As of the July, 2022, release via CMS
The 160-bed, acute-care hospital had $-13,669,261 in net service to patients*, with a total profit margin of -1.97244% in fiscal year 2021, the latest year available.
It spent 4.40% of its operating expenses on uncompensated care and reported $0 in Medicaid shortfall.
* For more about Net Service to Patients and operating revenue, please the finance section below.
Note: Medians are from acute-care hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
# of days in fyear | 365 | 365 | 365 | 366 | 365 |
Ownership |
gov | gov | gov | gov | gov |
Acute beds Median |
132 118 |
132 118 |
132 119.5 |
132 118 |
132 119 |
Total beds Median |
160 162 |
160 162 |
160 162 |
160 162 |
160 163.5 |
FTEs Median |
833.79 788.06 |
796.08 793.42 |
746.64 806.03 |
732.58 787.61 |
763.16 804.34 |
Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Net patient revenue ? Median |
137,415,125 150,932,746 |
127,324,980 158,950,878 |
120,184,407 168,696,998 |
99,759,940 163,454,693 |
112,289,025 186,589,412 |
Operating expenses Median |
148,402,753 149,311,209 |
140,543,621 156,110,414 |
127,017,978 164,890,568 |
114,540,646 166,516,854 |
125,958,286 180,120,888 |
Net income from service 2 patients (NS2P) ? Median |
-10,987,628 -964,173 |
-13,218,641 -643,601.5 |
-6,833,571 -116,254 |
-14,780,706 -5,025,862 |
-13,669,261 -1,284,564 |
NS2P margin ? Median |
-8.00% -0.62 |
-10.38% -0.29 |
-5.69% 0.18 |
-14.82% -5.07 |
-12.17% -0.88 |
Range* of Net Service to Patient (NS2P) margins
= NS2P margin for SOUTHWEST MS REGIONAL MED CENTER compared to all** acute-care hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
3,157 | 3,092 | 3,050 | 3,052 | 2,566 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Other income* Median Click here to show/hide details |
2,518,461 5,089,215 |
5,671,851 4,572,541 |
3,150,567 5,268,134 |
18,540,302 13,092,619 |
11,232,863 12,369,236 |
Total income ? Median |
-8,469,167 6,586,430 |
-7,546,790 6,767,106 |
-3,683,004 8,419,950 |
3,759,596 8,094,175 |
-2,436,398 15,162,888 |
Non-operating expenses Median |
0 146,289.5 |
0 164,857 |
0 89,880.5 |
0 106,761 |
0 31,473.5 |
Net income Median |
-8,469,167 6,043,842 |
-7,546,790 5,845,112 |
-3,683,004 7,606,259 |
3,759,596 7,283,041 |
-2,436,398 14,957,241 |
Net margin Median |
-6.05228% 4.62% |
-5.67441% 4.42% |
-2.98618% 5.16% |
3.17801% 5.2% |
-1.97244% 9.25% |
* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.
Range* of total profit (loss) margins
= Total margin for SOUTHWEST MS REGIONAL MED CENTER compared to all** acute-care hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
3,157 | 3,092 | 3,050 | 3,052 | 2,566 |
Inpatient and outpatient revenue
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
All inpatient revenue Median Click here to show/hide details |
20,228,357 23,241,334 |
17,918,936 23,709,545 |
18,748,282 24,248,380 |
17,591,831 22,858,541 |
16,790,910 23,620,613 |
All outpatient revenue Median Click here to show/hide details |
21,098,499 11,160,864 |
20,397,728 11,987,345 |
20,440,485 12,926,866 |
20,209,400 11,884,480 |
20,167,845 13,145,163 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Graduate Medical Education (GME) Median |
0 3,284,314 |
0 3,250,551 |
0 3,386,837 |
0 3,360,806 |
0 3,508,953 |
Disproportionate-share hospital (DSH) Median |
981,757 594,888 |
845,114 595,761 |
949,528 577,894 |
751,971 542,168 |
567,146 549,667 |
Outlier Median |
290,664 582,572 |
194,077 538,116 |
17,688 212,434 |
10,748 126,559 |
31,665 139,139 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Medicaid shortfall Median |
0 3,662,910 |
0 3,730,911 |
0 4,081,319 |
0 4,643,908 |
0 4,389,147 |
Charity care Median |
2,243,938 2,654,636 |
2,534,257 2,940,659 |
1,942,984 3,380,215 |
2,421,324 3,488,738 |
1,929,679 3,233,405 |
Uncompensated care (UCC) Median |
7,320,576 5,147,790 |
7,969,443 5,337,617 |
5,165,262 5,711,082 |
7,496,041 5,923,418 |
5,536,481 5,508,107 |
UCC as a % of operating expenses Median |
4.93% 3.24 |
5.67% 3.12 |
4.07% 3.21 |
6.54% 3.3 |
4.40% 2.86 |
Total shortfall/UCC Median |
7,320,576 9,489,989 |
7,969,443 9,424,297 |
5,165,262 10,120,158 |
7,496,041 11,171,337 |
5,536,481 10,133,851 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Total salaries Median |
48,910,900 52,142,039 |
46,048,722 54,485,252 |
43,840,282 57,395,589 |
44,456,570 58,830,919 |
51,956,252 61,722,907 |
Salaries as a % of operating expenses Median |
38.30 36.68 |
37.66 36.56 |
38.00 36.37 |
38.81 35.93 |
41.25 35.24 |
Intern, resident salaries* Median |
0 2,598,592 |
0 2,686,824 |
0 2,753,773 |
0 2,937,156 |
0 2,909,848 |
Contract intern, resident salaries* Median |
0 1,251,927 |
0 1,186,494 |
0 1,204,885 |
0 1,279,653 |
0 1,469,317 |
Contract adjusted salaries, direct-care Median |
356,479 1,449,244 |
1,041,235 1,475,986 |
648,202 1,563,078 |
571,182 1,721,954 |
668,810 2,991,828 |
Contract hours, direct-care Median |
3,812.25 22,725 |
10,165.50 23,018.5 |
5,193.17 24,503.48 |
5,541.96 25,026.5 |
7,752.32 33,786 |
Contract wages, direct-care Median |
93.51 64.67 |
102.43 64.53 |
124.82 65.06 |
103.06 68.97 |
86.27 88.94 |
* in an approved program
Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.
* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).
About medians
Web app by Tim Broderick | email.