As of the July, 2022, release via CMS

MINERS MEMORIAL MEDICAL CENTER

CMS id: 390183
360 WEST RUDDLE STREET, COALDALE PA 18218. County: SCHUYLKILL
System: --
CBSA: Pottsville, PA

The 97-bed, acute-care hospital had $18,377,316 in net service to patients*, with a total profit margin of 19.89285% in fiscal year 2021, the latest year available.
It spent 2.94% of its operating expenses on uncompensated care and reported $3,887,258 in Medicaid shortfall.

* For more about Net Service to Patients and operating revenue, please the finance section below.

Note: Medians are from acute-care hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.

Details

	2017	2018	2019	2020	2021
# of days in fyear	365	365	365	366	365
Ownership	nfp	nfp	nfp	nfp	nfp
Acute beds Median	38 118	38 118	43 119.5	43 118	43 119
Total beds Median	92 162	92 162	97 162	97 162	97 163.5
FTEs Median	318.17 788.06	362.19 793.42	401.81 806.03	389.11 787.61	371.82 804.34

Finances As they appear in worksheet G3 of the cost reports.

Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials

Hospital cost reports are an enormously complicated dataset. There are whole organizations and an offical CMS vendor dedicated to helping researchers work with the data.
It's important to understand that hospital financials in cost reports are not organized in the same as other sources such as annual financial reports to bond holders.

The biggest difference is the concept of operating revenue and profit. Net Service to patients (NS2P), which is the sum of net patient revenue minus operating expenses, is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).

That would make Net Patient Revenue = operating revenue.

All this makes things challenging when comparing what's reported in cost reports to other sources. It becomes clearer when you consider that, beyond the purpose of reimbursement, cost reports are a tool for policymakers trying to understand the financial situation of a hospital doing the tasks specific to hospitals.

In other words, while a facility with a division that formulates drugs might include earnings from that as operating revenue in their corporate annual result, this is not central to the operations of a hospital caring for patients and so it is counted as "other income." (See below the financials section for more on "other income")

The healthcare consulting firm HMP, in a former partnership with Modern Healthcare, did develop a formula for estimating operating revenue closer to what one might find in other sources. We no longer use this for the following reasons:

The measure was not widely used beyond HMP and Modern Healthcare. Many hospitals had their own internal estimates of operating revenue and profit.
Because of this, there was confusion when reporting operating results for individual hospitals. There was often pushback when a facility's internal numbers did not match what Modern Healthcare was reporting.
The formula includes revenue from portions of the "other income" section, which may also include non-operating revenue. HMP themselves point out in a caveat on their site that they cannot exclude all non-operating revenue from their measure.

HMP's operating measure has proven problematic in the past for our reporting and the partnership with them ended years ago. It's best to not use a measure that we alone cannot defend.

	2017	2018	2019	2020	2021
Net patient revenue ? Median	64,967,093 150,932,746	77,162,056 158,950,878	88,040,701 168,696,998	81,253,860 163,454,693	95,445,394 186,589,412
Operating expenses Median	53,416,245 149,311,209	62,621,546 156,110,414	68,187,616 164,890,568	73,657,266 166,516,854	77,068,078 180,120,888
Net income from service 2 patients (NS2P) ? Median	11,550,848 -964,173	14,540,510 -643,601.5	19,853,085 -116,254	7,596,594 -5,025,862	18,377,316 -1,284,564
NS2P margin ? Median	17.78% -0.62	18.84% -0.29	22.55% 0.18	9.35% -5.07	19.25% -0.88

Range* of Net Service to Patient (NS2P) margins

= NS2P margin for MINERS MEMORIAL MEDICAL CENTER compared to all** acute-care hospitals, from CMS cost reports.
Note: NS2P is considered operating margin by MACPAC. The chart below is interactive: click or touch to see more.

* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:

2017	2018	2019	2020	2021
3,157	3,092	3,050	3,052	2,566

	2017	2018	2019	2020	2021
Other income* Median Click here to show/hide details	728,967 5,089,215	811,896 4,572,541	1,041,520 5,268,134	7,288,145 13,092,619	923,005 12,369,236
⊳ Line 6: Contributions ? ⊳ Median	3,866 224,999	25 199,009	159,848 206,870.5	0 194,343	506,895 249,496
⊳ Line 7: Investments ? ⊳ Median	0 299,524	0 188,688.5	0 370,813	0 309,361.5	0 375,329
⊳ Line 8: Revenue from telephone service	NULL	NULL	NULL	NULL	NULL
⊳ Line 9: Revenue from tv and radio	--	--	--	--	--
⊳ Line 10: Purchase discounts	0	0	0	0	0
⊳ Line 11: Rebates and refunds of expenses	0	0	0	0	0
⊳ Line 12: Parking lot receipts	0	0	0	0	0
⊳ Line 13: Revenue from laundry and linen service	0	0	0	0	0
⊳ Line 14: Revenue from meals sold to emplyees and guests	185,926	212,767	217,380	177,568	123,365
⊳ Line 15: Revenue from rental of living quarters	0	0	0	6,750	0
⊳ Line 16: Revenue from sale of medical and surgical supplies	0	0	0	0	0
⊳ Line 17: Revenue from sale of drugs to other than patients	0	0	137,877	0	23,659
⊳ Line 18: Revenue from sale of medical records and abstracts	140	56	0	0	0
⊳ Line 19: Tuition (fees, sale of textbooks, uniforms, etc.)	0	0	0	0	0
⊳ Line 20: Revenue from gifts, flowers, coffee shops, canteen	0	0	0	0	0
⊳ Line 21: Rental of vending machines	0	0	0	0	0
⊳ Line 22: Rental of hospital space	0	0	0	0	15,520
⊳ Line 23: Gov appropriations ? ⊳ Median	0 1,017,693	0 983,261.5	0 1,173,286	0 1,987,202	0 1,597,664
⊳ Sum Line 24	539,035	599,048	526,415	7,103,827	253,566
Total income ? Median	12,279,815 6,586,430	15,352,406 6,767,106	20,894,605 8,419,950	14,884,739 8,094,175	19,300,321 15,162,888
Non-operating expenses Median	121,948 146,289.5	358,204 164,857	417,876 89,880.5	56,739 106,761	129,899 31,473.5
Net income Median	12,157,867 6,043,842	14,994,202 5,845,112	20,476,729 7,606,259	14,828,000 7,283,041	19,170,422 14,957,241
Net margin Median	18.50623% 4.62%	19.22976% 4.42%	22.98633% 5.16%	16.74685% 5.2%	19.89285% 9.25%

* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.

Range* of total profit (loss) margins

= Total margin for MINERS MEMORIAL MEDICAL CENTER compared to all** acute-care hospitals, from CMS cost reports.
The chart below is interactive: click or touch to see more.

2017	2018	2019	2020	2021
3,157	3,092	3,050	3,052	2,566

Medicare revenue

Inpatient and outpatient revenue

	2017	2018	2019	2020	2021
All inpatient revenue Median Click here to show/hide details	11,835,487 23,241,334	12,644,367 23,709,545	13,341,014 24,248,380	13,134,393 22,858,541	12,126,479 23,620,613
"All inpatient revenue" is made up of any Medicare payments for routine inpatient, swingbed SNFs, TEFRA, IPF, IRF, inpatient long-term care, CAH and inpatient SNF facilities. Medians are only calculated when there are sufficient facilities reporting revenue.
⊳ Routine inpatient revenue ⊳ Median	10,334,314 21,577,146	11,521,957 22,041,594	12,145,946 22,722,063	11,833,764 21,570,441	11,153,726 22,140,684
⊳ Swingbeds ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Tax Equity and Fiscal Responsibility Act payments (TEFRA) ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Inpatient psychiatric facility (IPF) ⊳ Median	0 1,845,420	0 1,757,392	0 1,738,842	0 1,510,463	0 1,393,140
⊳ Inpatient rehabilitation facility (IRF) ⊳ Median	0 3,535,627	0 3,746,588	0 3,782,288	0 3,865,578	0 3,983,889
⊳ Long-term care hospital (LTCH) ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Critical-access hospitals ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Skilled-nursing facilities (SNF) ⊳ Median	1,501,173 1,203,033	1,122,410 1,215,295	1,195,068 1,313,657	1,300,629 1,365,298	972,753 1,179,746
All outpatient revenue Median Click here to show/hide details	6,355,168 11,160,864	6,681,655 11,987,345	7,866,200 12,926,866	8,730,857 11,884,480	9,154,642 13,145,163
"All outpatient revenue" is made up of any payments for routine outpatient, HHA, CMHC, rural health and other federally-qualified health clinics. Medians are only calculated when there are sufficient facilities reporting revenue.
⊳ Routine outpatient revenue ⊳ Median	5,962,594 10,918,923	6,292,678 11,706,976	7,499,689 12,615,917	8,305,378 11,458,116	8,895,492 12,776,716
⊳ Home Health agencies (HHA) ⊳ Median	0 1,282,808	0 1,407,728	0 1,341,512	0 1,407,046	0 1,476,867
⊳ Community mental health clinics (CMHC) ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Rural health clinics ⊳ Median	392,574 618,038	388,977 697,279	366,511 690,232	425,479 684,010	259,150 670,558
⊳ Other federally qualified health clinics ⊳ Median	0 --	0 --	0 --	0 --	0 --

Other payments

Item	2017	2018	2019	2020	2021
Graduate Medical Education (GME) Median	0 3,284,314	0 3,250,551	86,172 3,386,837	202,204 3,360,806	592,923 3,508,953
Disproportionate-share hospital (DSH) Median	56,537 594,888	92,903 595,761	98,741 577,894	66,215 542,168	107,114 549,667
Outlier Median	75,381 582,572	23,451 538,116	16,045 212,434	10,918 126,559	0 139,139

Uncompensated care

Item	2017	2018	2019	2020	2021
Medicaid shortfall Median	2,462,531 3,662,910	3,260,223 3,730,911	4,504,674 4,081,319	4,061,329 4,643,908	3,887,258 4,389,147
Charity care Median	1,170,751 2,654,636	1,358,323 2,940,659	1,695,872 3,380,215	1,897,505 3,488,738	1,661,023 3,233,405
Uncompensated care (UCC) Median	1,678,984 5,147,790	2,111,224 5,337,617	2,417,636 5,711,082	2,682,507 5,923,418	2,264,831 5,508,107
UCC as a % of operating expenses Median	3.14% 3.24	3.37% 3.12	3.55% 3.21	3.64% 3.3	2.94% 2.86
Total shortfall/UCC Median	4,141,515 9,489,989	5,371,447 9,424,297	6,922,310 10,120,158	6,743,836 11,171,337	6,152,089 10,133,851

Labor costs

	2017	2018	2019	2020	2021
Total salaries Median	22,909,744 52,142,039	27,884,627 54,485,252	31,219,412 57,395,589	31,683,331 58,830,919	31,174,103 61,722,907
Salaries as a % of operating expenses Median	42.86 36.68	44.48 36.56	45.74 36.37	42.99 35.93	40.43 35.24
Intern, resident salaries* Median	0 2,598,592	0 2,686,824	0 2,753,773	0 2,937,156	0 2,909,848
Contract intern, resident salaries* Median	0 1,251,927	0 1,186,494	0 1,204,885	0 1,279,653	0 1,469,317
Contract adjusted salaries, direct-care Median	541,572 1,449,244	441,551 1,475,986	385,194 1,563,078	862,342 1,721,954	272,466 2,991,828
Contract hours, direct-care Median	7,232.00 22,725	5,848.25 23,018.5	5,088.00 24,503.48	10,935.00 25,026.5	5,292.75 33,786
Contract wages, direct-care Median	74.89 64.67	75.50 64.53	75.71 65.06	78.86 68.97	51.48 88.94

* in an approved program

Return to top

Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.

* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).

About medians

Medians are calculated from reports with "complete" fiscal years, or reports with fiscal years of at least 300 days and no more than 420 days.

In cases where there are fewer than 50 values reported, medians are not calculated. For childrens' hospitals, it's when fewer than 20 are reported.

Web app by Tim Broderick | email.