As of the July, 2022, release via CMS
The 98-bed, acute-care hospital had $7,385,336 in net service to patients*, with a total profit margin of 17.52060% in fiscal year 2021, the latest year available.
It spent 1.37% of its operating expenses on uncompensated care and reported $0 in Medicaid shortfall.
* For more about Net Service to Patients and operating revenue, please the finance section below.
Note: Medians are from acute-care hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
# of days in fyear | 365 | 365 | 365 | 366 | 365 |
Ownership |
nfp | nfp | nfp | nfp | nfp |
Acute beds Median |
40 118 |
40 118 |
40 119.5 |
40 118 |
40 119 |
Total beds Median |
100 162 |
100 162 |
98 162 |
98 162 |
98 163.5 |
FTEs Median |
606.41 788.06 |
635.20 793.42 |
757.55 806.03 |
803.15 787.61 |
856.97 804.34 |
Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Net patient revenue ? Median |
150,073,039 150,932,746 |
168,524,429 158,950,878 |
172,125,752 168,696,998 |
166,826,532 163,454,693 |
199,137,437 186,589,412 |
Operating expenses Median |
133,236,447 149,311,209 |
150,623,860 156,110,414 |
160,356,740 164,890,568 |
172,582,864 166,516,854 |
191,752,101 180,120,888 |
Net income from service 2 patients (NS2P) ? Median |
16,836,592 -964,173 |
17,900,569 -643,601.5 |
11,769,012 -116,254 |
-5,756,332 -5,025,862 |
7,385,336 -1,284,564 |
NS2P margin ? Median |
11.22% -0.62 |
10.62% -0.29 |
6.84% 0.18 |
-3.45% -5.07 |
3.71% -0.88 |
Range* of Net Service to Patient (NS2P) margins
= NS2P margin for GERALD CHAMPION REGIONAL MEDICAL CTR compared to all** acute-care hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
3,157 | 3,092 | 3,050 | 3,052 | 2,566 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Other income* Median Click here to show/hide details |
10,988,234 5,089,215 |
12,507,623 4,572,541 |
15,039,511 5,268,134 |
28,503,520 13,092,619 |
33,347,398 12,369,236 |
Total income ? Median |
27,824,826 6,586,430 |
30,408,192 6,767,106 |
26,808,523 8,419,950 |
22,747,188 8,094,175 |
40,732,734 15,162,888 |
Non-operating expenses Median |
0 146,289.5 |
0 164,857 |
8 89,880.5 |
-5 106,761 |
0 31,473.5 |
Net income Median |
27,824,826 6,043,842 |
30,408,192 5,845,112 |
26,808,515 7,606,259 |
22,747,193 7,283,041 |
40,732,734 14,957,241 |
Net margin Median |
17.27593% 4.62% |
16.79713% 4.42% |
14.32345% 5.16% |
11.64552% 5.2% |
17.52060% 9.25% |
* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.
Range* of total profit (loss) margins
= Total margin for GERALD CHAMPION REGIONAL MEDICAL CTR compared to all** acute-care hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
3,157 | 3,092 | 3,050 | 3,052 | 2,566 |
Inpatient and outpatient revenue
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
All inpatient revenue Median Click here to show/hide details |
24,804,521 23,241,334 |
22,156,095 23,709,545 |
22,457,318 24,248,380 |
20,307,125 22,858,541 |
20,292,580 23,620,613 |
All outpatient revenue Median Click here to show/hide details |
16,900,897 11,160,864 |
21,142,156 11,987,345 |
18,313,818 12,926,866 |
17,589,015 11,884,480 |
19,449,200 13,145,163 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Graduate Medical Education (GME) Median |
0 3,284,314 |
0 3,250,551 |
0 3,386,837 |
0 3,360,806 |
13,363 3,508,953 |
Disproportionate-share hospital (DSH) Median |
299,758 594,888 |
290,316 595,761 |
291,361 577,894 |
283,027 542,168 |
285,536 549,667 |
Outlier Median |
2,368,891 582,572 |
1,792,498 538,116 |
1,029,750 212,434 |
747,375 126,559 |
1,293,101 139,139 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Medicaid shortfall Median |
2,573,716 3,662,910 |
3,898,317 3,730,911 |
872,921 4,081,319 |
0 4,643,908 |
0 4,389,147 |
Charity care Median |
2,998,597 2,654,636 |
458,312 2,940,659 |
1,013,665 3,380,215 |
1,382,562 3,488,738 |
1,420,708 3,233,405 |
Uncompensated care (UCC) Median |
3,977,584 5,147,790 |
828,899 5,337,617 |
2,325,962 5,711,082 |
3,009,335 5,923,418 |
2,619,974 5,508,107 |
UCC as a % of operating expenses Median |
2.99% 3.24 |
0.55% 3.12 |
1.45% 3.21 |
1.74% 3.3 |
1.37% 2.86 |
Total shortfall/UCC Median |
6,551,300 9,489,989 |
4,727,216 9,424,297 |
3,198,883 10,120,158 |
3,009,335 11,171,337 |
2,619,974 10,133,851 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Total salaries Median |
47,498,177 52,142,039 |
52,308,062 54,485,252 |
57,748,975 57,395,589 |
60,549,397 58,830,919 |
65,873,502 61,722,907 |
Salaries as a % of operating expenses Median |
35.65 36.68 |
34.73 36.56 |
36.01 36.37 |
35.08 35.93 |
34.35 35.24 |
Intern, resident salaries* Median |
0 2,598,592 |
0 2,686,824 |
0 2,753,773 |
0 2,937,156 |
0 2,909,848 |
Contract intern, resident salaries* Median |
0 1,251,927 |
0 1,186,494 |
0 1,204,885 |
0 1,279,653 |
0 1,469,317 |
Contract adjusted salaries, direct-care Median |
2,139,152 1,449,244 |
3,275,809 1,475,986 |
6,975,886 1,563,078 |
6,036,570 1,721,954 |
8,329,315 2,991,828 |
Contract hours, direct-care Median |
31,780.82 22,725 |
47,985.39 23,018.5 |
88,527.27 24,503.48 |
95,915.16 25,026.5 |
123,855.37 33,786 |
Contract wages, direct-care Median |
67.31 64.67 |
68.27 64.53 |
78.80 65.06 |
62.94 68.97 |
67.25 88.94 |
* in an approved program
Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.
* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).
About medians
Web app by Tim Broderick | email.