As of the July, 2022, release via CMS

FLINT RIVER COMMUNITY HOSPITAL

CMS id: 110190
509 SUMTER STREET, MONTEZUMA GA 31063. County: MACON
System: --
CBSA: Rural Georgia

The 46-bed, acute-care hospital had $-1,490,682 in net service to patients*, with a total profit margin of 16.24529% in fiscal year 2021, the latest year available.
It spent 2.05% of its operating expenses on uncompensated care and reported $0 in Medicaid shortfall.

* For more about Net Service to Patients and operating revenue, please the finance section below.

Note: Medians are from acute-care hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.

Details

	2017	2018	2019	2020	2021
# of days in fyear	365	365	365	366	365
Ownership	forprofit	forprofit	forprofit	forprofit	forprofit
Acute beds Median	22 118	22 118	22 119.5	22 118	22 119
Total beds Median	46 162	46 162	46 162	46 162	46 163.5
FTEs Median	76.17 788.06	77.10 793.42	82.92 806.03	79.34 787.61	74.64 804.34

Finances As they appear in worksheet G3 of the cost reports.

Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials

Hospital cost reports are an enormously complicated dataset. There are whole organizations and an offical CMS vendor dedicated to helping researchers work with the data.
It's important to understand that hospital financials in cost reports are not organized in the same as other sources such as annual financial reports to bond holders.

The biggest difference is the concept of operating revenue and profit. Net Service to patients (NS2P), which is the sum of net patient revenue minus operating expenses, is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).

That would make Net Patient Revenue = operating revenue.

All this makes things challenging when comparing what's reported in cost reports to other sources. It becomes clearer when you consider that, beyond the purpose of reimbursement, cost reports are a tool for policymakers trying to understand the financial situation of a hospital doing the tasks specific to hospitals.

In other words, while a facility with a division that formulates drugs might include earnings from that as operating revenue in their corporate annual result, this is not central to the operations of a hospital caring for patients and so it is counted as "other income." (See below the financials section for more on "other income")

The healthcare consulting firm HMP, in a former partnership with Modern Healthcare, did develop a formula for estimating operating revenue closer to what one might find in other sources. We no longer use this for the following reasons:

The measure was not widely used beyond HMP and Modern Healthcare. Many hospitals had their own internal estimates of operating revenue and profit.
Because of this, there was confusion when reporting operating results for individual hospitals. There was often pushback when a facility's internal numbers did not match what Modern Healthcare was reporting.
The formula includes revenue from portions of the "other income" section, which may also include non-operating revenue. HMP themselves point out in a caveat on their site that they cannot exclude all non-operating revenue from their measure.

HMP's operating measure has proven problematic in the past for our reporting and the partnership with them ended years ago. It's best to not use a measure that we alone cannot defend.

	2017	2018	2019	2020	2021
Net patient revenue ? Median	9,005,254 150,932,746	9,174,753 158,950,878	9,226,494 168,696,998	8,901,900 163,454,693	7,557,983 186,589,412
Operating expenses Median	8,800,003 149,311,209	8,936,889 156,110,414	8,903,426 164,890,568	8,843,329 166,516,854	9,048,665 180,120,888
Net income from service 2 patients (NS2P) ? Median	205,251 -964,173	237,864 -643,601.5	323,068 -116,254	58,571 -5,025,862	-1,490,682 -1,284,564
NS2P margin ? Median	2.28% -0.62	2.59% -0.29	3.50% 0.18	0.66% -5.07	-19.72% -0.88

Range* of Net Service to Patient (NS2P) margins

= NS2P margin for FLINT RIVER COMMUNITY HOSPITAL compared to all** acute-care hospitals, from CMS cost reports.
Note: NS2P is considered operating margin by MACPAC. The chart below is interactive: click or touch to see more.

* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:

2017	2018	2019	2020	2021
3,157	3,092	3,050	3,052	2,566

	2017	2018	2019	2020	2021
Other income* Median Click here to show/hide details	205,785 5,089,215	209,181 4,572,541	211,138 5,268,134	885,566 13,092,619	3,245,785 12,369,236
⊳ Line 6: Contributions ? ⊳ Median	0 224,999	0 199,009	0 206,870.5	0 194,343	0 249,496
⊳ Line 7: Investments ? ⊳ Median	0 299,524	0 188,688.5	0 370,813	0 309,361.5	0 375,329
⊳ Line 8: Revenue from telephone service	NULL	NULL	NULL	NULL	NULL
⊳ Line 9: Revenue from tv and radio	--	--	--	--	--
⊳ Line 10: Purchase discounts	0	0	0	0	0
⊳ Line 11: Rebates and refunds of expenses	0	0	0	0	0
⊳ Line 12: Parking lot receipts	0	0	0	0	0
⊳ Line 13: Revenue from laundry and linen service	0	0	0	0	0
⊳ Line 14: Revenue from meals sold to emplyees and guests	0	0	0	0	0
⊳ Line 15: Revenue from rental of living quarters	0	0	0	0	0
⊳ Line 16: Revenue from sale of medical and surgical supplies	0	0	0	0	0
⊳ Line 17: Revenue from sale of drugs to other than patients	0	0	0	0	0
⊳ Line 18: Revenue from sale of medical records and abstracts	0	0	0	0	0
⊳ Line 19: Tuition (fees, sale of textbooks, uniforms, etc.)	0	0	0	0	0
⊳ Line 20: Revenue from gifts, flowers, coffee shops, canteen	0	0	0	0	0
⊳ Line 21: Rental of vending machines	0	0	0	0	0
⊳ Line 22: Rental of hospital space	0	0	0	0	0
⊳ Line 23: Gov appropriations ? ⊳ Median	0 1,017,693	0 983,261.5	0 1,173,286	0 1,987,202	0 1,597,664
⊳ Sum Line 24	205,785	209,181	211,138	885,566	3,245,785
Total income ? Median	411,036 6,586,430	447,045 6,767,106	534,206 8,419,950	944,137 8,094,175	1,755,103 15,162,888
Non-operating expenses Median	0 146,289.5	0 164,857	0 89,880.5	0 106,761	0 31,473.5
Net income Median	411,036 6,043,842	447,045 5,845,112	534,206 7,606,259	944,137 7,283,041	1,755,103 14,957,241
Net margin Median	4.46243% 4.62%	4.76394% 4.42%	5.66038% 5.16%	9.64639% 5.2%	16.24529% 9.25%

* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.

Range* of total profit (loss) margins

= Total margin for FLINT RIVER COMMUNITY HOSPITAL compared to all** acute-care hospitals, from CMS cost reports.
The chart below is interactive: click or touch to see more.

2017	2018	2019	2020	2021
3,157	3,092	3,050	3,052	2,566

Medicare revenue

Inpatient and outpatient revenue

	2017	2018	2019	2020	2021
All inpatient revenue Median Click here to show/hide details	2,185,886 23,241,334	1,754,870 23,709,545	1,241,236 24,248,380	943,794 22,858,541	611,560 23,620,613
"All inpatient revenue" is made up of any Medicare payments for routine inpatient, swingbed SNFs, TEFRA, IPF, IRF, inpatient long-term care, CAH and inpatient SNF facilities. Medians are only calculated when there are sufficient facilities reporting revenue.
⊳ Routine inpatient revenue ⊳ Median	118,174 21,577,146	123,263 22,041,594	134,995 22,722,063	100,220 21,570,441	105,598 22,140,684
⊳ Swingbeds ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Tax Equity and Fiscal Responsibility Act payments (TEFRA) ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Inpatient psychiatric facility (IPF) ⊳ Median	2,067,712 1,845,420	1,631,607 1,757,392	1,106,241 1,738,842	843,574 1,510,463	505,962 1,393,140
⊳ Inpatient rehabilitation facility (IRF) ⊳ Median	0 3,535,627	0 3,746,588	0 3,782,288	0 3,865,578	0 3,983,889
⊳ Long-term care hospital (LTCH) ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Critical-access hospitals ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Skilled-nursing facilities (SNF) ⊳ Median	0 1,203,033	0 1,215,295	0 1,313,657	0 1,365,298	0 1,179,746
All outpatient revenue Median Click here to show/hide details	200,472 11,160,864	148,332 11,987,345	151,215 12,926,866	128,412 11,884,480	104,726 13,145,163
"All outpatient revenue" is made up of any payments for routine outpatient, HHA, CMHC, rural health and other federally-qualified health clinics. Medians are only calculated when there are sufficient facilities reporting revenue.
⊳ Routine outpatient revenue ⊳ Median	27,652 10,918,923	19,955 11,706,976	24,570 12,615,917	18,386 11,458,116	12,282 12,776,716
⊳ Home Health agencies (HHA) ⊳ Median	0 1,282,808	0 1,407,728	0 1,341,512	0 1,407,046	0 1,476,867
⊳ Community mental health clinics (CMHC) ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Rural health clinics ⊳ Median	172,820 618,038	128,377 697,279	126,645 690,232	110,026 684,010	92,444 670,558
⊳ Other federally qualified health clinics ⊳ Median	0 --	0 --	0 --	0 --	0 --

Other payments

Item	2017	2018	2019	2020	2021
Graduate Medical Education (GME) Median	0 3,284,314	0 3,250,551	0 3,386,837	0 3,360,806	0 3,508,953
Disproportionate-share hospital (DSH) Median	2,977 594,888	3,271 595,761	594 577,894	184 542,168	126 549,667
Outlier Median	13,292 582,572	6,176 538,116	0 212,434	0 126,559	0 139,139

Uncompensated care

Item	2017	2018	2019	2020	2021
Medicaid shortfall Median	650 3,662,910	747 3,730,911	217 4,081,319	28,591 4,643,908	0 4,389,147
Charity care Median	79,254 2,654,636	277,509 2,940,659	186,364 3,380,215	0 3,488,738	157,190 3,233,405
Uncompensated care (UCC) Median	315,987 5,147,790	347,774 5,337,617	274,095 5,711,082	33,066 5,923,418	185,361 5,508,107
UCC as a % of operating expenses Median	3.59% 3.24	3.89% 3.12	3.08% 3.21	0.37% 3.3	2.05% 2.86
Total shortfall/UCC Median	316,637 9,489,989	348,521 9,424,297	274,312 10,120,158	61,657 11,171,337	185,361 10,133,851

Labor costs

	2017	2018	2019	2020	2021
Total salaries Median	3,199,657 52,142,039	3,389,420 54,485,252	3,515,877 57,395,589	3,502,341 58,830,919	3,783,385 61,722,907
Salaries as a % of operating expenses Median	36.36 36.68	37.93 36.56	39.49 36.37	39.60 35.93	41.81 35.24
Intern, resident salaries* Median	0 2,598,592	0 2,686,824	0 2,753,773	0 2,937,156	0 2,909,848
Contract intern, resident salaries* Median	0 1,251,927	0 1,186,494	0 1,204,885	0 1,279,653	0 1,469,317
Contract adjusted salaries, direct-care Median	124,830 1,449,244	123,280 1,475,986	125,280 1,563,078	122,400 1,721,954	128,650 2,991,828
Contract hours, direct-care Median	2,080.00 22,725	2,080.00 23,018.5	2,080.00 24,503.48	2,080.00 25,026.5	2,080.00 33,786
Contract wages, direct-care Median	60.01 64.67	59.27 64.53	60.23 65.06	58.85 68.97	61.85 88.94

* in an approved program

Return to top

Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.

* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).

About medians

Medians are calculated from reports with "complete" fiscal years, or reports with fiscal years of at least 300 days and no more than 420 days.

In cases where there are fewer than 50 values reported, medians are not calculated. For childrens' hospitals, it's when fewer than 20 are reported.

Web app by Tim Broderick | email.