As of the July, 2022, release via CMS
The 197-bed, acute-care hospital had $-3,063,562 in net service to patients*, with a total profit margin of 6.25109% in fiscal year 2021, the latest year available.
It spent 1.50% of its operating expenses on uncompensated care and reported $1,166,426 in Medicaid shortfall.
* For more about Net Service to Patients and operating revenue, please the finance section below.
Note: Medians are from acute-care hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
# of days in fyear | 365 | 365 | 365 | 366 | 365 |
Ownership |
nfp | nfp | nfp | nfp | nfp |
Acute beds Median |
40 118 |
40 118 |
43 119.5 |
40 118 |
40 119 |
Total beds Median |
197 162 |
197 162 |
196 162 |
197 162 |
197 163.5 |
FTEs Median |
1,103.32 788.06 |
1,011.75 793.42 |
997.54 806.03 |
945.05 787.61 |
885.59 804.34 |
Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Net patient revenue ? Median |
179,623,136 150,932,746 |
184,956,765 158,950,878 |
188,662,199 168,696,998 |
189,356,198 163,454,693 |
209,059,486 186,589,412 |
Operating expenses Median |
193,483,038 149,311,209 |
191,025,534 156,110,414 |
198,318,138 164,890,568 |
205,333,821 166,516,854 |
212,123,048 180,120,888 |
Net income from service 2 patients (NS2P) ? Median |
-13,859,902 -964,173 |
-6,068,769 -643,601.5 |
-9,655,939 -116,254 |
-15,977,623 -5,025,862 |
-3,063,562 -1,284,564 |
NS2P margin ? Median |
-7.72% -0.62 |
-3.28% -0.29 |
-5.12% 0.18 |
-8.44% -5.07 |
-1.47% -0.88 |
Range* of Net Service to Patient (NS2P) margins
= NS2P margin for AVERA ST. LUKES compared to all** acute-care hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
3,157 | 3,092 | 3,050 | 3,052 | 2,566 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Other income* Median Click here to show/hide details |
7,264,417 5,089,215 |
6,083,854 4,572,541 |
5,395,110 5,268,134 |
14,898,141 13,092,619 |
18,200,869 12,369,236 |
Total income ? Median |
-6,595,485 6,586,430 |
15,085 6,767,106 |
-4,260,829 8,419,950 |
-1,079,482 8,094,175 |
15,137,307 15,162,888 |
Non-operating expenses Median |
424,790 146,289.5 |
493,717 164,857 |
765,111 89,880.5 |
1,006,938 106,761 |
931,056 31,473.5 |
Net income Median |
-7,020,275 6,043,842 |
-478,632 5,845,112 |
-5,025,940 7,606,259 |
-2,086,420 7,283,041 |
14,206,251 14,957,241 |
Net margin Median |
-3.75642% 4.62% |
-0.25054% 4.42% |
-2.58993% 5.16% |
-1.02148% 5.2% |
6.25109% 9.25% |
* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.
Range* of total profit (loss) margins
= Total margin for AVERA ST. LUKES compared to all** acute-care hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
3,157 | 3,092 | 3,050 | 3,052 | 2,566 |
Inpatient and outpatient revenue
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
All inpatient revenue Median Click here to show/hide details |
21,350,934 23,241,334 |
21,242,815 23,709,545 |
21,784,453 24,248,380 |
21,633,046 22,858,541 |
24,453,170 23,620,613 |
All outpatient revenue Median Click here to show/hide details |
25,562,433 11,160,864 |
27,187,629 11,987,345 |
28,511,668 12,926,866 |
27,569,058 11,884,480 |
30,376,691 13,145,163 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Graduate Medical Education (GME) Median |
0 3,284,314 |
0 3,250,551 |
0 3,386,837 |
0 3,360,806 |
0 3,508,953 |
Disproportionate-share hospital (DSH) Median |
0 594,888 |
0 595,761 |
0 577,894 |
0 542,168 |
0 549,667 |
Outlier Median |
1,429,683 582,572 |
1,238,571 538,116 |
453,847 212,434 |
181,962 126,559 |
72,179 139,139 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Medicaid shortfall Median |
2,558,318 3,662,910 |
193,647 3,730,911 |
1,897,661 4,081,319 |
1,473,916 4,643,908 |
1,166,426 4,389,147 |
Charity care Median |
1,408,262 2,654,636 |
5,561,031 2,940,659 |
2,473,354 3,380,215 |
1,342,778 3,488,738 |
764,431 3,233,405 |
Uncompensated care (UCC) Median |
1,840,836 5,147,790 |
7,462,658 5,337,617 |
4,406,857 5,711,082 |
3,852,549 5,923,418 |
3,182,129 5,508,107 |
UCC as a % of operating expenses Median |
0.95% 3.24 |
3.91% 3.12 |
2.22% 3.21 |
1.88% 3.3 |
1.50% 2.86 |
Total shortfall/UCC Median |
4,399,154 9,489,989 |
7,656,305 9,424,297 |
6,304,518 10,120,158 |
5,326,465 11,171,337 |
4,348,555 10,133,851 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Total salaries Median |
89,406,901 52,142,039 |
87,662,901 54,485,252 |
88,788,711 57,395,589 |
87,882,070 58,830,919 |
87,202,983 61,722,907 |
Salaries as a % of operating expenses Median |
46.21 36.68 |
45.89 36.56 |
44.77 36.37 |
44.97 35.93 |
43.42 35.24 |
Intern, resident salaries* Median |
0 2,598,592 |
0 2,686,824 |
0 2,753,773 |
0 2,937,156 |
0 2,909,848 |
Contract intern, resident salaries* Median |
0 1,251,927 |
0 1,186,494 |
0 1,204,885 |
0 1,279,653 |
0 1,469,317 |
Contract adjusted salaries, direct-care Median |
496,791 1,449,244 |
199,745 1,475,986 |
128,781 1,563,078 |
156,363 1,721,954 |
204,990 2,991,828 |
Contract hours, direct-care Median |
8,705.45 22,725 |
3,312.24 23,018.5 |
1,463.92 24,503.48 |
1,924.75 25,026.5 |
1,896.82 33,786 |
Contract wages, direct-care Median |
57.07 64.67 |
60.31 64.53 |
87.97 65.06 |
81.24 68.97 |
108.07 88.94 |
* in an approved program
Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.
* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).
About medians
Web app by Tim Broderick | email.