As of the July, 2022, release via CMS
The 549-bed, acute-care hospital had $86,700,083 in net service to patients*, with a total profit margin of 27.26203% in fiscal year 2021, the latest year available.
It spent 2.26% of its operating expenses on uncompensated care and reported $51,359,994 in Medicaid shortfall.
* For more about Net Service to Patients and operating revenue, please the finance section below.
Note: Medians are from acute-care hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
# of days in fyear | 365 | 365 | 365 | 366 | 365 |
Ownership |
nfp | nfp | nfp | nfp | nfp |
Acute beds Median |
384 118 |
448 118 |
456 119.5 |
461 118 |
445 119 |
Total beds Median |
483 162 |
547 162 |
555 162 |
549 162 |
549 163.5 |
FTEs Median |
4,065.91 788.06 |
4,152.19 793.42 |
4,351.86 806.03 |
4,192.26 787.61 |
4,402.65 804.34 |
Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Net patient revenue ? Median |
725,724,497 150,932,746 |
823,426,046 158,950,878 |
960,733,114 168,696,998 |
987,923,124 163,454,693 |
1,135,374,673 186,589,412 |
Operating expenses Median |
716,421,207 149,311,209 |
769,322,179 156,110,414 |
887,859,125 164,890,568 |
941,057,963 166,516,854 |
1,048,674,590 180,120,888 |
Net income from service 2 patients (NS2P) ? Median |
9,303,290 -964,173 |
54,103,867 -643,601.5 |
72,873,989 -116,254 |
46,865,161 -5,025,862 |
86,700,083 -1,284,564 |
NS2P margin ? Median |
1.28% -0.62 |
6.57% -0.29 |
7.59% 0.18 |
4.74% -5.07 |
7.64% -0.88 |
Range* of Net Service to Patient (NS2P) margins
= NS2P margin for DEACONESS HOSPITAL compared to all** acute-care hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
3,157 | 3,092 | 3,050 | 3,052 | 2,566 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Other income* Median Click here to show/hide details |
84,769,140 5,089,215 |
99,024,553 4,572,541 |
84,403,608 5,268,134 |
149,423,032 13,092,619 |
306,340,755 12,369,236 |
Total income ? Median |
94,072,430 6,586,430 |
153,128,420 6,767,106 |
157,277,597 8,419,950 |
196,288,193 8,094,175 |
393,040,838 15,162,888 |
Non-operating expenses Median |
0 146,289.5 |
0 164,857 |
-1 89,880.5 |
0 106,761 |
0 31,473.5 |
Net income Median |
94,072,430 6,043,842 |
153,128,420 5,845,112 |
157,277,598 7,606,259 |
196,288,193 7,283,041 |
393,040,838 14,957,241 |
Net margin Median |
11.60681% 4.62% |
16.60018% 4.42% |
15.04852% 5.16% |
17.25844% 5.2% |
27.26203% 9.25% |
* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.
Range* of total profit (loss) margins
= Total margin for DEACONESS HOSPITAL compared to all** acute-care hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
3,157 | 3,092 | 3,050 | 3,052 | 2,566 |
Inpatient and outpatient revenue
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
All inpatient revenue Median Click here to show/hide details |
116,796,888 23,241,334 |
125,569,347 23,709,545 |
148,227,131 24,248,380 |
138,631,844 22,858,541 |
155,021,236 23,620,613 |
All outpatient revenue Median Click here to show/hide details |
53,797,976 11,160,864 |
64,217,343 11,987,345 |
81,698,162 12,926,866 |
84,578,434 11,884,480 |
86,957,975 13,145,163 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Graduate Medical Education (GME) Median |
3,185,359 3,284,314 |
3,224,152 3,250,551 |
3,506,691 3,386,837 |
3,419,277 3,360,806 |
3,877,528 3,508,953 |
Disproportionate-share hospital (DSH) Median |
1,686,940 594,888 |
2,051,814 595,761 |
2,324,860 577,894 |
2,465,478 542,168 |
3,244,058 549,667 |
Outlier Median |
1,830,453 582,572 |
1,746,134 538,116 |
302,485 212,434 |
229,754 126,559 |
264,634 139,139 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Medicaid shortfall Median |
26,413,210 3,662,910 |
18,695,668 3,730,911 |
24,939,036 4,081,319 |
27,788,582 4,643,908 |
51,359,994 4,389,147 |
Charity care Median |
14,256,241 2,654,636 |
14,920,070 2,940,659 |
26,029,835 3,380,215 |
16,781,871 3,488,738 |
14,591,282 3,233,405 |
Uncompensated care (UCC) Median |
18,661,566 5,147,790 |
19,101,518 5,337,617 |
31,555,381 5,711,082 |
22,401,875 5,923,418 |
23,711,079 5,508,107 |
UCC as a % of operating expenses Median |
2.60% 3.24 |
2.48% 3.12 |
3.55% 3.21 |
2.38% 3.3 |
2.26% 2.86 |
Total shortfall/UCC Median |
45,074,776 9,489,989 |
37,797,186 9,424,297 |
56,494,417 10,120,158 |
50,190,457 11,171,337 |
75,071,073 10,133,851 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Total salaries Median |
257,283,110 52,142,039 |
268,720,597 54,485,252 |
293,976,245 57,395,589 |
305,204,823 58,830,919 |
341,138,318 61,722,907 |
Salaries as a % of operating expenses Median |
35.91 36.68 |
34.93 36.56 |
33.11 36.37 |
32.43 35.93 |
32.53 35.24 |
Intern, resident salaries* Median |
0 2,598,592 |
0 2,686,824 |
0 2,753,773 |
0 2,937,156 |
0 2,909,848 |
Contract intern, resident salaries* Median |
0 1,251,927 |
0 1,186,494 |
0 1,204,885 |
0 1,279,653 |
0 1,469,317 |
Contract adjusted salaries, direct-care Median |
1,899,368 1,449,244 |
1,446,052 1,475,986 |
2,772,385 1,563,078 |
3,893,479 1,721,954 |
6,008,322 2,991,828 |
Contract hours, direct-care Median |
17,411.00 22,725 |
10,258.00 23,018.5 |
25,252.11 24,503.48 |
41,937.13 25,026.5 |
52,044.73 33,786 |
Contract wages, direct-care Median |
109.09 64.67 |
140.97 64.53 |
109.79 65.06 |
92.84 68.97 |
115.45 88.94 |
* in an approved program
Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.
* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).
About medians
Web app by Tim Broderick | email.