As of the July, 2022, release via CMS

CHRISTUS SPOHN KLEBERG MEMORIAL HOSP

CMS id: 450163
1300 GENERAL CAVASOS BLVD, KINGSVILLE TX 78363. County: KLEBERG
System: CHRISTUS HEALTH
CBSA: Kingsville, TX

The 50-bed, acute-care hospital had $891,526 in net service to patients*, with a total profit margin of 15.41720% in fiscal year 2021, the latest year available.
It spent 20.39% of its operating expenses on uncompensated care and reported $35,005 in Medicaid shortfall.

* For more about Net Service to Patients and operating revenue, please the finance section below.

Note: Medians are from acute-care hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.

Details

	2017	2018	2019	2020	2021
# of days in fyear	365	365	365	366	365
Ownership	nfp	nfp	nfp	nfp	nfp
Acute beds Median	40 118	40 118	40 119.5	40 118	40 119
Total beds Median	50 162	50 162	50 162	50 162	50 163.5
FTEs Median	219.42 788.06	197.10 793.42	206.69 806.03	176.72 787.61	186.77 804.34

Finances As they appear in worksheet G3 of the cost reports.

Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials

Hospital cost reports are an enormously complicated dataset. There are whole organizations and an offical CMS vendor dedicated to helping researchers work with the data.
It's important to understand that hospital financials in cost reports are not organized in the same as other sources such as annual financial reports to bond holders.

The biggest difference is the concept of operating revenue and profit. Net Service to patients (NS2P), which is the sum of net patient revenue minus operating expenses, is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).

That would make Net Patient Revenue = operating revenue.

All this makes things challenging when comparing what's reported in cost reports to other sources. It becomes clearer when you consider that, beyond the purpose of reimbursement, cost reports are a tool for policymakers trying to understand the financial situation of a hospital doing the tasks specific to hospitals.

In other words, while a facility with a division that formulates drugs might include earnings from that as operating revenue in their corporate annual result, this is not central to the operations of a hospital caring for patients and so it is counted as "other income." (See below the financials section for more on "other income")

The healthcare consulting firm HMP, in a former partnership with Modern Healthcare, did develop a formula for estimating operating revenue closer to what one might find in other sources. We no longer use this for the following reasons:

The measure was not widely used beyond HMP and Modern Healthcare. Many hospitals had their own internal estimates of operating revenue and profit.
Because of this, there was confusion when reporting operating results for individual hospitals. There was often pushback when a facility's internal numbers did not match what Modern Healthcare was reporting.
The formula includes revenue from portions of the "other income" section, which may also include non-operating revenue. HMP themselves point out in a caveat on their site that they cannot exclude all non-operating revenue from their measure.

HMP's operating measure has proven problematic in the past for our reporting and the partnership with them ended years ago. It's best to not use a measure that we alone cannot defend.

	2017	2018	2019	2020	2021
Net patient revenue ? Median	44,029,268 150,932,746	41,178,649 158,950,878	43,705,526 168,696,998	41,814,801 163,454,693	46,172,886 186,589,412
Operating expenses Median	38,267,720 149,311,209	37,118,894 156,110,414	36,980,775 164,890,568	37,315,619 166,516,854	45,281,360 180,120,888
Net income from service 2 patients (NS2P) ? Median	5,761,548 -964,173	4,059,755 -643,601.5	6,724,751 -116,254	4,499,182 -5,025,862	891,526 -1,284,564
NS2P margin ? Median	13.09% -0.62	9.86% -0.29	15.39% 0.18	10.76% -5.07	1.93% -0.88

Range* of Net Service to Patient (NS2P) margins

= NS2P margin for CHRISTUS SPOHN KLEBERG MEMORIAL HOSP compared to all** acute-care hospitals, from CMS cost reports.
Note: NS2P is considered operating margin by MACPAC. The chart below is interactive: click or touch to see more.

* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:

2017	2018	2019	2020	2021
3,157	3,092	3,050	3,052	2,566

	2017	2018	2019	2020	2021
Other income* Median Click here to show/hide details	893,664 5,089,215	497,427 4,572,541	672,388 5,268,134	825,479 13,092,619	7,362,066 12,369,236
⊳ Line 6: Contributions ? ⊳ Median	5,179 224,999	-500 199,009	47,604 206,870.5	30,952 194,343	6,764,015 249,496
⊳ Line 7: Investments ? ⊳ Median	0 299,524	0 188,688.5	0 370,813	0 309,361.5	0 375,329
⊳ Line 8: Revenue from telephone service	NULL	NULL	NULL	NULL	NULL
⊳ Line 9: Revenue from tv and radio	--	--	--	--	--
⊳ Line 10: Purchase discounts	0	0	0	0	0
⊳ Line 11: Rebates and refunds of expenses	0	0	0	0	0
⊳ Line 12: Parking lot receipts	0	0	0	0	0
⊳ Line 13: Revenue from laundry and linen service	0	0	0	0	0
⊳ Line 14: Revenue from meals sold to emplyees and guests	211,385	20,171	19,185	-3,418	558
⊳ Line 15: Revenue from rental of living quarters	0	0	0	0	0
⊳ Line 16: Revenue from sale of medical and surgical supplies	0	0	0	0	0
⊳ Line 17: Revenue from sale of drugs to other than patients	0	0	0	0	0
⊳ Line 18: Revenue from sale of medical records and abstracts	0	143	179	0	0
⊳ Line 19: Tuition (fees, sale of textbooks, uniforms, etc.)	0	0	0	0	0
⊳ Line 20: Revenue from gifts, flowers, coffee shops, canteen	0	0	0	3,954	1,825
⊳ Line 21: Rental of vending machines	23,430	0	0	0	0
⊳ Line 22: Rental of hospital space	520,479	577,024	492,194	472,670	464,773
⊳ Line 23: Gov appropriations ? ⊳ Median	0 1,017,693	0 983,261.5	0 1,173,286	0 1,987,202	0 1,597,664
⊳ Sum Line 24	133,191	-99,411	113,226	321,321	130,895
Total income ? Median	6,655,212 6,586,430	4,557,182 6,767,106	7,397,139 8,419,950	5,324,661 8,094,175	8,253,592 15,162,888
Non-operating expenses Median	0 146,289.5	0 164,857	0 89,880.5	0 106,761	0 31,473.5
Net income Median	6,655,212 6,043,842	4,557,182 5,845,112	7,397,139 7,606,259	5,324,661 7,283,041	8,253,592 14,957,241
Net margin Median	14.81473% 4.62%	10.93477% 4.42%	16.66851% 5.16%	12.48740% 5.2%	15.41720% 9.25%

* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.

Range* of total profit (loss) margins

= Total margin for CHRISTUS SPOHN KLEBERG MEMORIAL HOSP compared to all** acute-care hospitals, from CMS cost reports.
The chart below is interactive: click or touch to see more.

2017	2018	2019	2020	2021
3,157	3,092	3,050	3,052	2,566

Medicare revenue

Inpatient and outpatient revenue

	2017	2018	2019	2020	2021
All inpatient revenue Median Click here to show/hide details	6,801,523 23,241,334	5,835,827 23,709,545	6,246,065 24,248,380	7,329,365 22,858,541	7,252,076 23,620,613
"All inpatient revenue" is made up of any Medicare payments for routine inpatient, swingbed SNFs, TEFRA, IPF, IRF, inpatient long-term care, CAH and inpatient SNF facilities. Medians are only calculated when there are sufficient facilities reporting revenue.
⊳ Routine inpatient revenue ⊳ Median	6,801,523 21,577,146	5,835,827 22,041,594	6,246,065 22,722,063	7,329,365 21,570,441	7,252,076 22,140,684
⊳ Swingbeds ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Tax Equity and Fiscal Responsibility Act payments (TEFRA) ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Inpatient psychiatric facility (IPF) ⊳ Median	0 1,845,420	0 1,757,392	0 1,738,842	0 1,510,463	0 1,393,140
⊳ Inpatient rehabilitation facility (IRF) ⊳ Median	0 3,535,627	0 3,746,588	0 3,782,288	0 3,865,578	0 3,983,889
⊳ Long-term care hospital (LTCH) ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Critical-access hospitals ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Skilled-nursing facilities (SNF) ⊳ Median	0 1,203,033	0 1,215,295	0 1,313,657	0 1,365,298	0 1,179,746
All outpatient revenue Median Click here to show/hide details	1,545,706 11,160,864	1,650,543 11,987,345	1,722,224 12,926,866	1,808,476 11,884,480	1,379,765 13,145,163
"All outpatient revenue" is made up of any payments for routine outpatient, HHA, CMHC, rural health and other federally-qualified health clinics. Medians are only calculated when there are sufficient facilities reporting revenue.
⊳ Routine outpatient revenue ⊳ Median	1,545,706 10,918,923	1,650,543 11,706,976	1,722,224 12,615,917	1,808,476 11,458,116	1,379,765 12,776,716
⊳ Home Health agencies (HHA) ⊳ Median	0 1,282,808	0 1,407,728	0 1,341,512	0 1,407,046	0 1,476,867
⊳ Community mental health clinics (CMHC) ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Rural health clinics ⊳ Median	0 618,038	0 697,279	0 690,232	0 684,010	0 670,558
⊳ Other federally qualified health clinics ⊳ Median	0 --	0 --	0 --	0 --	0 --

Other payments

Item	2017	2018	2019	2020	2021
Graduate Medical Education (GME) Median	0 3,284,314	0 3,250,551	0 3,386,837	0 3,360,806	0 3,508,953
Disproportionate-share hospital (DSH) Median	156,183 594,888	127,187 595,761	115,397 577,894	119,183 542,168	114,060 549,667
Outlier Median	32,136 582,572	6,691 538,116	0 212,434	1,616 126,559	0 139,139

Uncompensated care

Item	2017	2018	2019	2020	2021
Medicaid shortfall Median	30,554 3,662,910	45,606 3,730,911	41,811 4,081,319	44,821 4,643,908	35,005 4,389,147
Charity care Median	5,987,264 2,654,636	6,734,509 2,940,659	6,399,796 3,380,215	7,154,072 3,488,738	8,513,236 3,233,405
Uncompensated care (UCC) Median	8,459,363 5,147,790	8,215,626 5,337,617	7,651,132 5,711,082	8,217,186 5,923,418	9,231,505 5,508,107
UCC as a % of operating expenses Median	22.11% 3.24	22.13% 3.12	20.69% 3.21	22.02% 3.3	20.39% 2.86
Total shortfall/UCC Median	8,489,917 9,489,989	8,261,232 9,424,297	7,692,943 10,120,158	8,262,007 11,171,337	9,266,510 10,133,851

Labor costs

	2017	2018	2019	2020	2021
Total salaries Median	13,943,536 52,142,039	13,131,332 54,485,252	13,423,264 57,395,589	13,153,523 58,830,919	12,853,441 61,722,907
Salaries as a % of operating expenses Median	36.44 36.68	35.38 36.56	36.30 36.37	35.25 35.93	28.39 35.24
Intern, resident salaries* Median	0 2,598,592	0 2,686,824	0 2,753,773	0 2,937,156	0 2,909,848
Contract intern, resident salaries* Median	0 1,251,927	0 1,186,494	0 1,204,885	0 1,279,653	0 1,469,317
Contract adjusted salaries, direct-care Median	599,852 1,449,244	520,082 1,475,986	346,948 1,563,078	37,999 1,721,954	6,727,722 2,991,828
Contract hours, direct-care Median	9,311.00 22,725	8,558.00 23,018.5	5,415.00 24,503.48	634.00 25,026.5	72,352.00 33,786
Contract wages, direct-care Median	64.42 64.67	60.77 64.53	64.07 65.06	59.94 68.97	92.99 88.94

* in an approved program

Return to top

Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.

* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).

About medians

Medians are calculated from reports with "complete" fiscal years, or reports with fiscal years of at least 300 days and no more than 420 days.

In cases where there are fewer than 50 values reported, medians are not calculated. For childrens' hospitals, it's when fewer than 20 are reported.

Web app by Tim Broderick | email.