As of the July, 2022, release via CMS
The 67-bed, acute-care hospital had $-326,436 in net service to patients*, with a total profit margin of 7.49047% in fiscal year 2020, the latest year available.
It spent 10.09% of its operating expenses on uncompensated care and reported $0 in Medicaid shortfall.
* For more about Net Service to Patients and operating revenue, please the finance section below.
Note: Medians are from acute-care hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
# of days in fyear | 365 | 365 | 365 | 366 | -- |
Ownership |
forprofit | forprofit | forprofit | forprofit | -- |
Acute beds Median |
60 118 |
60 118 |
60 119.5 |
60 118 |
-- 119 |
Total beds Median |
67 162 |
67 162 |
67 162 |
67 162 |
-- 163.5 |
FTEs Median |
181.82 788.06 |
185.98 793.42 |
189.31 806.03 |
171.18 787.61 |
-- 804.34 |
Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Net patient revenue ? Median |
28,946,889 150,932,746 |
33,724,044 158,950,878 |
31,985,267 168,696,998 |
32,586,109 163,454,693 |
-- 186,589,412 |
Operating expenses Median |
34,587,168 149,311,209 |
34,674,860 156,110,414 |
34,922,472 164,890,568 |
32,912,545 166,516,854 |
-- 180,120,888 |
Net income from service 2 patients (NS2P) ? Median |
-5,640,279 -964,173 |
-950,816 -643,601.5 |
-2,937,205 -116,254 |
-326,436 -5,025,862 |
-- -1,284,564 |
NS2P margin ? Median |
-19.48% -0.62 |
-2.82% -0.29 |
-9.18% 0.18 |
-1.00% -5.07 |
--% -0.88 |
Range* of Net Service to Patient (NS2P) margins
= NS2P margin for MADISON RIVER OAKS MEDICAL CENTER compared to all** acute-care hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
3,157 | 3,092 | 3,050 | 3,052 | 2,566 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Other income* Median Click here to show/hide details |
142,360 5,089,215 |
802,530 4,572,541 |
233,281 5,268,134 |
2,991,357 13,092,619 |
-- 12,369,236 |
Total income ? Median |
-5,497,919 6,586,430 |
-148,286 6,767,106 |
-2,703,924 8,419,950 |
2,664,921 8,094,175 |
-- 15,162,888 |
Non-operating expenses Median |
0 146,289.5 |
0 164,857 |
0 89,880.5 |
0 106,761 |
-- 31,473.5 |
Net income Median |
-5,497,919 6,043,842 |
-148,286 5,845,112 |
-2,703,924 7,606,259 |
2,664,921 7,283,041 |
-- 14,957,241 |
Net margin Median |
-18.90018% 4.62% |
-0.42948% 4.42% |
-8.39245% 5.16% |
7.49047% 5.2% |
--% 9.25% |
* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.
Range* of total profit (loss) margins
= Total margin for MADISON RIVER OAKS MEDICAL CENTER compared to all** acute-care hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
3,157 | 3,092 | 3,050 | 3,052 | 2,566 |
Inpatient and outpatient revenue
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
All inpatient revenue Median Click here to show/hide details |
3,750,413 23,241,334 |
4,337,894 23,709,545 |
4,012,799 24,248,380 |
5,665,847 22,858,541 |
-- 23,620,613 |
All outpatient revenue Median Click here to show/hide details |
2,798,876 11,160,864 |
3,128,470 11,987,345 |
3,232,888 12,926,866 |
2,614,778 11,884,480 |
-- 13,145,163 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Graduate Medical Education (GME) Median |
0 3,284,314 |
0 3,250,551 |
0 3,386,837 |
0 3,360,806 |
-- 3,508,953 |
Disproportionate-share hospital (DSH) Median |
65,658 594,888 |
74,659 595,761 |
65,950 577,894 |
98,509 542,168 |
-- 549,667 |
Outlier Median |
149,879 582,572 |
118,829 538,116 |
63,828 212,434 |
166,006 126,559 |
-- 139,139 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Medicaid shortfall Median |
0 3,662,910 |
0 3,730,911 |
0 4,081,319 |
0 4,643,908 |
-- 4,389,147 |
Charity care Median |
2,338,087 2,654,636 |
2,110,976 2,940,659 |
1,919,065 3,380,215 |
2,074,384 3,488,738 |
-- 3,233,405 |
Uncompensated care (UCC) Median |
3,745,849 5,147,790 |
3,653,448 5,337,617 |
3,146,330 5,711,082 |
3,321,661 5,923,418 |
-- 5,508,107 |
UCC as a % of operating expenses Median |
10.83% 3.24 |
10.54% 3.12 |
9.01% 3.21 |
10.09% 3.3 |
--% 2.86 |
Total shortfall/UCC Median |
3,745,849 9,489,989 |
3,653,448 9,424,297 |
3,146,330 10,120,158 |
3,321,661 11,171,337 |
-- 10,133,851 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Total salaries Median |
11,795,848 52,142,039 |
12,724,214 54,485,252 |
12,719,335 57,395,589 |
11,951,367 58,830,919 |
-- 61,722,907 |
Salaries as a % of operating expenses Median |
34.10 36.68 |
36.70 36.56 |
36.42 36.37 |
36.31 35.93 |
-- 35.24 |
Intern, resident salaries* Median |
0 2,598,592 |
0 2,686,824 |
0 2,753,773 |
0 2,937,156 |
-- 2,909,848 |
Contract intern, resident salaries* Median |
0 1,251,927 |
0 1,186,494 |
0 1,204,885 |
0 1,279,653 |
-- 1,469,317 |
Contract adjusted salaries, direct-care Median |
234,312 1,449,244 |
342,469 1,475,986 |
279,717 1,563,078 |
322,208 1,721,954 |
-- 2,991,828 |
Contract hours, direct-care Median |
3,432.00 22,725 |
5,711.00 23,018.5 |
4,390.33 24,503.48 |
4,236.00 25,026.5 |
-- 33,786 |
Contract wages, direct-care Median |
68.27 64.67 |
59.97 64.53 |
63.71 65.06 |
76.06 68.97 |
-- 88.94 |
* in an approved program
Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.
* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).
About medians
Web app by Tim Broderick | email.