As of the July, 2022, release via CMS
The 930-bed, acute-care hospital had $-327,468,048 in net service to patients*, with a total profit margin of 38.99846% in fiscal year 2021, the latest year available.
It spent 1.34% of its operating expenses on uncompensated care and reported $33,809,898 in Medicaid shortfall.
* For more about Net Service to Patients and operating revenue, please the finance section below.
Note: Medians are from acute-care hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
# of days in fyear | 365 | 365 | 365 | 366 | 365 |
Ownership |
nfp | nfp | nfp | nfp | nfp |
Acute beds Median |
624 118 |
605 118 |
660 119.5 |
559 118 |
616 119 |
Total beds Median |
834 162 |
815 162 |
876 162 |
978 162 |
930 163.5 |
FTEs Median |
4,587.69 788.06 |
4,424.59 793.42 |
4,390.21 806.03 |
5,352.83 787.61 |
5,367.37 804.34 |
Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Net patient revenue ? Median |
908,542,149 150,932,746 |
976,220,975 158,950,878 |
1,034,880,408 168,696,998 |
1,140,319,133 163,454,693 |
1,244,613,583 186,589,412 |
Operating expenses Median |
907,072,103 149,311,209 |
1,226,263,941 156,110,414 |
966,385,379 164,890,568 |
1,192,705,476 166,516,854 |
1,572,081,631 180,120,888 |
Net income from service 2 patients (NS2P) ? Median |
1,470,046 -964,173 |
-250,042,966 -643,601.5 |
68,495,029 -116,254 |
-52,386,343 -5,025,862 |
-327,468,048 -1,284,564 |
NS2P margin ? Median |
0.16% -0.62 |
-25.61% -0.29 |
6.62% 0.18 |
-4.59% -5.07 |
-26.31% -0.88 |
Range* of Net Service to Patient (NS2P) margins
= NS2P margin for OUR LADY OF THE LAKE RMC compared to all** acute-care hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
3,157 | 3,092 | 3,050 | 3,052 | 2,566 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Other income* Median Click here to show/hide details |
124,051,392 5,089,215 |
362,664,426 4,572,541 |
363,691,002 5,268,134 |
136,973,836 13,092,619 |
1,273,590,440 12,369,236 |
Total income ? Median |
125,521,438 6,586,430 |
112,621,460 6,767,106 |
432,186,031 8,419,950 |
84,587,493 8,094,175 |
946,122,392 15,162,888 |
Non-operating expenses Median |
19,958,909 146,289.5 |
19,577,414 164,857 |
346,055,425 89,880.5 |
12,099,543 106,761 |
-35,938,338 31,473.5 |
Net income Median |
105,562,529 6,043,842 |
93,044,046 5,845,112 |
86,130,606 7,606,259 |
72,487,950 7,283,041 |
982,060,730 14,957,241 |
Net margin Median |
10.22305% 4.62% |
6.94937% 4.42% |
6.15847% 5.16% |
5.67512% 5.2% |
38.99846% 9.25% |
* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.
Range* of total profit (loss) margins
= Total margin for OUR LADY OF THE LAKE RMC compared to all** acute-care hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
3,157 | 3,092 | 3,050 | 3,052 | 2,566 |
Inpatient and outpatient revenue
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
All inpatient revenue Median Click here to show/hide details |
114,040,235 23,241,334 |
118,329,620 23,709,545 |
120,343,914 24,248,380 |
131,398,291 22,858,541 |
123,821,634 23,620,613 |
All outpatient revenue Median Click here to show/hide details |
48,574,133 11,160,864 |
53,110,634 11,987,345 |
57,915,279 12,926,866 |
58,264,310 11,884,480 |
59,009,865 13,145,163 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Graduate Medical Education (GME) Median |
14,053,395 3,284,314 |
14,473,994 3,250,551 |
15,066,688 3,386,837 |
15,148,535 3,360,806 |
14,780,422 3,508,953 |
Disproportionate-share hospital (DSH) Median |
3,569,413 594,888 |
4,137,868 595,761 |
4,093,300 577,894 |
4,531,156 542,168 |
4,283,647 549,667 |
Outlier Median |
6,032,115 582,572 |
5,408,967 538,116 |
3,283,893 212,434 |
636,120 126,559 |
671,597 139,139 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Medicaid shortfall Median |
0 3,662,910 |
2,820,578 3,730,911 |
8,340,531 4,081,319 |
17,993,266 4,643,908 |
33,809,898 4,389,147 |
Charity care Median |
19,856,817 2,654,636 |
4,430,409 2,940,659 |
6,494,530 3,380,215 |
7,561,878 3,488,738 |
7,708,241 3,233,405 |
Uncompensated care (UCC) Median |
39,233,213 5,147,790 |
25,503,154 5,337,617 |
23,753,195 5,711,082 |
34,625,758 5,923,418 |
21,132,410 5,508,107 |
UCC as a % of operating expenses Median |
4.33% 3.24 |
2.08% 3.12 |
2.46% 3.21 |
2.90% 3.3 |
1.34% 2.86 |
Total shortfall/UCC Median |
39,233,213 9,489,989 |
28,323,732 9,424,297 |
32,093,726 10,120,158 |
52,619,024 11,171,337 |
54,942,308 10,133,851 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Total salaries Median |
239,893,915 52,142,039 |
239,258,356 54,485,252 |
250,865,661 57,395,589 |
284,576,076 58,830,919 |
315,817,576 61,722,907 |
Salaries as a % of operating expenses Median |
20.99 36.68 |
19.51 36.56 |
19.11 36.37 |
19.05 35.93 |
20.09 35.24 |
Intern, resident salaries* Median |
1,280,770 2,598,592 |
1,373,137 2,686,824 |
1,505,500 2,753,773 |
1,419,159 2,937,156 |
1,479,587 2,909,848 |
Contract intern, resident salaries* Median |
7,467,603 1,251,927 |
27,610,149 1,186,494 |
7,751,249 1,204,885 |
7,929,578 1,279,653 |
8,606,730 1,469,317 |
Contract adjusted salaries, direct-care Median |
17,914,289 1,449,244 |
12,650,575 1,475,986 |
18,987,848 1,563,078 |
20,839,837 1,721,954 |
21,775,630 2,991,828 |
Contract hours, direct-care Median |
546,415.00 22,725 |
159,326.00 23,018.5 |
622,604.00 24,503.48 |
543,239.00 25,026.5 |
201,291.00 33,786 |
Contract wages, direct-care Median |
32.79 64.67 |
79.40 64.53 |
30.50 65.06 |
38.36 68.97 |
108.18 88.94 |
* in an approved program
Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.
* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).
About medians
Web app by Tim Broderick | email.