As of the July, 2022, release via CMS
The 144-bed, acute-care hospital had $2,116,702 in net service to patients*, with a total profit margin of 1.09806% in fiscal year 2021, the latest year available.
It spent 2.95% of its operating expenses on uncompensated care and reported $242,973 in Medicaid shortfall.
* For more about Net Service to Patients and operating revenue, please the finance section below.
Note: Medians are from acute-care hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
# of days in fyear | 365 | 365 | 365 | 366 | 365 |
Ownership |
nfp | nfp | nfp | nfp | nfp |
Acute beds Median |
170 118 |
112 118 |
112 119.5 |
124 118 |
124 119 |
Total beds Median |
224 162 |
144 162 |
144 162 |
144 162 |
144 163.5 |
FTEs Median |
908.73 788.06 |
920.23 793.42 |
1,014.08 806.03 |
953.52 787.61 |
826.23 804.34 |
Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Net patient revenue ? Median |
150,960,232 150,932,746 |
163,972,148 158,950,878 |
206,364,022 168,696,998 |
222,382,959 163,454,693 |
256,649,913 186,589,412 |
Operating expenses Median |
191,044,792 149,311,209 |
212,450,668 156,110,414 |
232,026,496 164,890,568 |
261,499,172 166,516,854 |
254,533,211 180,120,888 |
Net income from service 2 patients (NS2P) ? Median |
-40,084,560 -964,173 |
-48,478,520 -643,601.5 |
-25,662,474 -116,254 |
-39,116,213 -5,025,862 |
2,116,702 -1,284,564 |
NS2P margin ? Median |
-26.55% -0.62 |
-29.57% -0.29 |
-12.44% 0.18 |
-17.59% -5.07 |
0.82% -0.88 |
Range* of Net Service to Patient (NS2P) margins
= NS2P margin for ST. ELIZABETH HOSPITAL compared to all** acute-care hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
3,157 | 3,092 | 3,050 | 3,052 | 2,566 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Other income* Median Click here to show/hide details |
9,272,916 5,089,215 |
5,040,901 4,572,541 |
3,679,325 5,268,134 |
10,351,855 13,092,619 |
709,268 12,369,236 |
Total income ? Median |
-30,811,644 6,586,430 |
-43,437,619 6,767,106 |
-21,983,149 8,419,950 |
-28,764,358 8,094,175 |
2,825,970 15,162,888 |
Non-operating expenses Median |
0 146,289.5 |
0 164,857 |
0 89,880.5 |
0 106,761 |
0 31,473.5 |
Net income Median |
-30,811,644 6,043,842 |
-43,437,619 5,845,112 |
-21,983,149 7,606,259 |
-28,764,358 7,283,041 |
2,825,970 14,957,241 |
Net margin Median |
-19.22926% 4.62% |
-25.70075% 4.42% |
-10.46601% 5.16% |
-12.35928% 5.2% |
1.09806% 9.25% |
* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.
Range* of total profit (loss) margins
= Total margin for ST. ELIZABETH HOSPITAL compared to all** acute-care hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
3,157 | 3,092 | 3,050 | 3,052 | 2,566 |
Inpatient and outpatient revenue
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
All inpatient revenue Median Click here to show/hide details |
32,063,766 23,241,334 |
36,106,151 23,709,545 |
44,841,286 24,248,380 |
44,326,709 22,858,541 |
42,399,995 23,620,613 |
All outpatient revenue Median Click here to show/hide details |
13,573,063 11,160,864 |
14,498,349 11,987,345 |
18,790,575 12,926,866 |
21,393,410 11,884,480 |
24,669,458 13,145,163 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Graduate Medical Education (GME) Median |
1,161,388 3,284,314 |
1,404,621 3,250,551 |
1,891,753 3,386,837 |
2,133,103 3,360,806 |
2,032,925 3,508,953 |
Disproportionate-share hospital (DSH) Median |
617,171 594,888 |
482,467 595,761 |
548,793 577,894 |
563,787 542,168 |
535,694 549,667 |
Outlier Median |
599,490 582,572 |
688,363 538,116 |
973,685 212,434 |
895,303 126,559 |
803,313 139,139 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Medicaid shortfall Median |
22,410,169 3,662,910 |
3,757,333 3,730,911 |
3,243,216 4,081,319 |
1,650,288 4,643,908 |
242,973 4,389,147 |
Charity care Median |
3,902,757 2,654,636 |
4,196,301 2,940,659 |
5,317,693 3,380,215 |
6,075,560 3,488,738 |
4,572,463 3,233,405 |
Uncompensated care (UCC) Median |
5,542,799 5,147,790 |
7,949,521 5,337,617 |
5,781,885 5,711,082 |
8,553,539 5,923,418 |
7,512,660 5,508,107 |
UCC as a % of operating expenses Median |
2.90% 3.24 |
3.74% 3.12 |
2.49% 3.21 |
3.27% 3.3 |
2.95% 2.86 |
Total shortfall/UCC Median |
27,952,968 9,489,989 |
11,706,854 9,424,297 |
9,025,101 10,120,158 |
10,203,827 11,171,337 |
7,755,633 10,133,851 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Total salaries Median |
51,694,520 52,142,039 |
55,862,457 54,485,252 |
63,776,866 57,395,589 |
63,685,959 58,830,919 |
58,562,197 61,722,907 |
Salaries as a % of operating expenses Median |
27.06 36.68 |
26.29 36.56 |
27.49 36.37 |
24.35 35.93 |
23.01 35.24 |
Intern, resident salaries* Median |
0 2,598,592 |
0 2,686,824 |
0 2,753,773 |
0 2,937,156 |
0 2,909,848 |
Contract intern, resident salaries* Median |
1,577,051 1,251,927 |
1,873,153 1,186,494 |
1,572,302 1,204,885 |
1,205,314 1,279,653 |
1,594,594 1,469,317 |
Contract adjusted salaries, direct-care Median |
6,155,348 1,449,244 |
6,959,020 1,475,986 |
6,886,594 1,563,078 |
6,786,272 1,721,954 |
7,114,947 2,991,828 |
Contract hours, direct-care Median |
142,280.98 22,725 |
148,211.97 23,018.5 |
160,256.60 24,503.48 |
151,969.26 25,026.5 |
162,332.02 33,786 |
Contract wages, direct-care Median |
43.26 64.67 |
46.95 64.53 |
42.97 65.06 |
44.66 68.97 |
43.83 88.94 |
* in an approved program
Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.
* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).
About medians
Web app by Tim Broderick | email.