculated when there are sufficient facilities reporting revenue.
⊳ Routine outpatient revenue ⊳ Median	6,882,218 10,918,923	6,592,155 11,706,976	7,907,062 12,615,917	8,959,962 11,458,116	8,348,527 12,776,716
⊳ Home Health agencies (HHA) ⊳ Median	0 1,282,808	0 1,407,728	0 1,341,512	0 1,407,046	0 1,476,867
⊳ Community mental health clinics (CMHC) ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Rural health clinics ⊳ Median	0 618,038	0 697,279	0 690,232	0 684,010	0 670,558
⊳ Other federally qualified health clinics ⊳ Median	0 --	0 --	0 --	0 --	0 --

Other payments

Item	2017	2018	2019	2020	2021
Graduate Medical Education (GME) Median	0 3,284,314	0 3,250,551	0 3,386,837	0 3,360,806	0 3,508,953
Disproportionate-share hospital (DSH) Median	1,277,693 594,888	1,207,284 595,761	1,352,732 577,894	1,403,824 542,168	1,247,383 549,667
Outlier Median	373,362 582,572	180,849 538,116	154,357 212,434	27,161 126,559	28,262 139,139

Uncompensated care

Item	2017	2018	2019	2020	2021
Medicaid shortfall Median	9,882,773 3,662,910	11,107,762 3,730,911	13,846,921 4,081,319	18,724,566 4,643,908	16,055,125 4,389,147
Charity care Median	876,691 2,654,636	14,092,539 2,940,659	17,111,062 3,380,215	20,022,649 3,488,738	18,025,725 3,233,405
Uncompensated care (UCC) Median	3,345,064 5,147,790	16,697,810 5,337,617	20,001,555 5,711,082	23,169,537 5,923,418	21,197,905 5,508,107
UCC as a % of operating expenses Median	2.03% 3.24	9.55% 3.12	10.63% 3.21	11.05% 3.3	10.12% 2.86
Total shortfall/UCC Median	13,227,837 9,489,989	27,805,572 9,424,297	33,848,476 10,120,158	41,894,103 11,171,337	37,253,030 10,133,851

Labor costs

	2017	2018	2019	2020	2021
Total salaries Median	44,992,118 52,142,039	47,029,032 54,485,252	52,460,652 57,395,589	58,114,698 58,830,919	57,979,294 61,722,907
Salaries as a % of operating expenses Median	27.30 36.68	26.90 36.56	27.87 36.37	27.72 35.93	27.67 35.24
Intern, resident salaries* Median	0 2,598,592	0 2,686,824	0 2,753,773	0 2,937,156	0 2,909,848
Contract intern, resident salaries* Median	0 1,251,927	0 1,186,494	0 1,204,885	0 1,279,653	0 1,469,317
Contract adjusted salaries, direct-care Median	6,846,459 1,449,244	7,468,283 1,475,986	8,801,923 1,563,078	9,963,451 1,721,954	12,177,117 2,991,828
Contract hours, direct-care Median	126,049.00 22,725	141,214.00 23,018.5	182,908.00 24,503.48	183,527.00 25,026.5	183,485.88 33,786
Contract wages, direct-care Median	54.32 64.67	52.89 64.53	48.12 65.06	54.29 68.97	66.37 88.94

* in an approved program

Return to top

Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.

* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).

About medians

Medians are calculated from reports with "complete" fiscal years, or reports with fiscal years of at least 300 days and no more than 420 days.

In cases where there are fewer than 50 values reported, medians are not calculated. For childrens' hospitals, it's when fewer than 20 are reported.

Web app by Tim Broderick | email.