As of the July, 2022, release via CMS
The 344-bed, acute-care hospital had $59,447,319 in net service to patients*, with a total profit margin of 33.39888% in fiscal year 2021, the latest year available.
It spent 2.25% of its operating expenses on uncompensated care and reported $9,330,601 in Medicaid shortfall.
* For more about Net Service to Patients and operating revenue, please the finance section below.
Note: Medians are from acute-care hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
# of days in fyear | 365 | 365 | 365 | 366 | 365 |
Ownership |
gov | gov | gov | gov | gov |
Acute beds Median |
270 118 |
270 118 |
270 119.5 |
270 118 |
270 119 |
Total beds Median |
344 162 |
344 162 |
344 162 |
344 162 |
344 163.5 |
FTEs Median |
1,430.65 788.06 |
1,425.49 793.42 |
1,578.02 806.03 |
1,576.84 787.61 |
1,560.00 804.34 |
Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Net patient revenue ? Median |
231,751,213 150,932,746 |
228,174,344 158,950,878 |
234,095,769 168,696,998 |
249,668,747 163,454,693 |
271,042,608 186,589,412 |
Operating expenses Median |
184,137,022 149,311,209 |
182,804,096 156,110,414 |
201,556,520 164,890,568 |
212,299,598 166,516,854 |
211,595,289 180,120,888 |
Net income from service 2 patients (NS2P) ? Median |
47,614,191 -964,173 |
45,370,248 -643,601.5 |
32,539,249 -116,254 |
37,369,149 -5,025,862 |
59,447,319 -1,284,564 |
NS2P margin ? Median |
20.55% -0.62 |
19.88% -0.29 |
13.90% 0.18 |
14.97% -5.07 |
21.93% -0.88 |
Range* of Net Service to Patient (NS2P) margins
= NS2P margin for NORTH OAKS MEDICAL CENTER compared to all** acute-care hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
3,157 | 3,092 | 3,050 | 3,052 | 2,566 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Other income* Median Click here to show/hide details |
35,279,978 5,089,215 |
24,308,848 4,572,541 |
-449,937,379 5,268,134 |
59,342,028 13,092,619 |
46,662,707 12,369,236 |
Total income ? Median |
82,894,169 6,586,430 |
69,679,096 6,767,106 |
-417,398,130 8,419,950 |
96,711,177 8,094,175 |
106,110,026 15,162,888 |
Non-operating expenses Median |
0 146,289.5 |
0 164,857 |
0 89,880.5 |
0 106,761 |
0 31,473.5 |
Net income Median |
82,894,169 6,043,842 |
69,679,096 5,845,112 |
-417,398,130 7,606,259 |
96,711,177 7,283,041 |
106,110,026 14,957,241 |
Net margin Median |
31.04288% 4.62% |
27.59752% 4.42% |
193.38168% 5.16% |
31.29702% 5.2% |
33.39888% 9.25% |
* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.
Range* of total profit (loss) margins
= Total margin for NORTH OAKS MEDICAL CENTER compared to all** acute-care hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
3,157 | 3,092 | 3,050 | 3,052 | 2,566 |
Inpatient and outpatient revenue
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
All inpatient revenue Median Click here to show/hide details |
40,325,348 23,241,334 |
39,503,298 23,709,545 |
39,394,830 24,248,380 |
37,415,440 22,858,541 |
36,568,087 23,620,613 |
All outpatient revenue Median Click here to show/hide details |
16,344,288 11,160,864 |
15,846,073 11,987,345 |
17,864,573 12,926,866 |
15,449,483 11,884,480 |
16,082,115 13,145,163 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Graduate Medical Education (GME) Median |
0 3,284,314 |
0 3,250,551 |
0 3,386,837 |
0 3,360,806 |
0 3,508,953 |
Disproportionate-share hospital (DSH) Median |
2,046,711 594,888 |
2,050,157 595,761 |
1,680,223 577,894 |
1,767,269 542,168 |
1,687,381 549,667 |
Outlier Median |
1,207,327 582,572 |
948,544 538,116 |
694,053 212,434 |
77,802 126,559 |
160,228 139,139 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Medicaid shortfall Median |
11,663,523 3,662,910 |
8,069,199 3,730,911 |
9,060,074 4,081,319 |
13,763,815 4,643,908 |
9,330,601 4,389,147 |
Charity care Median |
1,329,211 2,654,636 |
3,901,532 2,940,659 |
688,216 3,380,215 |
68,222 3,488,738 |
174,638 3,233,405 |
Uncompensated care (UCC) Median |
11,622,448 5,147,790 |
9,932,874 5,337,617 |
7,062,773 5,711,082 |
6,315,182 5,923,418 |
4,763,915 5,508,107 |
UCC as a % of operating expenses Median |
6.31% 3.24 |
5.43% 3.12 |
3.50% 3.21 |
2.97% 3.3 |
2.25% 2.86 |
Total shortfall/UCC Median |
23,285,971 9,489,989 |
18,002,073 9,424,297 |
16,122,847 10,120,158 |
20,078,997 11,171,337 |
14,094,516 10,133,851 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Total salaries Median |
100,720,219 52,142,039 |
101,930,201 54,485,252 |
109,563,242 57,395,589 |
115,187,470 58,830,919 |
117,620,153 61,722,907 |
Salaries as a % of operating expenses Median |
53.09 36.68 |
54.13 36.56 |
54.35 36.37 |
54.26 35.93 |
55.59 35.24 |
Intern, resident salaries* Median |
0 2,598,592 |
0 2,686,824 |
0 2,753,773 |
0 2,937,156 |
0 2,909,848 |
Contract intern, resident salaries* Median |
0 1,251,927 |
0 1,186,494 |
0 1,204,885 |
0 1,279,653 |
0 1,469,317 |
Contract adjusted salaries, direct-care Median |
966,890 1,449,244 |
1,701,019 1,475,986 |
3,409,334 1,563,078 |
4,457,600 1,721,954 |
1,738,921 2,991,828 |
Contract hours, direct-care Median |
16,373.25 22,725 |
30,340.50 23,018.5 |
54,613.41 24,503.48 |
64,183.05 25,026.5 |
20,824.03 33,786 |
Contract wages, direct-care Median |
59.05 64.67 |
56.06 64.53 |
62.43 65.06 |
69.45 68.97 |
83.51 88.94 |
* in an approved program
Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.
* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).
About medians
Web app by Tim Broderick | email.