As of the July, 2022, release via CMS

MOUNTAIN WEST MEDICAL CENTER

CMS id: 460014
211 SOUTH 100 EAST, TOOELE UT 84074. County: TOOELE
System: QUORUM HEALTH CORPORATION
CBSA: Salt Lake City, UT

The 36-bed, acute-care hospital had $33,332,902 in net service to patients*, with a total profit margin of 38.79072% in fiscal year 2021, the latest year available.
It spent 5.57% of its operating expenses on uncompensated care and reported $0 in Medicaid shortfall.

* For more about Net Service to Patients and operating revenue, please the finance section below.

Note: Medians are from acute-care hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.

Details

	2017	2018	2019	2020	2021
# of days in fyear	365	365	365	366	365
Ownership	forprofit	forprofit	forprofit	forprofit	forprofit
Acute beds Median	32 118	32 118	32 119.5	32 118	32 119
Total beds Median	36 162	36 162	36 162	36 162	36 163.5
FTEs Median	232.22 788.06	243.94 793.42	254.90 806.03	226.10 787.61	244.99 804.34

Finances As they appear in worksheet G3 of the cost reports.

Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials

Hospital cost reports are an enormously complicated dataset. There are whole organizations and an offical CMS vendor dedicated to helping researchers work with the data.
It's important to understand that hospital financials in cost reports are not organized in the same as other sources such as annual financial reports to bond holders.

The biggest difference is the concept of operating revenue and profit. Net Service to patients (NS2P), which is the sum of net patient revenue minus operating expenses, is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).

That would make Net Patient Revenue = operating revenue.

All this makes things challenging when comparing what's reported in cost reports to other sources. It becomes clearer when you consider that, beyond the purpose of reimbursement, cost reports are a tool for policymakers trying to understand the financial situation of a hospital doing the tasks specific to hospitals.

In other words, while a facility with a division that formulates drugs might include earnings from that as operating revenue in their corporate annual result, this is not central to the operations of a hospital caring for patients and so it is counted as "other income." (See below the financials section for more on "other income")

The healthcare consulting firm HMP, in a former partnership with Modern Healthcare, did develop a formula for estimating operating revenue closer to what one might find in other sources. We no longer use this for the following reasons:

The measure was not widely used beyond HMP and Modern Healthcare. Many hospitals had their own internal estimates of operating revenue and profit.
Because of this, there was confusion when reporting operating results for individual hospitals. There was often pushback when a facility's internal numbers did not match what Modern Healthcare was reporting.
The formula includes revenue from portions of the "other income" section, which may also include non-operating revenue. HMP themselves point out in a caveat on their site that they cannot exclude all non-operating revenue from their measure.

HMP's operating measure has proven problematic in the past for our reporting and the partnership with them ended years ago. It's best to not use a measure that we alone cannot defend.

	2017	2018	2019	2020	2021
Net patient revenue ? Median	61,742,129 150,932,746	64,443,843 158,950,878	70,193,409 168,696,998	73,215,507 163,454,693	87,230,540 186,589,412
Operating expenses Median	39,440,095 149,311,209	40,457,034 156,110,414	41,222,346 164,890,568	46,252,718 166,516,854	53,897,638 180,120,888
Net income from service 2 patients (NS2P) ? Median	22,302,034 -964,173	23,986,809 -643,601.5	28,971,063 -116,254	26,962,789 -5,025,862	33,332,902 -1,284,564
NS2P margin ? Median	36.12% -0.62	37.22% -0.29	41.27% 0.18	36.83% -5.07	38.21% -0.88

Range* of Net Service to Patient (NS2P) margins

= NS2P margin for MOUNTAIN WEST MEDICAL CENTER compared to all** acute-care hospitals, from CMS cost reports.
Note: NS2P is considered operating margin by MACPAC. The chart below is interactive: click or touch to see more.

* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:

2017	2018	2019	2020	2021
3,157	3,092	3,050	3,052	2,566

	2017	2018	2019	2020	2021
Other income* Median Click here to show/hide details	178,488 5,089,215	266,180 4,572,541	229,449 5,268,134	1,178,728 13,092,619	824,141 12,369,236
⊳ Line 6: Contributions ? ⊳ Median	0 224,999	0 199,009	0 206,870.5	0 194,343	0 249,496
⊳ Line 7: Investments ? ⊳ Median	0 299,524	0 188,688.5	0 370,813	0 309,361.5	0 375,329
⊳ Line 8: Revenue from telephone service	NULL	NULL	NULL	NULL	NULL
⊳ Line 9: Revenue from tv and radio	--	--	--	--	--
⊳ Line 10: Purchase discounts	0	0	0	0	0
⊳ Line 11: Rebates and refunds of expenses	0	0	0	0	0
⊳ Line 12: Parking lot receipts	0	0	0	0	0
⊳ Line 13: Revenue from laundry and linen service	0	0	0	0	0
⊳ Line 14: Revenue from meals sold to emplyees and guests	0	0	0	84,776	70,053
⊳ Line 15: Revenue from rental of living quarters	0	0	0	44,907	0
⊳ Line 16: Revenue from sale of medical and surgical supplies	0	0	0	0	0
⊳ Line 17: Revenue from sale of drugs to other than patients	0	0	0	0	0
⊳ Line 18: Revenue from sale of medical records and abstracts	0	0	0	178	208
⊳ Line 19: Tuition (fees, sale of textbooks, uniforms, etc.)	0	0	0	0	0
⊳ Line 20: Revenue from gifts, flowers, coffee shops, canteen	0	0	0	0	0
⊳ Line 21: Rental of vending machines	0	0	0	0	0
⊳ Line 22: Rental of hospital space	0	0	0	0	0
⊳ Line 23: Gov appropriations ? ⊳ Median	0 1,017,693	0 983,261.5	0 1,173,286	0 1,987,202	0 1,597,664
⊳ Sum Line 24	178,488	266,180	229,449	1,048,867	753,880
Total income ? Median	22,480,522 6,586,430	24,252,989 6,767,106	29,200,512 8,419,950	28,141,517 8,094,175	34,157,043 15,162,888
Non-operating expenses Median	0 146,289.5	0 164,857	14,397 89,880.5	144,276 106,761	0 31,473.5
Net income Median	22,480,522 6,043,842	24,252,989 5,845,112	29,186,115 7,606,259	27,997,241 7,283,041	34,157,043 14,957,241
Net margin Median	36.30539% 4.62%	37.47949% 4.42%	41.44409% 5.16%	37.63362% 5.2%	38.79072% 9.25%

* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.

Range* of total profit (loss) margins

= Total margin for MOUNTAIN WEST MEDICAL CENTER compared to all** acute-care hospitals, from CMS cost reports.
The chart below is interactive: click or touch to see more.

2017	2018	2019	2020	2021
3,157	3,092	3,050	3,052	2,566

Medicare revenue

Inpatient and outpatient revenue

	2017	2018	2019	2020	2021
All inpatient revenue Median Click here to show/hide details	4,061,675 23,241,334	3,766,507 23,709,545	4,220,329 24,248,380	4,333,116 22,858,541	4,137,657 23,620,613
"All inpatient revenue" is made up of any Medicare payments for routine inpatient, swingbed SNFs, TEFRA, IPF, IRF, inpatient long-term care, CAH and inpatient SNF facilities. Medians are only calculated when there are sufficient facilities reporting revenue.
⊳ Routine inpatient revenue ⊳ Median	4,061,675 21,577,146	3,766,507 22,041,594	4,220,329 22,722,063	4,333,116 21,570,441	4,137,657 22,140,684
⊳ Swingbeds ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Tax Equity and Fiscal Responsibility Act payments (TEFRA) ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Inpatient psychiatric facility (IPF) ⊳ Median	0 1,845,420	0 1,757,392	0 1,738,842	0 1,510,463	0 1,393,140
⊳ Inpatient rehabilitation facility (IRF) ⊳ Median	0 3,535,627	0 3,746,588	0 3,782,288	0 3,865,578	0 3,983,889
⊳ Long-term care hospital (LTCH) ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Critical-access hospitals ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Skilled-nursing facilities (SNF) ⊳ Median	0 1,203,033	0 1,215,295	0 1,313,657	0 1,365,298	0 1,179,746
All outpatient revenue Median Click here to show/hide details	2,446,751 11,160,864	2,550,643 11,987,345	2,597,221 12,926,866	2,434,126 11,884,480	2,715,628 13,145,163
"All outpatient revenue" is made up of any payments for routine outpatient, HHA, CMHC, rural health and other federally-qualified health clinics. Medians are only calculated when there are sufficient facilities reporting revenue.
⊳ Routine outpatient revenue ⊳ Median	2,446,751 10,918,923	2,550,643 11,706,976	2,597,221 12,615,917	2,434,126 11,458,116	2,715,628 12,776,716
⊳ Home Health agencies (HHA) ⊳ Median	0 1,282,808	0 1,407,728	0 1,341,512	0 1,407,046	0 1,476,867
⊳ Community mental health clinics (CMHC) ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Rural health clinics ⊳ Median	0 618,038	0 697,279	0 690,232	0 684,010	0 670,558
⊳ Other federally qualified health clinics ⊳ Median	0 --	0 --	0 --	0 --	0 --

Other payments

Item	2017	2018	2019	2020	2021
Graduate Medical Education (GME) Median	0 3,284,314	0 3,250,551	0 3,386,837	0 3,360,806	0 3,508,953
Disproportionate-share hospital (DSH) Median	87,217 594,888	73,993 595,761	53,354 577,894	78,518 542,168	52,742 549,667
Outlier Median	1,102 582,572	1,494 538,116	1,129 212,434	694 126,559	986 139,139

Uncompensated care

Item	2017	2018	2019	2020	2021
Medicaid shortfall Median	0 3,662,910	0 3,730,911	0 4,081,319	0 4,643,908	0 4,389,147
Charity care Median	962,645 2,654,636	930,707 2,940,659	861,946 3,380,215	1,036,932 3,488,738	1,053,330 3,233,405
Uncompensated care (UCC) Median	2,702,136 5,147,790	2,278,770 5,337,617	2,640,050 5,711,082	2,836,490 5,923,418	3,002,365 5,508,107
UCC as a % of operating expenses Median	6.85% 3.24	5.63% 3.12	6.40% 3.21	6.13% 3.3	5.57% 2.86
Total shortfall/UCC Median	2,702,136 9,489,989	2,278,770 9,424,297	2,640,050 10,120,158	2,836,490 11,171,337	3,002,365 10,133,851

Labor costs

	2017	2018	2019	2020	2021
Total salaries Median	14,067,088 52,142,039	14,766,857 54,485,252	15,664,606 57,395,589	15,228,559 58,830,919	17,189,466 61,722,907
Salaries as a % of operating expenses Median	35.67 36.68	36.50 36.56	38.00 36.37	32.92 35.93	31.89 35.24
Intern, resident salaries* Median	0 2,598,592	0 2,686,824	0 2,753,773	0 2,937,156	0 2,909,848
Contract intern, resident salaries* Median	0 1,251,927	0 1,186,494	0 1,204,885	0 1,279,653	0 1,469,317
Contract adjusted salaries, direct-care Median	762,719 1,449,244	785,873 1,475,986	750,432 1,563,078	837,205 1,721,954	0 2,991,828
Contract hours, direct-care Median	17,769.01 22,725	22,528.00 23,018.5	15,967.00 24,503.48	15,075.00 25,026.5	0.00 33,786
Contract wages, direct-care Median	42.92 64.67	34.88 64.53	47.00 65.06	55.54 68.97	0.00 88.94

* in an approved program

Return to top

Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.

* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).

About medians

Medians are calculated from reports with "complete" fiscal years, or reports with fiscal years of at least 300 days and no more than 420 days.

In cases where there are fewer than 50 values reported, medians are not calculated. For childrens' hospitals, it's when fewer than 20 are reported.

Web app by Tim Broderick | email.