As of the July, 2022, release via CMS
The 165-bed, acute-care hospital had $9,799,000 in net service to patients*, with a total profit margin of 8.38843% in fiscal year 2021, the latest year available.
It spent 6.66% of its operating expenses on uncompensated care and reported $24,594 in Medicaid shortfall.
* For more about Net Service to Patients and operating revenue, please the finance section below.
Note: Medians are from acute-care hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
# of days in fyear | 365 | 365 | 365 | 366 | 365 |
Ownership |
forprofit | forprofit | forprofit | forprofit | forprofit |
Acute beds Median |
125 118 |
115 118 |
113 119.5 |
106 118 |
109 119 |
Total beds Median |
179 162 |
169 162 |
167 162 |
162 162 |
165 163.5 |
FTEs Median |
706.53 788.06 |
700.61 793.42 |
717.28 806.03 |
742.59 787.61 |
741.31 804.34 |
Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Net patient revenue ? Median |
117,544,995 150,932,746 |
113,281,331 158,950,878 |
118,532,726 168,696,998 |
122,036,836 163,454,693 |
135,986,141 186,589,412 |
Operating expenses Median |
112,688,956 149,311,209 |
115,251,158 156,110,414 |
118,113,576 164,890,568 |
123,397,088 166,516,854 |
126,187,141 180,120,888 |
Net income from service 2 patients (NS2P) ? Median |
4,856,039 -964,173 |
-1,969,827 -643,601.5 |
419,150 -116,254 |
-1,360,252 -5,025,862 |
9,799,000 -1,284,564 |
NS2P margin ? Median |
4.13% -0.62 |
-1.74% -0.29 |
0.35% 0.18 |
-1.11% -5.07 |
7.21% -0.88 |
Range* of Net Service to Patient (NS2P) margins
= NS2P margin for MERIT HEALTH WESLEY compared to all** acute-care hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
3,157 | 3,092 | 3,050 | 3,052 | 2,566 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Other income* Median Click here to show/hide details |
1,098,958 5,089,215 |
813,473 4,572,541 |
724,900 5,268,134 |
862,677 13,092,619 |
1,755,348 12,369,236 |
Total income ? Median |
5,954,997 6,586,430 |
-1,156,354 6,767,106 |
1,144,050 8,419,950 |
-497,575 8,094,175 |
11,554,348 15,162,888 |
Non-operating expenses Median |
0 146,289.5 |
0 164,857 |
9 89,880.5 |
0 106,761 |
0 31,473.5 |
Net income Median |
5,954,997 6,043,842 |
-1,156,354 5,845,112 |
1,144,041 7,606,259 |
-497,575 7,283,041 |
11,554,348 14,957,241 |
Net margin Median |
5.01922% 4.62% |
-1.01350% 4.42% |
0.95930% 5.16% |
-0.40486% 5.2% |
8.38843% 9.25% |
* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.
Range* of total profit (loss) margins
= Total margin for MERIT HEALTH WESLEY compared to all** acute-care hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
3,157 | 3,092 | 3,050 | 3,052 | 2,566 |
Inpatient and outpatient revenue
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
All inpatient revenue Median Click here to show/hide details |
30,443,377 23,241,334 |
32,579,438 23,709,545 |
34,512,949 24,248,380 |
35,510,866 22,858,541 |
39,390,850 23,620,613 |
All outpatient revenue Median Click here to show/hide details |
10,378,951 11,160,864 |
10,755,510 11,987,345 |
10,516,982 12,926,866 |
10,378,352 11,884,480 |
9,186,444 13,145,163 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Graduate Medical Education (GME) Median |
2,459,972 3,284,314 |
4,841,229 3,250,551 |
6,355,199 3,386,837 |
7,591,303 3,360,806 |
8,237,126 3,508,953 |
Disproportionate-share hospital (DSH) Median |
1,028,806 594,888 |
988,678 595,761 |
926,650 577,894 |
919,784 542,168 |
894,474 549,667 |
Outlier Median |
1,339,399 582,572 |
1,850,084 538,116 |
836,152 212,434 |
99,297 126,559 |
144,447 139,139 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Medicaid shortfall Median |
0 3,662,910 |
0 3,730,911 |
0 4,081,319 |
0 4,643,908 |
24,594 4,389,147 |
Charity care Median |
428,978 2,654,636 |
2,891,706 2,940,659 |
2,632,948 3,380,215 |
2,604,794 3,488,738 |
5,777,823 3,233,405 |
Uncompensated care (UCC) Median |
6,190,669 5,147,790 |
6,595,674 5,337,617 |
7,048,902 5,711,082 |
5,845,285 5,923,418 |
8,407,019 5,508,107 |
UCC as a % of operating expenses Median |
5.49% 3.24 |
5.72% 3.12 |
5.97% 3.21 |
4.74% 3.3 |
6.66% 2.86 |
Total shortfall/UCC Median |
6,190,669 9,489,989 |
6,595,674 9,424,297 |
7,048,902 10,120,158 |
5,845,285 11,171,337 |
8,431,613 10,133,851 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Total salaries Median |
38,811,480 52,142,039 |
39,302,835 54,485,252 |
40,697,807 57,395,589 |
43,069,065 58,830,919 |
45,507,059 61,722,907 |
Salaries as a % of operating expenses Median |
34.44 36.68 |
34.10 36.56 |
34.46 36.37 |
34.90 35.93 |
36.06 35.24 |
Intern, resident salaries* Median |
1,257,062 2,598,592 |
2,387,789 2,686,824 |
3,046,913 2,753,773 |
3,739,615 2,937,156 |
3,978,938 2,909,848 |
Contract intern, resident salaries* Median |
0 1,251,927 |
0 1,186,494 |
0 1,204,885 |
0 1,279,653 |
0 1,469,317 |
Contract adjusted salaries, direct-care Median |
163,200 1,449,244 |
228,370 1,475,986 |
304,800 1,563,078 |
263,781 1,721,954 |
1,007,103 2,991,828 |
Contract hours, direct-care Median |
3,068.25 22,725 |
4,370.00 23,018.5 |
5,752.00 24,503.48 |
5,345.00 25,026.5 |
16,961.00 33,786 |
Contract wages, direct-care Median |
53.19 64.67 |
52.26 64.53 |
52.99 65.06 |
49.35 68.97 |
59.38 88.94 |
* in an approved program
Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.
* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).
About medians
Web app by Tim Broderick | email.