As of the July, 2022, release via CMS

LECONTE MEDICAL CENTER

CMS id: 440081
742 MIDDLE CREEK ROAD, SEVIERVILLE TN 37862. County: SEVIER
System: COVENANT HEALTH
CBSA: Sevierville, TN

The 89-bed, acute-care hospital had $11,355,494 in net service to patients*, with a total profit margin of 15.46849% in fiscal year 2021, the latest year available.
It spent 6.66% of its operating expenses on uncompensated care and reported $36,986 in Medicaid shortfall.

* For more about Net Service to Patients and operating revenue, please the finance section below.

Note: Medians are from acute-care hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.

Details

	2017	2018	2019	2020	2021
# of days in fyear	365	365	365	366	365
Ownership	nfp	nfp	nfp	nfp	nfp
Acute beds Median	42 118	42 118	42 119.5	42 118	42 119
Total beds Median	109 162	109 162	109 162	114 162	89 163.5
FTEs Median	526.00 788.06	489.00 793.42	478.00 806.03	470.00 787.61	476.00 804.34

Finances As they appear in worksheet G3 of the cost reports.

Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials

Hospital cost reports are an enormously complicated dataset. There are whole organizations and an offical CMS vendor dedicated to helping researchers work with the data.
It's important to understand that hospital financials in cost reports are not organized in the same as other sources such as annual financial reports to bond holders.

The biggest difference is the concept of operating revenue and profit. Net Service to patients (NS2P), which is the sum of net patient revenue minus operating expenses, is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).

That would make Net Patient Revenue = operating revenue.

All this makes things challenging when comparing what's reported in cost reports to other sources. It becomes clearer when you consider that, beyond the purpose of reimbursement, cost reports are a tool for policymakers trying to understand the financial situation of a hospital doing the tasks specific to hospitals.

In other words, while a facility with a division that formulates drugs might include earnings from that as operating revenue in their corporate annual result, this is not central to the operations of a hospital caring for patients and so it is counted as "other income." (See below the financials section for more on "other income")

The healthcare consulting firm HMP, in a former partnership with Modern Healthcare, did develop a formula for estimating operating revenue closer to what one might find in other sources. We no longer use this for the following reasons:

The measure was not widely used beyond HMP and Modern Healthcare. Many hospitals had their own internal estimates of operating revenue and profit.
Because of this, there was confusion when reporting operating results for individual hospitals. There was often pushback when a facility's internal numbers did not match what Modern Healthcare was reporting.
The formula includes revenue from portions of the "other income" section, which may also include non-operating revenue. HMP themselves point out in a caveat on their site that they cannot exclude all non-operating revenue from their measure.

HMP's operating measure has proven problematic in the past for our reporting and the partnership with them ended years ago. It's best to not use a measure that we alone cannot defend.

	2017	2018	2019	2020	2021
Net patient revenue ? Median	103,931,102 150,932,746	105,651,521 158,950,878	109,189,289 168,696,998	110,741,166 163,454,693	125,447,190 186,589,412
Operating expenses Median	95,925,128 149,311,209	94,896,499 156,110,414	99,735,985 164,890,568	103,412,585 166,516,854	114,091,696 180,120,888
Net income from service 2 patients (NS2P) ? Median	8,005,974 -964,173	10,755,022 -643,601.5	9,453,304 -116,254	7,328,581 -5,025,862	11,355,494 -1,284,564
NS2P margin ? Median	7.70% -0.62	10.18% -0.29	8.66% 0.18	6.62% -5.07	9.05% -0.88

Range* of Net Service to Patient (NS2P) margins

= NS2P margin for LECONTE MEDICAL CENTER compared to all** acute-care hospitals, from CMS cost reports.
Note: NS2P is considered operating margin by MACPAC. The chart below is interactive: click or touch to see more.

* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:

2017	2018	2019	2020	2021
3,157	3,092	3,050	3,052	2,566

	2017	2018	2019	2020	2021
Other income* Median Click here to show/hide details	2,785,430 5,089,215	2,128,199 4,572,541	2,091,186 5,268,134	4,129,734 13,092,619	9,522,234 12,369,236
⊳ Line 6: Contributions ? ⊳ Median	74,383 224,999	307 199,009	2,390 206,870.5	23,947 194,343	61,799 249,496
⊳ Line 7: Investments ? ⊳ Median	14,068 299,524	17,854 188,688.5	14,626 370,813	38,160 309,361.5	52,056 375,329
⊳ Line 8: Revenue from telephone service	NULL	NULL	NULL	NULL	NULL
⊳ Line 9: Revenue from tv and radio	--	--	--	--	--
⊳ Line 10: Purchase discounts	0	0	0	0	0
⊳ Line 11: Rebates and refunds of expenses	0	0	0	0	0
⊳ Line 12: Parking lot receipts	0	0	0	0	0
⊳ Line 13: Revenue from laundry and linen service	0	0	0	0	0
⊳ Line 14: Revenue from meals sold to emplyees and guests	264,858	246,502	230,579	176,592	213,054
⊳ Line 15: Revenue from rental of living quarters	0	0	0	0	0
⊳ Line 16: Revenue from sale of medical and surgical supplies	0	0	0	0	0
⊳ Line 17: Revenue from sale of drugs to other than patients	0	31	490	0	0
⊳ Line 18: Revenue from sale of medical records and abstracts	1,074	248	69	0	0
⊳ Line 19: Tuition (fees, sale of textbooks, uniforms, etc.)	0	0	0	0	0
⊳ Line 20: Revenue from gifts, flowers, coffee shops, canteen	241,760	247,070	255,270	75,956	232,458
⊳ Line 21: Rental of vending machines	27,135	29,250	27,626	14,669	0
⊳ Line 22: Rental of hospital space	347,400	324,216	302,560	283,432	222,589
⊳ Line 23: Gov appropriations ? ⊳ Median	0 1,017,693	0 983,261.5	0 1,173,286	0 1,987,202	0 1,597,664
⊳ Sum Line 24	1,814,752	1,262,721	1,257,576	3,516,978	8,740,278
Total income ? Median	10,791,404 6,586,430	12,883,221 6,767,106	11,544,490 8,419,950	11,458,315 8,094,175	20,877,728 15,162,888
Non-operating expenses Median	0 146,289.5	0 164,857	0 89,880.5	0 106,761	0 31,473.5
Net income Median	10,791,404 6,043,842	12,883,221 5,845,112	11,544,490 7,606,259	11,458,315 7,283,041	20,877,728 14,957,241
Net margin Median	10.11221% 4.62%	11.95329% 4.42%	10.37423% 5.16%	9.97495% 5.2%	15.46849% 9.25%

* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.

Range* of total profit (loss) margins

= Total margin for LECONTE MEDICAL CENTER compared to all** acute-care hospitals, from CMS cost reports.
The chart below is interactive: click or touch to see more.

2017	2018	2019	2020	2021
3,157	3,092	3,050	3,052	2,566

Medicare revenue

Inpatient and outpatient revenue

	2017	2018	2019	2020	2021
All inpatient revenue Median Click here to show/hide details	10,654,353 23,241,334	10,174,852 23,709,545	10,353,622 24,248,380	10,721,987 22,858,541	11,701,101 23,620,613
"All inpatient revenue" is made up of any Medicare payments for routine inpatient, swingbed SNFs, TEFRA, IPF, IRF, inpatient long-term care, CAH and inpatient SNF facilities. Medians are only calculated when there are sufficient facilities reporting revenue.
⊳ Routine inpatient revenue ⊳ Median	9,949,347 21,577,146	9,407,468 22,041,594	9,507,212 22,722,063	9,976,885 21,570,441	10,931,028 22,140,684
⊳ Swingbeds ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Tax Equity and Fiscal Responsibility Act payments (TEFRA) ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Inpatient psychiatric facility (IPF) ⊳ Median	0 1,845,420	0 1,757,392	0 1,738,842	0 1,510,463	0 1,393,140
⊳ Inpatient rehabilitation facility (IRF) ⊳ Median	0 3,535,627	0 3,746,588	0 3,782,288	0 3,865,578	0 3,983,889
⊳ Long-term care hospital (LTCH) ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Critical-access hospitals ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Skilled-nursing facilities (SNF) ⊳ Median	705,006 1,203,033	767,384 1,215,295	846,410 1,313,657	745,102 1,365,298	770,073 1,179,746
All outpatient revenue Median Click here to show/hide details	8,922,201 11,160,864	8,431,244 11,987,345	8,917,860 12,926,866	7,039,448 11,884,480	7,810,730 13,145,163
"All outpatient revenue" is made up of any payments for routine outpatient, HHA, CMHC, rural health and other federally-qualified health clinics. Medians are only calculated when there are sufficient facilities reporting revenue.
⊳ Routine outpatient revenue ⊳ Median	8,922,201 10,918,923	8,431,244 11,706,976	8,917,860 12,615,917	7,039,448 11,458,116	7,810,730 12,776,716
⊳ Home Health agencies (HHA) ⊳ Median	0 1,282,808	0 1,407,728	0 1,341,512	0 1,407,046	0 1,476,867
⊳ Community mental health clinics (CMHC) ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Rural health clinics ⊳ Median	0 618,038	0 697,279	0 690,232	0 684,010	0 670,558
⊳ Other federally qualified health clinics ⊳ Median	0 --	0 --	0 --	0 --	0 --

Other payments

Item	2017	2018	2019	2020	2021
Graduate Medical Education (GME) Median	0 3,284,314	0 3,250,551	0 3,386,837	0 3,360,806	0 3,508,953
Disproportionate-share hospital (DSH) Median	249,137 594,888	225,044 595,761	210,242 577,894	170,526 542,168	235,914 549,667
Outlier Median	6,142 582,572	21,846 538,116	716 212,434	6,155 126,559	0 139,139

Uncompensated care

Item	2017	2018	2019	2020	2021
Medicaid shortfall Median	0 3,662,910	5,139 3,730,911	0 4,081,319	0 4,643,908	36,986 4,389,147
Charity care Median	5,167,707 2,654,636	5,100,977 2,940,659	5,641,486 3,380,215	5,178,779 3,488,738	5,571,436 3,233,405
Uncompensated care (UCC) Median	8,411,721 5,147,790	8,093,190 5,337,617	7,798,711 5,711,082	7,449,080 5,923,418	7,599,925 5,508,107
UCC as a % of operating expenses Median	8.77% 3.24	8.53% 3.12	7.82% 3.21	7.20% 3.3	6.66% 2.86
Total shortfall/UCC Median	8,411,721 9,489,989	8,098,329 9,424,297	7,798,711 10,120,158	7,449,080 11,171,337	7,636,911 10,133,851

Labor costs

	2017	2018	2019	2020	2021
Total salaries Median	30,907,260 52,142,039	30,147,450 54,485,252	30,305,301 57,395,589	31,576,410 58,830,919	33,934,646 61,722,907
Salaries as a % of operating expenses Median	32.22 36.68	31.77 36.56	30.39 36.37	30.53 35.93	29.74 35.24
Intern, resident salaries* Median	0 2,598,592	0 2,686,824	0 2,753,773	0 2,937,156	0 2,909,848
Contract intern, resident salaries* Median	0 1,251,927	0 1,186,494	0 1,204,885	0 1,279,653	0 1,469,317
Contract adjusted salaries, direct-care Median	1,565,058 1,449,244	1,686,911 1,475,986	1,361,761 1,563,078	1,965,070 1,721,954	1,899,422 2,991,828
Contract hours, direct-care Median	33,759.00 22,725	31,939.00 23,018.5	21,154.10 24,503.48	41,159.00 25,026.5	31,629.00 33,786
Contract wages, direct-care Median	46.36 64.67	52.82 64.53	64.37 65.06	47.74 68.97	60.05 88.94

* in an approved program

Return to top

Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.

* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).

About medians

Medians are calculated from reports with "complete" fiscal years, or reports with fiscal years of at least 300 days and no more than 420 days.

In cases where there are fewer than 50 values reported, medians are not calculated. For childrens' hospitals, it's when fewer than 20 are reported.

Web app by Tim Broderick | email.