As of the July, 2022, release via CMS

SUNNYVIEW HOSPITAL REHABILITATION CE

CMS id: 330406
1270 BELMONT AVENUE, SCHENECTADY NY 12308. County: SCHENECTADY
System: ST. PETERS HEALTH PARTNERS
CBSA: Albany-Schenectady-Troy, NY

The 115-bed, acute-care hospital had $-4,659,308 in net service to patients*, with a total profit margin of 6.94984% in fiscal year 2021, the latest year available.
It spent -0.55% of its operating expenses on uncompensated care and reported $2,849,190 in Medicaid shortfall.

* For more about Net Service to Patients and operating revenue, please the finance section below.

Note: Medians are from acute-care hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.

Details

	2017	2018	2019	2020	2021
# of days in fyear	365	365	365	366	365
Ownership	nfp	nfp	nfp	nfp	nfp
Acute beds Median	17 118	17 118	17 119.5	17 118	17 119
Total beds Median	115 162	115 162	115 162	115 162	115 163.5
FTEs Median	501.28 788.06	511.32 793.42	508.34 806.03	498.60 787.61	486.33 804.34

Finances As they appear in worksheet G3 of the cost reports.

Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials

Hospital cost reports are an enormously complicated dataset. There are whole organizations and an offical CMS vendor dedicated to helping researchers work with the data.
It's important to understand that hospital financials in cost reports are not organized in the same as other sources such as annual financial reports to bond holders.

The biggest difference is the concept of operating revenue and profit. Net Service to patients (NS2P), which is the sum of net patient revenue minus operating expenses, is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).

That would make Net Patient Revenue = operating revenue.

All this makes things challenging when comparing what's reported in cost reports to other sources. It becomes clearer when you consider that, beyond the purpose of reimbursement, cost reports are a tool for policymakers trying to understand the financial situation of a hospital doing the tasks specific to hospitals.

In other words, while a facility with a division that formulates drugs might include earnings from that as operating revenue in their corporate annual result, this is not central to the operations of a hospital caring for patients and so it is counted as "other income." (See below the financials section for more on "other income")

The healthcare consulting firm HMP, in a former partnership with Modern Healthcare, did develop a formula for estimating operating revenue closer to what one might find in other sources. We no longer use this for the following reasons:

The measure was not widely used beyond HMP and Modern Healthcare. Many hospitals had their own internal estimates of operating revenue and profit.
Because of this, there was confusion when reporting operating results for individual hospitals. There was often pushback when a facility's internal numbers did not match what Modern Healthcare was reporting.
The formula includes revenue from portions of the "other income" section, which may also include non-operating revenue. HMP themselves point out in a caveat on their site that they cannot exclude all non-operating revenue from their measure.

HMP's operating measure has proven problematic in the past for our reporting and the partnership with them ended years ago. It's best to not use a measure that we alone cannot defend.

	2017	2018	2019	2020	2021
Net patient revenue ? Median	53,123,930 150,932,746	55,224,546 158,950,878	55,737,728 168,696,998	57,533,328 163,454,693	55,150,964 186,589,412
Operating expenses Median	53,647,728 149,311,209	55,327,091 156,110,414	56,781,594 164,890,568	59,062,422 166,516,854	59,810,272 180,120,888
Net income from service 2 patients (NS2P) ? Median	-523,798 -964,173	-102,545 -643,601.5	-1,043,866 -116,254	-1,529,094 -5,025,862	-4,659,308 -1,284,564
NS2P margin ? Median	-0.99% -0.62	-0.19% -0.29	-1.87% 0.18	-2.66% -5.07	-8.45% -0.88

Range* of Net Service to Patient (NS2P) margins

= NS2P margin for SUNNYVIEW HOSPITAL REHABILITATION CE compared to all** acute-care hospitals, from CMS cost reports.
Note: NS2P is considered operating margin by MACPAC. The chart below is interactive: click or touch to see more.

* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:

2017	2018	2019	2020	2021
3,157	3,092	3,050	3,052	2,566

	2017	2018	2019	2020	2021
Other income* Median Click here to show/hide details	2,383,463 5,089,215	1,848,303 4,572,541	3,479,482 5,268,134	4,868,032 13,092,619	4,990,735 12,369,236
⊳ Line 6: Contributions ? ⊳ Median	116,481 224,999	-7,787 199,009	452,801 206,870.5	258,180 194,343	122,330 249,496
⊳ Line 7: Investments ? ⊳ Median	564 299,524	1 188,688.5	316 370,813	99 309,361.5	2,432 375,329
⊳ Line 8: Revenue from telephone service	NULL	NULL	NULL	NULL	NULL
⊳ Line 9: Revenue from tv and radio	--	--	--	--	--
⊳ Line 10: Purchase discounts	0	0	0	0	0
⊳ Line 11: Rebates and refunds of expenses	0	0	0	0	15
⊳ Line 12: Parking lot receipts	0	0	0	0	0
⊳ Line 13: Revenue from laundry and linen service	0	0	0	0	0
⊳ Line 14: Revenue from meals sold to emplyees and guests	331,382	379,435	406,704	344,997	273,389
⊳ Line 15: Revenue from rental of living quarters	0	0	0	0	0
⊳ Line 16: Revenue from sale of medical and surgical supplies	0	0	0	0	0
⊳ Line 17: Revenue from sale of drugs to other than patients	0	0	0	0	0
⊳ Line 18: Revenue from sale of medical records and abstracts	1,270	991	6,619	561	451
⊳ Line 19: Tuition (fees, sale of textbooks, uniforms, etc.)	0	0	0	0	0
⊳ Line 20: Revenue from gifts, flowers, coffee shops, canteen	0	0	0	0	0
⊳ Line 21: Rental of vending machines	1,672	1,626	1,554	1,235	479
⊳ Line 22: Rental of hospital space	332,137	338,325	328,010	65,166	66,198
⊳ Line 23: Gov appropriations ? ⊳ Median	406,127 1,017,693	429,223 983,261.5	415,747 1,173,286	484,822 1,987,202	561,912 1,597,664
⊳ Sum Line 24	1,193,830	706,489	1,867,731	3,712,972	3,963,529
Total income ? Median	1,859,665 6,586,430	1,745,758 6,767,106	2,435,616 8,419,950	3,338,938 8,094,175	331,427 15,162,888
Non-operating expenses Median	-2,197,406 146,289.5	-1,747,008 164,857	-802,155 89,880.5	-196,845 106,761	-3,848,326 31,473.5
Net income Median	4,057,071 6,043,842	3,492,766 5,845,112	3,237,771 7,606,259	3,535,783 7,283,041	4,179,753 14,957,241
Net margin Median	7.30906% 4.62%	6.11984% 4.42%	5.46762% 5.16%	5.66620% 5.2%	6.94984% 9.25%

* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.

Range* of total profit (loss) margins

= Total margin for SUNNYVIEW HOSPITAL REHABILITATION CE compared to all** acute-care hospitals, from CMS cost reports.
The chart below is interactive: click or touch to see more.

2017	2018	2019	2020	2021
3,157	3,092	3,050	3,052	2,566

Medicare revenue

Inpatient and outpatient revenue

	2017	2018	2019	2020	2021
All inpatient revenue Median Click here to show/hide details	17,765,125 23,241,334	17,150,676 23,709,545	17,474,021 24,248,380	18,595,671 22,858,541	16,403,428 23,620,613
"All inpatient revenue" is made up of any Medicare payments for routine inpatient, swingbed SNFs, TEFRA, IPF, IRF, inpatient long-term care, CAH and inpatient SNF facilities. Medians are only calculated when there are sufficient facilities reporting revenue.
⊳ Routine inpatient revenue ⊳ Median	2,269,686 21,577,146	1,916,189 22,041,594	1,753,668 22,722,063	1,223,281 21,570,441	920,123 22,140,684
⊳ Swingbeds ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Tax Equity and Fiscal Responsibility Act payments (TEFRA) ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Inpatient psychiatric facility (IPF) ⊳ Median	0 1,845,420	0 1,757,392	0 1,738,842	0 1,510,463	0 1,393,140
⊳ Inpatient rehabilitation facility (IRF) ⊳ Median	15,495,439 3,535,627	15,234,487 3,746,588	15,720,353 3,782,288	17,372,390 3,865,578	15,483,305 3,983,889
⊳ Long-term care hospital (LTCH) ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Critical-access hospitals ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Skilled-nursing facilities (SNF) ⊳ Median	0 1,203,033	0 1,215,295	0 1,313,657	0 1,365,298	0 1,179,746
All outpatient revenue Median Click here to show/hide details	334,727 11,160,864	118,099 11,987,345	131,965 12,926,866	106,004 11,884,480	117,920 13,145,163
"All outpatient revenue" is made up of any payments for routine outpatient, HHA, CMHC, rural health and other federally-qualified health clinics. Medians are only calculated when there are sufficient facilities reporting revenue.
⊳ Routine outpatient revenue ⊳ Median	334,727 10,918,923	118,099 11,706,976	131,965 12,615,917	106,004 11,458,116	117,920 12,776,716
⊳ Home Health agencies (HHA) ⊳ Median	0 1,282,808	0 1,407,728	0 1,341,512	0 1,407,046	0 1,476,867
⊳ Community mental health clinics (CMHC) ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Rural health clinics ⊳ Median	0 618,038	0 697,279	0 690,232	0 684,010	0 670,558
⊳ Other federally qualified health clinics ⊳ Median	0 --	0 --	0 --	0 --	0 --

Other payments

Item	2017	2018	2019	2020	2021
Graduate Medical Education (GME) Median	0 3,284,314	0 3,250,551	0 3,386,837	0 3,360,806	0 3,508,953
Disproportionate-share hospital (DSH) Median	0 594,888	0 595,761	0 577,894	0 542,168	0 549,667
Outlier Median	821,508 582,572	435,905 538,116	456,304 212,434	675,286 126,559	734,530 139,139

Uncompensated care

Item	2017	2018	2019	2020	2021
Medicaid shortfall Median	1,567,084 3,662,910	1,293,835 3,730,911	2,048,202 4,081,319	2,491,831 4,643,908	2,849,190 4,389,147
Charity care Median	205,764 2,654,636	163,824 2,940,659	479,228 3,380,215	817,254 3,488,738	42,620 3,233,405
Uncompensated care (UCC) Median	363,621 5,147,790	324,574 5,337,617	744,385 5,711,082	979,751 5,923,418	-327,016 5,508,107
UCC as a % of operating expenses Median	0.68% 3.24	0.59% 3.12	1.31% 3.21	1.66% 3.3	-0.55% 2.86
Total shortfall/UCC Median	1,930,705 9,489,989	1,618,409 9,424,297	2,792,587 10,120,158	3,471,582 11,171,337	2,522,174 10,133,851

Labor costs

	2017	2018	2019	2020	2021
Total salaries Median	30,003,561 52,142,039	31,389,882 54,485,252	31,979,700 57,395,589	32,953,776 58,830,919	34,201,568 61,722,907
Salaries as a % of operating expenses Median	55.93 36.68	56.74 36.56	56.32 36.37	55.79 35.93	57.18 35.24
Intern, resident salaries* Median	0 2,598,592	0 2,686,824	0 2,753,773	0 2,937,156	0 2,909,848
Contract intern, resident salaries* Median	0 1,251,927	0 1,186,494	0 1,204,885	0 1,279,653	0 1,469,317
Contract adjusted salaries, direct-care Median	22,587 1,449,244	491 1,475,986	0 1,563,078	1,735 1,721,954	0 2,991,828
Contract hours, direct-care Median	524.00 22,725	9.00 23,018.5	0.00 24,503.48	59.00 25,026.5	0.00 33,786
Contract wages, direct-care Median	43.10 64.67	54.56 64.53	0.00 65.06	29.41 68.97	0.00 88.94

* in an approved program

Return to top

Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.

* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).

About medians

Medians are calculated from reports with "complete" fiscal years, or reports with fiscal years of at least 300 days and no more than 420 days.

In cases where there are fewer than 50 values reported, medians are not calculated. For childrens' hospitals, it's when fewer than 20 are reported.

Web app by Tim Broderick | email.