As of the July, 2022, release via CMS

MEMORIAL HOSPITAL AT GULFPORT

CMS id: 250019
BROAD STREET, GULFPORT MS 39502. County: HARRISON
System: --
CBSA: Gulfport-Biloxi, MS

The 454-bed, acute-care hospital had $-147,312,923 in net service to patients*, with a total profit margin of -8.67315% in fiscal year 2021, the latest year available.
It spent 3.12% of its operating expenses on uncompensated care and reported $0 in Medicaid shortfall.

* For more about Net Service to Patients and operating revenue, please the finance section below.

Note: Medians are from acute-care hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.

Details

	2017	2018	2019	2020	2021
# of days in fyear	365	365	365	366	365
Ownership	gov	gov	gov	gov	gov
Acute beds Median	377 118	232 118	232 119.5	248 118	229 119
Total beds Median	445 162	281 162	432 162	460 162	454 163.5
FTEs Median	3,251.98 788.06	3,152.42 793.42	3,183.98 806.03	3,710.21 787.61	3,874.91 804.34

Finances As they appear in worksheet G3 of the cost reports.

Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials

Hospital cost reports are an enormously complicated dataset. There are whole organizations and an offical CMS vendor dedicated to helping researchers work with the data.
It's important to understand that hospital financials in cost reports are not organized in the same as other sources such as annual financial reports to bond holders.

The biggest difference is the concept of operating revenue and profit. Net Service to patients (NS2P), which is the sum of net patient revenue minus operating expenses, is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).

That would make Net Patient Revenue = operating revenue.

All this makes things challenging when comparing what's reported in cost reports to other sources. It becomes clearer when you consider that, beyond the purpose of reimbursement, cost reports are a tool for policymakers trying to understand the financial situation of a hospital doing the tasks specific to hospitals.

In other words, while a facility with a division that formulates drugs might include earnings from that as operating revenue in their corporate annual result, this is not central to the operations of a hospital caring for patients and so it is counted as "other income." (See below the financials section for more on "other income")

The healthcare consulting firm HMP, in a former partnership with Modern Healthcare, did develop a formula for estimating operating revenue closer to what one might find in other sources. We no longer use this for the following reasons:

The measure was not widely used beyond HMP and Modern Healthcare. Many hospitals had their own internal estimates of operating revenue and profit.
Because of this, there was confusion when reporting operating results for individual hospitals. There was often pushback when a facility's internal numbers did not match what Modern Healthcare was reporting.
The formula includes revenue from portions of the "other income" section, which may also include non-operating revenue. HMP themselves point out in a caveat on their site that they cannot exclude all non-operating revenue from their measure.

HMP's operating measure has proven problematic in the past for our reporting and the partnership with them ended years ago. It's best to not use a measure that we alone cannot defend.

	2017	2018	2019	2020	2021
Net patient revenue ? Median	479,819,171 150,932,746	488,278,775 158,950,878	508,353,213 168,696,998	545,417,847 163,454,693	617,190,595 186,589,412
Operating expenses Median	511,369,288 149,311,209	526,739,865 156,110,414	550,709,211 164,890,568	650,613,062 166,516,854	764,503,518 180,120,888
Net income from service 2 patients (NS2P) ? Median	-31,550,117 -964,173	-38,461,090 -643,601.5	-42,355,998 -116,254	-105,195,215 -5,025,862	-147,312,923 -1,284,564
NS2P margin ? Median	-6.58% -0.62	-7.88% -0.29	-8.33% 0.18	-19.29% -5.07	-23.87% -0.88

Range* of Net Service to Patient (NS2P) margins

= NS2P margin for MEMORIAL HOSPITAL AT GULFPORT compared to all** acute-care hospitals, from CMS cost reports.
Note: NS2P is considered operating margin by MACPAC. The chart below is interactive: click or touch to see more.

* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:

2017	2018	2019	2020	2021
3,157	3,092	3,050	3,052	2,566

	2017	2018	2019	2020	2021
Other income* Median Click here to show/hide details	38,277,460 5,089,215	58,230,936 4,572,541	54,584,466 5,268,134	121,928,831 13,092,619	86,298,301 12,369,236
⊳ Line 6: Contributions ? ⊳ Median	313,206 224,999	-942 199,009	263,304 206,870.5	926,401 194,343	1,356,130 249,496
⊳ Line 7: Investments ? ⊳ Median	666,117 299,524	1,265,327 188,688.5	5,943,171 370,813	5,645,772 309,361.5	1,136,716 375,329
⊳ Line 8: Revenue from telephone service	NULL	NULL	NULL	NULL	NULL
⊳ Line 9: Revenue from tv and radio	--	--	--	--	--
⊳ Line 10: Purchase discounts	0	0	0	0	600
⊳ Line 11: Rebates and refunds of expenses	0	0	0	0	0
⊳ Line 12: Parking lot receipts	0	0	0	0	0
⊳ Line 13: Revenue from laundry and linen service	0	0	0	0	0
⊳ Line 14: Revenue from meals sold to emplyees and guests	2,020,909	2,021,596	2,069,032	1,814,035	1,680,927
⊳ Line 15: Revenue from rental of living quarters	0	0	0	0	0
⊳ Line 16: Revenue from sale of medical and surgical supplies	0	0	0	0	0
⊳ Line 17: Revenue from sale of drugs to other than patients	22,157,538	35,902,673	41,757,137	64,870,927	71,614,314
⊳ Line 18: Revenue from sale of medical records and abstracts	0	0	0	0	0
⊳ Line 19: Tuition (fees, sale of textbooks, uniforms, etc.)	0	0	0	0	0
⊳ Line 20: Revenue from gifts, flowers, coffee shops, canteen	0	0	0	0	0
⊳ Line 21: Rental of vending machines	22,391	18,864	19,483	17,747	17,770
⊳ Line 22: Rental of hospital space	0	0	0	0	0
⊳ Line 23: Gov appropriations ? ⊳ Median	0 1,017,693	0 983,261.5	0 1,173,286	0 1,987,202	0 1,597,664
⊳ Sum Line 24	13,097,299	19,023,418	4,532,339	48,653,949	10,491,844
Total income ? Median	6,727,343 6,586,430	19,769,846 6,767,106	12,228,468 8,419,950	16,733,616 8,094,175	-61,014,622 15,162,888
Non-operating expenses Median	4,767 146,289.5	0 164,857	0 89,880.5	0 106,761	0 31,473.5
Net income Median	6,722,576 6,043,842	19,769,846 5,845,112	12,228,468 7,606,259	16,733,616 7,283,041	-61,014,622 14,957,241
Net margin Median	1.29755% 4.62%	3.61747% 4.42%	2.17226% 5.16%	2.50748% 5.2%	-8.67315% 9.25%

* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.

Range* of total profit (loss) margins

= Total margin for MEMORIAL HOSPITAL AT GULFPORT compared to all** acute-care hospitals, from CMS cost reports.
The chart below is interactive: click or touch to see more.

2017	2018	2019	2020	2021
3,157	3,092	3,050	3,052	2,566

Medicare revenue

Inpatient and outpatient revenue

	2017	2018	2019	2020	2021
All inpatient revenue Median Click here to show/hide details	79,128,564 23,241,334	70,597,566 23,709,545	73,505,340 24,248,380	74,390,359 22,858,541	69,505,070 23,620,613
"All inpatient revenue" is made up of any Medicare payments for routine inpatient, swingbed SNFs, TEFRA, IPF, IRF, inpatient long-term care, CAH and inpatient SNF facilities. Medians are only calculated when there are sufficient facilities reporting revenue.
⊳ Routine inpatient revenue ⊳ Median	74,626,175 21,577,146	70,597,566 22,041,594	73,299,422 22,722,063	72,333,875 21,570,441	67,966,376 22,140,684
⊳ Swingbeds ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Tax Equity and Fiscal Responsibility Act payments (TEFRA) ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Inpatient psychiatric facility (IPF) ⊳ Median	0 1,845,420	0 1,757,392	0 1,738,842	0 1,510,463	0 1,393,140
⊳ Inpatient rehabilitation facility (IRF) ⊳ Median	4,502,389 3,535,627	0 3,746,588	0 3,782,288	0 3,865,578	0 3,983,889
⊳ Long-term care hospital (LTCH) ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Critical-access hospitals ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Skilled-nursing facilities (SNF) ⊳ Median	0 1,203,033	0 1,215,295	205,918 1,313,657	2,056,484 1,365,298	1,538,694 1,179,746
All outpatient revenue Median Click here to show/hide details	59,736,620 11,160,864	64,339,189 11,987,345	68,150,220 12,926,866	68,023,713 11,884,480	64,552,859 13,145,163
"All outpatient revenue" is made up of any payments for routine outpatient, HHA, CMHC, rural health and other federally-qualified health clinics. Medians are only calculated when there are sufficient facilities reporting revenue.
⊳ Routine outpatient revenue ⊳ Median	59,736,620 10,918,923	64,339,189 11,706,976	68,150,220 12,615,917	68,023,713 11,458,116	64,552,859 12,776,716
⊳ Home Health agencies (HHA) ⊳ Median	0 1,282,808	0 1,407,728	0 1,341,512	0 1,407,046	0 1,476,867
⊳ Community mental health clinics (CMHC) ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Rural health clinics ⊳ Median	0 618,038	0 697,279	0 690,232	0 684,010	0 670,558
⊳ Other federally qualified health clinics ⊳ Median	0 --	0 --	0 --	0 --	0 --

Other payments

Item	2017	2018	2019	2020	2021
Graduate Medical Education (GME) Median	0 3,284,314	0 3,250,551	0 3,386,837	0 3,360,806	193,879 3,508,953
Disproportionate-share hospital (DSH) Median	2,009,335 594,888	1,832,851 595,761	1,565,705 577,894	1,532,619 542,168	1,080,288 549,667
Outlier Median	17,414,839 582,572	8,091,622 538,116	1,456,975 212,434	1,775,739 126,559	1,482,444 139,139

Uncompensated care

Item	2017	2018	2019	2020	2021
Medicaid shortfall Median	0 3,662,910	0 3,730,911	0 4,081,319	0 4,643,908	0 4,389,147
Charity care Median	7,922,637 2,654,636	16,230,597 2,940,659	7,450,884 3,380,215	17,391,890 3,488,738	7,997,417 3,233,405
Uncompensated care (UCC) Median	30,995,193 5,147,790	32,221,674 5,337,617	24,361,703 5,711,082	35,083,217 5,923,418	23,876,083 5,508,107
UCC as a % of operating expenses Median	6.06% 3.24	6.12% 3.12	4.42% 3.21	5.39% 3.3	3.12% 2.86
Total shortfall/UCC Median	30,995,193 9,489,989	32,221,674 9,424,297	24,361,703 10,120,158	35,083,217 11,171,337	23,876,083 10,133,851

Labor costs

	2017	2018	2019	2020	2021
Total salaries Median	230,070,437 52,142,039	226,865,452 54,485,252	237,415,505 57,395,589	283,118,119 58,830,919	320,376,976 61,722,907
Salaries as a % of operating expenses Median	44.99 36.68	43.07 36.56	43.11 36.37	43.52 35.93	41.91 35.24
Intern, resident salaries* Median	0 2,598,592	0 2,686,824	0 2,753,773	0 2,937,156	0 2,909,848
Contract intern, resident salaries* Median	0 1,251,927	0 1,186,494	0 1,204,885	0 1,279,653	0 1,469,317
Contract adjusted salaries, direct-care Median	257,615 1,449,244	96,887 1,475,986	0 1,563,078	2,206,423 1,721,954	8,203,527 2,991,828
Contract hours, direct-care Median	2,197.06 22,725	2,262.62 23,018.5	0.00 24,503.48	18,915.80 25,026.5	77,996.16 33,786
Contract wages, direct-care Median	117.25 64.67	42.82 64.53	0.00 65.06	116.64 68.97	105.18 88.94

* in an approved program

Return to top

Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.

* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).

About medians

Medians are calculated from reports with "complete" fiscal years, or reports with fiscal years of at least 300 days and no more than 420 days.

In cases where there are fewer than 50 values reported, medians are not calculated. For childrens' hospitals, it's when fewer than 20 are reported.

Web app by Tim Broderick | email.