As of the July, 2022, release via CMS


DAVIS REGIONAL MEDICAL CENTER



The 145-bed, acute-care hospital had $669,368 in net service to patients*, with a total profit margin of 10.94569% in fiscal year 2021, the latest year available.
It spent 5.92% of its operating expenses on uncompensated care and reported $0 in Medicaid shortfall.

* For more about Net Service to Patients and operating revenue, please the finance section below.


Note: Medians are from acute-care hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.


Details

2017 2018 2019 2020 2021
# of days in fyear 365 365 365 366 365
Ownership
forprofit forprofit forprofit forprofit forprofit
Acute beds
Median
94
118
120
118
124
119.5
124
118
117
119
Total beds
Median
130
162
140
162
144
162
144
162
145
163.5
FTEs
Median
320.94
788.06
314.24
793.42
327.51
806.03
313.26
787.61
306.51
804.34

Finances As they appear in worksheet G3 of the cost reports.

Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials

2017 2018 2019 2020 2021
Net patient revenue ?
Median
58,963,920
150,932,746
54,154,189
158,950,878
57,401,780
168,696,998
51,419,124
163,454,693
59,837,277
186,589,412
Operating expenses
Median
54,847,234
149,311,209
55,608,313
156,110,414
56,612,165
164,890,568
54,284,755
166,516,854
59,167,909
180,120,888
Net income from service 2 patients (NS2P) ?
Median
4,116,686
-964,173
-1,454,124
-643,601.5
789,615
-116,254
-2,865,631
-5,025,862
669,368
-1,284,564
NS2P margin ?
Median
6.98%
-0.62
-2.69%
-0.29
1.38%
0.18
-5.57%
-5.07
1.12%
-0.88

Range* of Net Service to Patient (NS2P) margins

= NS2P margin for DAVIS REGIONAL MEDICAL CENTER compared to all** acute-care hospitals, from CMS cost reports.
Note: NS2P is considered operating margin by MACPAC. The chart below is interactive: click or touch to see more.


* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:

2017 2018 2019 2020 2021
3,157 3,092 3,050 3,052 2,566

2017 2018 2019 2020 2021
Other income*
Median
Click here to show/hide details
274,275
5,089,215
-19,170
4,572,541
218,207
5,268,134
3,551,192
13,092,619
6,602,975
12,369,236
Total income ?
Median
4,390,961
6,586,430
-1,473,294
6,767,106
1,007,822
8,419,950
685,561
8,094,175
7,272,343
15,162,888
Non-operating expenses
Median
0
146,289.5
0
164,857
0
89,880.5
0
106,761
0
31,473.5
Net income
Median
4,390,961
6,043,842
-1,473,294
5,845,112
1,007,822
7,606,259
685,561
7,283,041
7,272,343
14,957,241
Net margin
Median
7.41238%
4.62%
-2.72152%
4.42%
1.74908%
5.16%
1.24715%
5.2%
10.94569%
9.25%

* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.


Range* of total profit (loss) margins

= Total margin for DAVIS REGIONAL MEDICAL CENTER compared to all** acute-care hospitals, from CMS cost reports.
The chart below is interactive: click or touch to see more.


* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:

2017 2018 2019 2020 2021
3,157 3,092 3,050 3,052 2,566


Medicare revenue

Inpatient and outpatient revenue

2017 2018 2019 2020 2021
All inpatient revenue
Median
Click here to show/hide details
9,803,572
23,241,334
8,997,087
23,709,545
8,728,999
24,248,380
6,897,371
22,858,541
6,443,144
23,620,613
All outpatient revenue
Median
Click here to show/hide details
4,998,460
11,160,864
4,767,048
11,987,345
4,335,006
12,926,866
3,616,994
11,884,480
3,164,433
13,145,163

Other payments

Item 2017 2018 2019 2020 2021
Graduate Medical Education (GME)
Median
0
3,284,314
0
3,250,551
0
3,386,837
0
3,360,806
0
3,508,953
Disproportionate-share hospital (DSH)
Median
336,553
594,888
276,416
595,761
349,906
577,894
210,204
542,168
196,800
549,667
Outlier
Median
235,126
582,572
117,780
538,116
47,376
212,434
47,643
126,559
59,235
139,139

Uncompensated care

Item 2017 2018 2019 2020 2021
Medicaid shortfall
Median
0
3,662,910
0
3,730,911
0
4,081,319
0
4,643,908
0
4,389,147
Charity care
Median
2,276,021
2,654,636
2,446,582
2,940,659
2,366,840
3,380,215
2,147,805
3,488,738
2,452,148
3,233,405
Uncompensated care (UCC)
Median
4,127,688
5,147,790
4,777,654
5,337,617
4,314,053
5,711,082
4,265,897
5,923,418
3,503,659
5,508,107
UCC as a %
of operating expenses
Median
7.53%
3.24
8.59%
3.12
7.62%
3.21
7.86%
3.3
5.92%
2.86
Total shortfall/UCC
Median
4,127,688
9,489,989
4,777,654
9,424,297
4,314,053
10,120,158
4,265,897
11,171,337
3,503,659
10,133,851

Labor costs

2017 2018 2019 2020 2021
Total salaries
Median
18,322,961
52,142,039
19,257,801
54,485,252
19,072,448
57,395,589
18,865,048
58,830,919
19,536,331
61,722,907
Salaries as a % of operating expenses
Median
33.41
36.68
34.63
36.56
33.69
36.37
34.75
35.93
33.02
35.24
Intern, resident salaries*
Median
0
2,598,592
0
2,686,824
0
2,753,773
0
2,937,156
0
2,909,848
Contract intern, resident salaries*
Median
0
1,251,927
0
1,186,494
0
1,204,885
0
1,279,653
0
1,469,317
Contract adjusted salaries, direct-care
Median
458,564
1,449,244
662,800
1,475,986
704,260
1,563,078
1,037,253
1,721,954
2,566,275
2,991,828
Contract hours, direct-care
Median
9,504.35
22,725
14,153.00
23,018.5
14,539.00
24,503.48
21,079.00
25,026.5
35,584.13
33,786
Contract wages, direct-care
Median
48.25
64.67
46.83
64.53
48.44
65.06
49.21
68.97
72.12
88.94

* in an approved program


Return to top

Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.

* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).

About medians

  • Medians are calculated from reports with "complete" fiscal years, or reports with fiscal years of at least 300 days and no more than 420 days.
  • In cases where there are fewer than 50 values reported, medians are not calculated. For childrens' hospitals, it's when fewer than 20 are reported.

Web app by Tim Broderick | email.