As of the July, 2022, release via CMS
The 293-bed, acute-care hospital had $33,614,436 in net service to patients*, with a total profit margin of 5.39243% in fiscal year 2021, the latest year available.
It spent 2.99% of its operating expenses on uncompensated care and reported $414,481 in Medicaid shortfall.
* For more about Net Service to Patients and operating revenue, please the finance section below.
Note: Medians are from acute-care hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
# of days in fyear | 365 | 365 | 365 | 366 | 365 |
Ownership |
nfp | nfp | nfp | nfp | nfp |
Acute beds Median |
230 118 |
230 118 |
230 119.5 |
222 118 |
222 119 |
Total beds Median |
301 162 |
301 162 |
301 162 |
293 162 |
293 163.5 |
FTEs Median |
1,343.11 788.06 |
1,299.54 793.42 |
1,246.61 806.03 |
1,215.38 787.61 |
1,123.75 804.34 |
Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Net patient revenue ? Median |
254,202,003 150,932,746 |
258,676,835 158,950,878 |
260,190,374 168,696,998 |
257,858,641 163,454,693 |
307,807,331 186,589,412 |
Operating expenses Median |
236,865,390 149,311,209 |
241,772,482 156,110,414 |
247,011,690 164,890,568 |
261,273,168 166,516,854 |
274,192,895 180,120,888 |
Net income from service 2 patients (NS2P) ? Median |
17,336,613 -964,173 |
16,904,353 -643,601.5 |
13,178,684 -116,254 |
-3,414,527 -5,025,862 |
33,614,436 -1,284,564 |
NS2P margin ? Median |
6.82% -0.62 |
6.53% -0.29 |
5.07% 0.18 |
-1.32% -5.07 |
10.92% -0.88 |
Range* of Net Service to Patient (NS2P) margins
= NS2P margin for ST. FRANCES CABRINI HOSPITAL compared to all** acute-care hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
3,157 | 3,092 | 3,050 | 3,052 | 2,566 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Other income* Median Click here to show/hide details |
10,547,010 5,089,215 |
9,990,421 4,572,541 |
8,943,680 5,268,134 |
9,692,573 13,092,619 |
11,635,218 12,369,236 |
Total income ? Median |
27,883,623 6,586,430 |
26,894,774 6,767,106 |
22,122,364 8,419,950 |
6,278,046 8,094,175 |
45,249,654 15,162,888 |
Non-operating expenses Median |
12,741,744 146,289.5 |
0 164,857 |
0 89,880.5 |
-1,339,500 106,761 |
28,023,949 31,473.5 |
Net income Median |
15,141,879 6,043,842 |
26,894,774 5,845,112 |
22,122,364 7,606,259 |
7,617,546 7,283,041 |
17,225,705 14,957,241 |
Net margin Median |
5.71933% 4.62% |
10.01044% 4.42% |
8.21983% 5.16% |
2.84714% 5.2% |
5.39243% 9.25% |
* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.
Range* of total profit (loss) margins
= Total margin for ST. FRANCES CABRINI HOSPITAL compared to all** acute-care hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
3,157 | 3,092 | 3,050 | 3,052 | 2,566 |
Inpatient and outpatient revenue
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
All inpatient revenue Median Click here to show/hide details |
54,392,426 23,241,334 |
55,658,608 23,709,545 |
59,508,613 24,248,380 |
55,962,918 22,858,541 |
52,809,044 23,620,613 |
All outpatient revenue Median Click here to show/hide details |
23,588,459 11,160,864 |
23,238,877 11,987,345 |
23,295,891 12,926,866 |
21,255,837 11,884,480 |
21,491,394 13,145,163 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Graduate Medical Education (GME) Median |
0 3,284,314 |
0 3,250,551 |
0 3,386,837 |
0 3,360,806 |
0 3,508,953 |
Disproportionate-share hospital (DSH) Median |
2,076,490 594,888 |
2,184,386 595,761 |
2,365,522 577,894 |
2,138,640 542,168 |
2,073,502 549,667 |
Outlier Median |
1,951,389 582,572 |
1,157,286 538,116 |
936,296 212,434 |
143,347 126,559 |
85,784 139,139 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Medicaid shortfall Median |
410,577 3,662,910 |
186,028 3,730,911 |
228,549 4,081,319 |
291,511 4,643,908 |
414,481 4,389,147 |
Charity care Median |
6,444,390 2,654,636 |
7,603,310 2,940,659 |
6,302,835 3,380,215 |
7,624,203 3,488,738 |
6,715,928 3,233,405 |
Uncompensated care (UCC) Median |
12,956,393 5,147,790 |
10,272,420 5,337,617 |
8,502,252 5,711,082 |
9,722,171 5,923,418 |
8,194,954 5,508,107 |
UCC as a % of operating expenses Median |
5.47% 3.24 |
4.25% 3.12 |
3.44% 3.21 |
3.72% 3.3 |
2.99% 2.86 |
Total shortfall/UCC Median |
13,366,970 9,489,989 |
10,458,448 9,424,297 |
8,730,801 10,120,158 |
10,013,682 11,171,337 |
8,609,435 10,133,851 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Total salaries Median |
73,644,063 52,142,039 |
73,827,827 54,485,252 |
74,381,125 57,395,589 |
76,216,177 58,830,919 |
78,002,803 61,722,907 |
Salaries as a % of operating expenses Median |
31.09 36.68 |
30.54 36.56 |
30.11 36.37 |
29.17 35.93 |
28.45 35.24 |
Intern, resident salaries* Median |
0 2,598,592 |
0 2,686,824 |
0 2,753,773 |
0 2,937,156 |
0 2,909,848 |
Contract intern, resident salaries* Median |
0 1,251,927 |
0 1,186,494 |
0 1,204,885 |
0 1,279,653 |
0 1,469,317 |
Contract adjusted salaries, direct-care Median |
4,396,928 1,449,244 |
3,309,772 1,475,986 |
3,389,818 1,563,078 |
3,432,673 1,721,954 |
15,880,953 2,991,828 |
Contract hours, direct-care Median |
66,774.00 22,725 |
49,626.00 23,018.5 |
50,978.00 24,503.48 |
46,962.98 25,026.5 |
239,846.00 33,786 |
Contract wages, direct-care Median |
65.85 64.67 |
66.69 64.53 |
66.50 65.06 |
73.09 68.97 |
66.21 88.94 |
* in an approved program
Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.
* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).
About medians
Web app by Tim Broderick | email.