As of the July, 2022, release via CMS

DOCTORS HOSPITAL

CMS id: 360152
5100 W. BROAD STREET, COLUMBUS OH 43228. County: FRANKLIN
System: OHIOHEALTH
CBSA: Columbus, OH

The 173-bed, acute-care hospital had $36,229,916 in net service to patients*, with a total profit margin of 17.01815% in fiscal year 2021, the latest year available.
It spent 8.91% of its operating expenses on uncompensated care and reported $1,660,272 in Medicaid shortfall.

* For more about Net Service to Patients and operating revenue, please the finance section below.

Note: Medians are from acute-care hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.

Details

	2017	2018	2019	2020	2021
# of days in fyear	365	365	365	366	365
Ownership	nfp	nfp	nfp	nfp	nfp
Acute beds Median	159 118	131 118	154 119.5	153 118	155 119
Total beds Median	174 162	149 162	172 162	171 162	173 163.5
FTEs Median	1,145.74 788.06	1,169.98 793.42	1,182.81 806.03	1,219.59 787.61	1,157.39 804.34

Finances As they appear in worksheet G3 of the cost reports.

Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials

Hospital cost reports are an enormously complicated dataset. There are whole organizations and an offical CMS vendor dedicated to helping researchers work with the data.
It's important to understand that hospital financials in cost reports are not organized in the same as other sources such as annual financial reports to bond holders.

The biggest difference is the concept of operating revenue and profit. Net Service to patients (NS2P), which is the sum of net patient revenue minus operating expenses, is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).

That would make Net Patient Revenue = operating revenue.

All this makes things challenging when comparing what's reported in cost reports to other sources. It becomes clearer when you consider that, beyond the purpose of reimbursement, cost reports are a tool for policymakers trying to understand the financial situation of a hospital doing the tasks specific to hospitals.

In other words, while a facility with a division that formulates drugs might include earnings from that as operating revenue in their corporate annual result, this is not central to the operations of a hospital caring for patients and so it is counted as "other income." (See below the financials section for more on "other income")

The healthcare consulting firm HMP, in a former partnership with Modern Healthcare, did develop a formula for estimating operating revenue closer to what one might find in other sources. We no longer use this for the following reasons:

The measure was not widely used beyond HMP and Modern Healthcare. Many hospitals had their own internal estimates of operating revenue and profit.
Because of this, there was confusion when reporting operating results for individual hospitals. There was often pushback when a facility's internal numbers did not match what Modern Healthcare was reporting.
The formula includes revenue from portions of the "other income" section, which may also include non-operating revenue. HMP themselves point out in a caveat on their site that they cannot exclude all non-operating revenue from their measure.

HMP's operating measure has proven problematic in the past for our reporting and the partnership with them ended years ago. It's best to not use a measure that we alone cannot defend.

	2017	2018	2019	2020	2021
Net patient revenue ? Median	230,241,948 150,932,746	239,868,069 158,950,878	242,115,720 168,696,998	233,976,797 163,454,693	272,153,893 186,589,412
Operating expenses Median	215,171,595 149,311,209	220,598,396 156,110,414	227,933,453 164,890,568	233,175,153 166,516,854	235,923,977 180,120,888
Net income from service 2 patients (NS2P) ? Median	15,070,353 -964,173	19,269,673 -643,601.5	14,182,267 -116,254	801,644 -5,025,862	36,229,916 -1,284,564
NS2P margin ? Median	6.55% -0.62	8.03% -0.29	5.86% 0.18	0.34% -5.07	13.31% -0.88

Range* of Net Service to Patient (NS2P) margins

= NS2P margin for DOCTORS HOSPITAL compared to all** acute-care hospitals, from CMS cost reports.
Note: NS2P is considered operating margin by MACPAC. The chart below is interactive: click or touch to see more.

* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:

2017	2018	2019	2020	2021
3,157	3,092	3,050	3,052	2,566

	2017	2018	2019	2020	2021
Other income* Median Click here to show/hide details	5,114,800 5,089,215	4,334,001 4,572,541	4,203,650 5,268,134	8,506,308 13,092,619	12,154,024 12,369,236
⊳ Line 6: Contributions ? ⊳ Median	0 224,999	0 199,009	0 206,870.5	0 194,343	0 249,496
⊳ Line 7: Investments ? ⊳ Median	650 299,524	0 188,688.5	0 370,813	7 309,361.5	0 375,329
⊳ Line 8: Revenue from telephone service	NULL	NULL	NULL	NULL	NULL
⊳ Line 9: Revenue from tv and radio	--	--	--	--	--
⊳ Line 10: Purchase discounts	0	0	0	0	0
⊳ Line 11: Rebates and refunds of expenses	0	0	0	0	0
⊳ Line 12: Parking lot receipts	0	0	0	0	6,000
⊳ Line 13: Revenue from laundry and linen service	0	0	0	0	0
⊳ Line 14: Revenue from meals sold to emplyees and guests	801,626	879,777	949,602	887,968	790,881
⊳ Line 15: Revenue from rental of living quarters	0	0	0	0	0
⊳ Line 16: Revenue from sale of medical and surgical supplies	0	0	0	0	0
⊳ Line 17: Revenue from sale of drugs to other than patients	0	0	0	0	0
⊳ Line 18: Revenue from sale of medical records and abstracts	0	0	0	0	0
⊳ Line 19: Tuition (fees, sale of textbooks, uniforms, etc.)	0	0	0	0	0
⊳ Line 20: Revenue from gifts, flowers, coffee shops, canteen	0	0	0	0	0
⊳ Line 21: Rental of vending machines	0	0	0	0	0
⊳ Line 22: Rental of hospital space	21,431	10,716	14,774	52,278	0
⊳ Line 23: Gov appropriations ? ⊳ Median	4,036 1,017,693	4,944 983,261.5	0 1,173,286	0 1,987,202	0 1,597,664
⊳ Sum Line 24	4,287,057	3,438,564	3,239,274	7,566,055	11,357,143
Total income ? Median	20,185,153 6,586,430	23,603,674 6,767,106	18,385,917 8,419,950	9,307,952 8,094,175	48,383,940 15,162,888
Non-operating expenses Median	0 146,289.5	0 164,857	0 89,880.5	0 106,761	0 31,473.5
Net income Median	20,185,153 6,043,842	23,603,674 5,845,112	18,385,917 7,606,259	9,307,952 7,283,041	48,383,940 14,957,241
Net margin Median	8.57641% 4.62%	9.66563% 4.42%	7.46426% 5.16%	3.83860% 5.2%	17.01815% 9.25%

* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.

Range* of total profit (loss) margins

= Total margin for DOCTORS HOSPITAL compared to all** acute-care hospitals, from CMS cost reports.
The chart below is interactive: click or touch to see more.

2017	2018	2019	2020	2021
3,157	3,092	3,050	3,052	2,566

Medicare revenue

Inpatient and outpatient revenue

	2017	2018	2019	2020	2021
All inpatient revenue Median Click here to show/hide details	30,696,340 23,241,334	30,730,514 23,709,545	32,050,354 24,248,380	29,605,447 22,858,541	34,091,554 23,620,613
"All inpatient revenue" is made up of any Medicare payments for routine inpatient, swingbed SNFs, TEFRA, IPF, IRF, inpatient long-term care, CAH and inpatient SNF facilities. Medians are only calculated when there are sufficient facilities reporting revenue.
⊳ Routine inpatient revenue ⊳ Median	30,696,340 21,577,146	30,730,514 22,041,594	32,050,354 22,722,063	29,605,447 21,570,441	34,091,554 22,140,684
⊳ Swingbeds ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Tax Equity and Fiscal Responsibility Act payments (TEFRA) ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Inpatient psychiatric facility (IPF) ⊳ Median	0 1,845,420	0 1,757,392	0 1,738,842	0 1,510,463	0 1,393,140
⊳ Inpatient rehabilitation facility (IRF) ⊳ Median	0 3,535,627	0 3,746,588	0 3,782,288	0 3,865,578	0 3,983,889
⊳ Long-term care hospital (LTCH) ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Critical-access hospitals ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Skilled-nursing facilities (SNF) ⊳ Median	0 1,203,033	0 1,215,295	0 1,313,657	0 1,365,298	0 1,179,746
All outpatient revenue Median Click here to show/hide details	10,096,506 11,160,864	10,462,550 11,987,345	10,131,825 12,926,866	9,215,672 11,884,480	8,926,504 13,145,163
"All outpatient revenue" is made up of any payments for routine outpatient, HHA, CMHC, rural health and other federally-qualified health clinics. Medians are only calculated when there are sufficient facilities reporting revenue.
⊳ Routine outpatient revenue ⊳ Median	10,096,506 10,918,923	10,462,550 11,706,976	10,131,825 12,615,917	9,215,672 11,458,116	8,926,504 12,776,716
⊳ Home Health agencies (HHA) ⊳ Median	0 1,282,808	0 1,407,728	0 1,341,512	0 1,407,046	0 1,476,867
⊳ Community mental health clinics (CMHC) ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Rural health clinics ⊳ Median	0 618,038	0 697,279	0 690,232	0 684,010	0 670,558
⊳ Other federally qualified health clinics ⊳ Median	0 --	0 --	0 --	0 --	0 --

Other payments

Item	2017	2018	2019	2020	2021
Graduate Medical Education (GME) Median	7,250,015 3,284,314	6,998,997 3,250,551	6,779,173 3,386,837	5,734,265 3,360,806	5,959,446 3,508,953
Disproportionate-share hospital (DSH) Median	1,038,003 594,888	1,059,846 595,761	1,011,410 577,894	989,542 542,168	1,024,448 549,667
Outlier Median	425,619 582,572	345,178 538,116	325,841 212,434	238,533 126,559	138,913 139,139

Uncompensated care

Item	2017	2018	2019	2020	2021
Medicaid shortfall Median	3,962,869 3,662,910	7,479,970 3,730,911	5,942,596 4,081,319	11,377,286 4,643,908	1,660,272 4,389,147
Charity care Median	12,544,561 2,654,636	15,453,156 2,940,659	18,127,240 3,380,215	19,888,116 3,488,738	18,134,757 3,233,405
Uncompensated care (UCC) Median	16,453,724 5,147,790	18,708,447 5,337,617	21,409,868 5,711,082	22,936,752 5,923,418	21,026,495 5,508,107
UCC as a % of operating expenses Median	7.65% 3.24	8.48% 3.12	9.39% 3.21	9.84% 3.3	8.91% 2.86
Total shortfall/UCC Median	20,416,593 9,489,989	26,188,417 9,424,297	27,352,464 10,120,158	34,314,038 11,171,337	22,686,767 10,133,851

Labor costs

	2017	2018	2019	2020	2021
Total salaries Median	93,513,812 52,142,039	96,564,513 54,485,252	99,854,224 57,395,589	102,424,137 58,830,919	100,522,242 61,722,907
Salaries as a % of operating expenses Median	43.46 36.68	43.77 36.56	43.81 36.37	43.93 35.93	42.61 35.24
Intern, resident salaries* Median	8,958,740 2,598,592	8,989,525 2,686,824	9,202,412 2,753,773	6,568,595 2,937,156	6,742,748 2,909,848
Contract intern, resident salaries* Median	0 1,251,927	0 1,186,494	0 1,204,885	0 1,279,653	0 1,469,317
Contract adjusted salaries, direct-care Median	487,670 1,449,244	478,062 1,475,986	623,545 1,563,078	892,560 1,721,954	827,557 2,991,828
Contract hours, direct-care Median	6,522.00 22,725	6,404.00 23,018.5	8,651.00 24,503.48	12,175.00 25,026.5	8,100.00 33,786
Contract wages, direct-care Median	74.77 64.67	74.65 64.53	72.08 65.06	73.31 68.97	102.17 88.94

* in an approved program

Return to top

Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.

* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).

About medians

Medians are calculated from reports with "complete" fiscal years, or reports with fiscal years of at least 300 days and no more than 420 days.

In cases where there are fewer than 50 values reported, medians are not calculated. For childrens' hospitals, it's when fewer than 20 are reported.

Web app by Tim Broderick | email.