As of the July, 2022, release via CMS
The 154-bed, acute-care hospital had $-2,744,143 in net service to patients*, with a total profit margin of 11.56008% in fiscal year 2021, the latest year available.
It spent 6.04% of its operating expenses on uncompensated care and reported $601,423 in Medicaid shortfall.
* For more about Net Service to Patients and operating revenue, please the finance section below.
Note: Medians are from acute-care hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
# of days in fyear | 365 | 365 | 365 | 366 | 365 |
Ownership |
gov | gov | gov | gov | gov |
Acute beds Median |
144 118 |
144 118 |
144 119.5 |
144 118 |
144 119 |
Total beds Median |
154 162 |
154 162 |
154 162 |
154 162 |
154 163.5 |
FTEs Median |
535.36 788.06 |
543.04 793.42 |
506.03 806.03 |
472.26 787.61 |
490.20 804.34 |
Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Net patient revenue ? Median |
78,981,192 150,932,746 |
80,112,525 158,950,878 |
77,913,004 168,696,998 |
76,842,749 163,454,693 |
96,670,878 186,589,412 |
Operating expenses Median |
75,147,594 149,311,209 |
78,393,399 156,110,414 |
80,752,919 164,890,568 |
83,184,239 166,516,854 |
99,415,021 180,120,888 |
Net income from service 2 patients (NS2P) ? Median |
3,833,598 -964,173 |
1,719,126 -643,601.5 |
-2,839,915 -116,254 |
-6,341,490 -5,025,862 |
-2,744,143 -1,284,564 |
NS2P margin ? Median |
4.85% -0.62 |
2.15% -0.29 |
-3.64% 0.18 |
-8.25% -5.07 |
-2.84% -0.88 |
Range* of Net Service to Patient (NS2P) margins
= NS2P margin for COLUMBUS REGIONAL HEALTHCARE SYSTEM compared to all** acute-care hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
3,157 | 3,092 | 3,050 | 3,052 | 2,566 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Other income* Median Click here to show/hide details |
5,362,618 5,089,215 |
3,781,810 4,572,541 |
4,316,584 5,268,134 |
11,912,196 13,092,619 |
15,738,791 12,369,236 |
Total income ? Median |
9,196,216 6,586,430 |
5,500,936 6,767,106 |
1,476,669 8,419,950 |
5,570,706 8,094,175 |
12,994,648 15,162,888 |
Non-operating expenses Median |
824,927 146,289.5 |
46,775 164,857 |
0 89,880.5 |
0 106,761 |
0 31,473.5 |
Net income Median |
8,371,289 6,043,842 |
5,454,161 5,845,112 |
1,476,669 7,606,259 |
5,570,706 7,283,041 |
12,994,648 14,957,241 |
Net margin Median |
9.92520% 4.62% |
6.50123% 4.42% |
1.79579% 5.16% |
6.27650% 5.2% |
11.56008% 9.25% |
* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.
Range* of total profit (loss) margins
= Total margin for COLUMBUS REGIONAL HEALTHCARE SYSTEM compared to all** acute-care hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
3,157 | 3,092 | 3,050 | 3,052 | 2,566 |
Inpatient and outpatient revenue
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
All inpatient revenue Median Click here to show/hide details |
16,181,625 23,241,334 |
15,089,994 23,709,545 |
14,116,952 24,248,380 |
13,960,229 22,858,541 |
14,396,359 23,620,613 |
All outpatient revenue Median Click here to show/hide details |
11,128,127 11,160,864 |
10,384,139 11,987,345 |
8,303,791 12,926,866 |
8,123,175 11,884,480 |
8,955,254 13,145,163 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Graduate Medical Education (GME) Median |
0 3,284,314 |
0 3,250,551 |
0 3,386,837 |
0 3,360,806 |
0 3,508,953 |
Disproportionate-share hospital (DSH) Median |
647,797 594,888 |
509,966 595,761 |
545,629 577,894 |
450,847 542,168 |
377,856 549,667 |
Outlier Median |
207,383 582,572 |
297,241 538,116 |
61,327 212,434 |
58,515 126,559 |
80,569 139,139 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Medicaid shortfall Median |
393 3,662,910 |
64 3,730,911 |
67,851 4,081,319 |
0 4,643,908 |
601,423 4,389,147 |
Charity care Median |
1,506,510 2,654,636 |
1,651,448 2,940,659 |
780,229 3,380,215 |
437,589 3,488,738 |
2,410,172 3,233,405 |
Uncompensated care (UCC) Median |
4,686,147 5,147,790 |
5,394,805 5,337,617 |
4,741,829 5,711,082 |
4,147,043 5,923,418 |
6,002,357 5,508,107 |
UCC as a % of operating expenses Median |
6.24% 3.24 |
6.88% 3.12 |
5.87% 3.21 |
4.99% 3.3 |
6.04% 2.86 |
Total shortfall/UCC Median |
4,686,540 9,489,989 |
5,394,869 9,424,297 |
4,809,680 10,120,158 |
4,147,043 11,171,337 |
6,603,780 10,133,851 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Total salaries Median |
27,099,704 52,142,039 |
27,417,123 54,485,252 |
29,041,428 57,395,589 |
28,444,038 58,830,919 |
31,927,998 61,722,907 |
Salaries as a % of operating expenses Median |
36.06 36.68 |
34.97 36.56 |
35.96 36.37 |
34.19 35.93 |
32.12 35.24 |
Intern, resident salaries* Median |
0 2,598,592 |
0 2,686,824 |
0 2,753,773 |
0 2,937,156 |
0 2,909,848 |
Contract intern, resident salaries* Median |
0 1,251,927 |
0 1,186,494 |
0 1,204,885 |
0 1,279,653 |
0 1,469,317 |
Contract adjusted salaries, direct-care Median |
2,064,232 1,449,244 |
2,745,052 1,475,986 |
2,580,058 1,563,078 |
2,611,116 1,721,954 |
7,306,877 2,991,828 |
Contract hours, direct-care Median |
44,934.22 22,725 |
55,932.00 23,018.5 |
53,443.95 24,503.48 |
47,827.63 25,026.5 |
78,367.23 33,786 |
Contract wages, direct-care Median |
45.94 64.67 |
49.08 64.53 |
48.28 65.06 |
54.59 68.97 |
93.24 88.94 |
* in an approved program
Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.
* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).
About medians
Web app by Tim Broderick | email.