As of the July, 2022, release via CMS
The 921-bed, acute-care hospital had $56,935,818 in net service to patients*, with a total profit margin of 6.99318% in fiscal year 2021, the latest year available.
It spent 7.75% of its operating expenses on uncompensated care and reported $418,809 in Medicaid shortfall.
* For more about Net Service to Patients and operating revenue, please the finance section below.
Note: Medians are from acute-care hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
# of days in fyear | 365 | 365 | 365 | 366 | 365 |
Ownership |
nfp | nfp | nfp | nfp | nfp |
Acute beds Median |
613 118 |
586 118 |
587 119.5 |
631 118 |
670 119 |
Total beds Median |
862 162 |
831 162 |
823 162 |
874 162 |
921 163.5 |
FTEs Median |
5,336.74 788.06 |
5,453.35 793.42 |
5,569.39 806.03 |
5,599.46 787.61 |
5,677.77 804.34 |
Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Net patient revenue ? Median |
1,105,450,291 150,932,746 |
1,199,502,063 158,950,878 |
1,315,093,996 168,696,998 |
1,317,138,097 163,454,693 |
1,220,416,231 186,589,412 |
Operating expenses Median |
888,143,156 149,311,209 |
936,416,967 156,110,414 |
1,012,477,550 164,890,568 |
1,046,680,175 166,516,854 |
1,163,480,413 180,120,888 |
Net income from service 2 patients (NS2P) ? Median |
217,307,135 -964,173 |
263,085,096 -643,601.5 |
302,616,446 -116,254 |
270,457,922 -5,025,862 |
56,935,818 -1,284,564 |
NS2P margin ? Median |
19.66% -0.62 |
21.93% -0.29 |
23.01% 0.18 |
20.53% -5.07 |
4.67% -0.88 |
Range* of Net Service to Patient (NS2P) margins
= NS2P margin for THE MOSES H. CONE MEMORIAL HOSPITAL compared to all** acute-care hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
3,157 | 3,092 | 3,050 | 3,052 | 2,566 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Other income* Median Click here to show/hide details |
32,895,471 5,089,215 |
19,362,277 4,572,541 |
20,433,462 5,268,134 |
67,855,802 13,092,619 |
30,546,287 12,369,236 |
Total income ? Median |
250,202,606 6,586,430 |
282,447,373 6,767,106 |
323,049,908 8,419,950 |
338,313,724 8,094,175 |
87,482,105 15,162,888 |
Non-operating expenses Median |
0 146,289.5 |
0 164,857 |
0 89,880.5 |
0 106,761 |
0 31,473.5 |
Net income Median |
250,202,606 6,043,842 |
282,447,373 5,845,112 |
323,049,908 7,606,259 |
338,313,724 7,283,041 |
87,482,105 14,957,241 |
Net margin Median |
21.97949% 4.62% |
23.17300% 4.42% |
24.18894% 5.16% |
24.42709% 5.2% |
6.99318% 9.25% |
* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.
Range* of total profit (loss) margins
= Total margin for THE MOSES H. CONE MEMORIAL HOSPITAL compared to all** acute-care hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
3,157 | 3,092 | 3,050 | 3,052 | 2,566 |
Inpatient and outpatient revenue
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
All inpatient revenue Median Click here to show/hide details |
130,760,701 23,241,334 |
145,786,826 23,709,545 |
149,485,797 24,248,380 |
144,489,395 22,858,541 |
143,101,400 23,620,613 |
All outpatient revenue Median Click here to show/hide details |
64,449,522 11,160,864 |
69,383,211 11,987,345 |
76,491,624 12,926,866 |
70,045,925 11,884,480 |
70,602,494 13,145,163 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Graduate Medical Education (GME) Median |
5,694,409 3,284,314 |
6,655,987 3,250,551 |
7,058,815 3,386,837 |
6,542,499 3,360,806 |
6,554,752 3,508,953 |
Disproportionate-share hospital (DSH) Median |
3,930,769 594,888 |
3,979,676 595,761 |
4,048,740 577,894 |
3,575,830 542,168 |
2,979,872 549,667 |
Outlier Median |
2,407,205 582,572 |
2,444,461 538,116 |
451,300 212,434 |
500,856 126,559 |
1,031,122 139,139 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Medicaid shortfall Median |
1,174,394 3,662,910 |
1,827,815 3,730,911 |
4,080,681 4,081,319 |
1,870,027 4,643,908 |
418,809 4,389,147 |
Charity care Median |
44,648,917 2,654,636 |
45,341,780 2,940,659 |
48,535,861 3,380,215 |
45,447,774 3,488,738 |
47,769,555 3,233,405 |
Uncompensated care (UCC) Median |
75,231,234 5,147,790 |
80,566,540 5,337,617 |
90,076,965 5,711,082 |
90,827,520 5,923,418 |
90,220,954 5,508,107 |
UCC as a % of operating expenses Median |
8.47% 3.24 |
8.60% 3.12 |
8.90% 3.21 |
8.68% 3.3 |
7.75% 2.86 |
Total shortfall/UCC Median |
76,405,628 9,489,989 |
82,394,355 9,424,297 |
94,157,646 10,120,158 |
92,697,547 11,171,337 |
90,639,763 10,133,851 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Total salaries Median |
362,278,242 52,142,039 |
372,659,633 54,485,252 |
400,434,661 57,395,589 |
418,878,932 58,830,919 |
458,333,915 61,722,907 |
Salaries as a % of operating expenses Median |
40.79 36.68 |
39.80 36.56 |
39.55 36.37 |
40.02 35.93 |
39.39 35.24 |
Intern, resident salaries* Median |
7,791,949 2,598,592 |
8,563,872 2,686,824 |
9,319,293 2,753,773 |
9,748,324 2,937,156 |
10,274,464 2,909,848 |
Contract intern, resident salaries* Median |
435,468 1,251,927 |
496,929 1,186,494 |
541,504 1,204,885 |
0 1,279,653 |
0 1,469,317 |
Contract adjusted salaries, direct-care Median |
3,294,339 1,449,244 |
6,273,363 1,475,986 |
541,504 1,563,078 |
7,550,406 1,721,954 |
46,050,469 2,991,828 |
Contract hours, direct-care Median |
65,221.95 22,725 |
103,845.97 23,018.5 |
14,250.11 24,503.48 |
94,525.56 25,026.5 |
362,669.00 33,786 |
Contract wages, direct-care Median |
50.51 64.67 |
60.41 64.53 |
38.00 65.06 |
79.88 68.97 |
126.98 88.94 |
* in an approved program
Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.
* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).
About medians
Web app by Tim Broderick | email.