As of the July, 2022, release via CMS

SMYTH COUNTY COMMUNITY HOSPITAL

CMS id: 490038
245 MEDICAL PARK DRIVE, MARION VA 24354. County: SMYTH
System: BALLAD HEALTH
CBSA: Rural Virginia

The 153-bed, acute-care hospital had $-3,482,470 in net service to patients*, with a total profit margin of 13.87066% in fiscal year 2021, the latest year available.
It spent 2.61% of its operating expenses on uncompensated care and reported $2,182,408 in Medicaid shortfall.

* For more about Net Service to Patients and operating revenue, please the finance section below.

Note: Medians are from acute-care hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.

Details

	2017	2018	2019	2020	2021
# of days in fyear	365	365	365	366	365
Ownership	nfp	nfp	nfp	nfp	nfp
Acute beds Median	25 118	26 118	26 119.5	26 118	26 119
Total beds Median	153 162	153 162	153 162	153 162	153 163.5
FTEs Median	309.66 788.06	303.71 793.42	279.21 806.03	263.86 787.61	240.33 804.34

Finances As they appear in worksheet G3 of the cost reports.

Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials

Hospital cost reports are an enormously complicated dataset. There are whole organizations and an offical CMS vendor dedicated to helping researchers work with the data.
It's important to understand that hospital financials in cost reports are not organized in the same as other sources such as annual financial reports to bond holders.

The biggest difference is the concept of operating revenue and profit. Net Service to patients (NS2P), which is the sum of net patient revenue minus operating expenses, is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).

That would make Net Patient Revenue = operating revenue.

All this makes things challenging when comparing what's reported in cost reports to other sources. It becomes clearer when you consider that, beyond the purpose of reimbursement, cost reports are a tool for policymakers trying to understand the financial situation of a hospital doing the tasks specific to hospitals.

In other words, while a facility with a division that formulates drugs might include earnings from that as operating revenue in their corporate annual result, this is not central to the operations of a hospital caring for patients and so it is counted as "other income." (See below the financials section for more on "other income")

The healthcare consulting firm HMP, in a former partnership with Modern Healthcare, did develop a formula for estimating operating revenue closer to what one might find in other sources. We no longer use this for the following reasons:

The measure was not widely used beyond HMP and Modern Healthcare. Many hospitals had their own internal estimates of operating revenue and profit.
Because of this, there was confusion when reporting operating results for individual hospitals. There was often pushback when a facility's internal numbers did not match what Modern Healthcare was reporting.
The formula includes revenue from portions of the "other income" section, which may also include non-operating revenue. HMP themselves point out in a caveat on their site that they cannot exclude all non-operating revenue from their measure.

HMP's operating measure has proven problematic in the past for our reporting and the partnership with them ended years ago. It's best to not use a measure that we alone cannot defend.

	2017	2018	2019	2020	2021
Net patient revenue ? Median	43,489,715 150,932,746	47,384,792 158,950,878	50,519,970 168,696,998	47,720,797 163,454,693	46,371,236 186,589,412
Operating expenses Median	46,221,351 149,311,209	46,523,498 156,110,414	47,897,138 164,890,568	46,434,735 166,516,854	49,853,706 180,120,888
Net income from service 2 patients (NS2P) ? Median	-2,731,636 -964,173	861,294 -643,601.5	2,622,832 -116,254	1,286,062 -5,025,862	-3,482,470 -1,284,564
NS2P margin ? Median	-6.28% -0.62	1.82% -0.29	5.19% 0.18	2.69% -5.07	-7.51% -0.88

Range* of Net Service to Patient (NS2P) margins

= NS2P margin for SMYTH COUNTY COMMUNITY HOSPITAL compared to all** acute-care hospitals, from CMS cost reports.
Note: NS2P is considered operating margin by MACPAC. The chart below is interactive: click or touch to see more.

* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:

2017	2018	2019	2020	2021
3,157	3,092	3,050	3,052	2,566

	2017	2018	2019	2020	2021
Other income* Median Click here to show/hide details	4,011,720 5,089,215	2,899,572 4,572,541	2,524,101 5,268,134	6,223,005 13,092,619	11,511,135 12,369,236
⊳ Line 6: Contributions ? ⊳ Median	-359 224,999	-1,040 199,009	20,349 206,870.5	37,715 194,343	12,147 249,496
⊳ Line 7: Investments ? ⊳ Median	2,868,580 299,524	2,116,044 188,688.5	1,770,131 370,813	1,478,278 309,361.5	8,349,901 375,329
⊳ Line 8: Revenue from telephone service	NULL	NULL	NULL	NULL	NULL
⊳ Line 9: Revenue from tv and radio	--	--	--	--	--
⊳ Line 10: Purchase discounts	0	0	0	0	0
⊳ Line 11: Rebates and refunds of expenses	0	0	0	0	0
⊳ Line 12: Parking lot receipts	0	0	0	0	0
⊳ Line 13: Revenue from laundry and linen service	0	0	0	0	0
⊳ Line 14: Revenue from meals sold to emplyees and guests	0	0	0	348,443	0
⊳ Line 15: Revenue from rental of living quarters	0	0	0	0	0
⊳ Line 16: Revenue from sale of medical and surgical supplies	0	0	0	0	0
⊳ Line 17: Revenue from sale of drugs to other than patients	0	0	0	0	0
⊳ Line 18: Revenue from sale of medical records and abstracts	372	469	1,164	228	0
⊳ Line 19: Tuition (fees, sale of textbooks, uniforms, etc.)	0	0	0	0	0
⊳ Line 20: Revenue from gifts, flowers, coffee shops, canteen	0	0	0	0	0
⊳ Line 21: Rental of vending machines	8,654	8,035	9,345	6,622	4,705
⊳ Line 22: Rental of hospital space	249,966	202,833	243,068	39,903	243,226
⊳ Line 23: Gov appropriations ? ⊳ Median	0 1,017,693	0 983,261.5	-13,858 1,173,286	4,414 1,987,202	3,604 1,597,664
⊳ Sum Line 24	884,507	573,231	493,902	4,307,402	2,897,552
Total income ? Median	1,280,084 6,586,430	3,760,866 6,767,106	5,146,933 8,419,950	7,509,067 8,094,175	8,028,665 15,162,888
Non-operating expenses Median	0 146,289.5	0 164,857	0 89,880.5	0 106,761	0 31,473.5
Net income Median	1,280,084 6,043,842	3,760,866 5,845,112	5,146,933 7,606,259	7,509,067 7,283,041	8,028,665 14,957,241
Net margin Median	2.69483% 4.62%	7.47920% 4.42%	9.70313% 5.16%	13.92017% 5.2%	13.87066% 9.25%

* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.

Range* of total profit (loss) margins

= Total margin for SMYTH COUNTY COMMUNITY HOSPITAL compared to all** acute-care hospitals, from CMS cost reports.
The chart below is interactive: click or touch to see more.

2017	2018	2019	2020	2021
3,157	3,092	3,050	3,052	2,566

Medicare revenue

Inpatient and outpatient revenue

	2017	2018	2019	2020	2021
All inpatient revenue Median Click here to show/hide details	9,389,530 23,241,334	9,696,431 23,709,545	10,183,710 24,248,380	9,464,339 22,858,541	8,275,381 23,620,613
"All inpatient revenue" is made up of any Medicare payments for routine inpatient, swingbed SNFs, TEFRA, IPF, IRF, inpatient long-term care, CAH and inpatient SNF facilities. Medians are only calculated when there are sufficient facilities reporting revenue.
⊳ Routine inpatient revenue ⊳ Median	6,017,714 21,577,146	5,744,308 22,041,594	6,481,679 22,722,063	5,228,245 21,570,441	4,561,087 22,140,684
⊳ Swingbeds ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Tax Equity and Fiscal Responsibility Act payments (TEFRA) ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Inpatient psychiatric facility (IPF) ⊳ Median	0 1,845,420	0 1,757,392	0 1,738,842	0 1,510,463	0 1,393,140
⊳ Inpatient rehabilitation facility (IRF) ⊳ Median	1,677,456 3,535,627	1,501,130 3,746,588	1,466,132 3,782,288	2,087,293 3,865,578	2,075,916 3,983,889
⊳ Long-term care hospital (LTCH) ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Critical-access hospitals ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Skilled-nursing facilities (SNF) ⊳ Median	1,694,360 1,203,033	2,450,993 1,215,295	2,235,899 1,313,657	2,148,801 1,365,298	1,638,378 1,179,746
All outpatient revenue Median Click here to show/hide details	6,078,684 11,160,864	6,327,723 11,987,345	6,625,917 12,926,866	5,553,945 11,884,480	5,655,054 13,145,163
"All outpatient revenue" is made up of any payments for routine outpatient, HHA, CMHC, rural health and other federally-qualified health clinics. Medians are only calculated when there are sufficient facilities reporting revenue.
⊳ Routine outpatient revenue ⊳ Median	4,511,300 10,918,923	4,885,606 11,706,976	5,419,016 12,615,917	4,816,725 11,458,116	5,024,816 12,776,716
⊳ Home Health agencies (HHA) ⊳ Median	1,226,265 1,282,808	1,146,351 1,407,728	964,278 1,341,512	550,153 1,407,046	476,398 1,476,867
⊳ Community mental health clinics (CMHC) ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Rural health clinics ⊳ Median	341,119 618,038	295,766 697,279	242,623 690,232	187,067 684,010	153,840 670,558
⊳ Other federally qualified health clinics ⊳ Median	0 --	0 --	0 --	0 --	0 --

Other payments

Item	2017	2018	2019	2020	2021
Graduate Medical Education (GME) Median	0 3,284,314	0 3,250,551	0 3,386,837	0 3,360,806	0 3,508,953
Disproportionate-share hospital (DSH) Median	34,463 594,888	26,456 595,761	37,312 577,894	33,371 542,168	35,763 549,667
Outlier Median	24,193 582,572	56,559 538,116	48,031 212,434	47,554 126,559	11,671 139,139

Uncompensated care

Item	2017	2018	2019	2020	2021
Medicaid shortfall Median	3,843,230 3,662,910	1,775,911 3,730,911	2,651,084 4,081,319	1,046,691 4,643,908	2,182,408 4,389,147
Charity care Median	431,124 2,654,636	2,100,085 2,940,659	1,534,143 3,380,215	821,897 3,488,738	853,273 3,233,405
Uncompensated care (UCC) Median	1,563,330 5,147,790	3,128,849 5,337,617	2,381,675 5,711,082	1,133,050 5,923,418	1,299,606 5,508,107
UCC as a % of operating expenses Median	3.38% 3.24	6.73% 3.12	4.97% 3.21	2.44% 3.3	2.61% 2.86
Total shortfall/UCC Median	5,406,560 9,489,989	4,904,760 9,424,297	5,032,759 10,120,158	2,179,741 11,171,337	3,482,014 10,133,851

Labor costs

	2017	2018	2019	2020	2021
Total salaries Median	16,918,780 52,142,039	16,618,550 54,485,252	17,192,977 57,395,589	16,970,652 58,830,919	16,701,023 61,722,907
Salaries as a % of operating expenses Median	36.60 36.68	35.72 36.56	35.90 36.37	36.55 35.93	33.50 35.24
Intern, resident salaries* Median	0 2,598,592	0 2,686,824	0 2,753,773	0 2,937,156	0 2,909,848
Contract intern, resident salaries* Median	0 1,251,927	0 1,186,494	0 1,204,885	0 1,279,653	0 1,469,317
Contract adjusted salaries, direct-care Median	6,209 1,449,244	194,567 1,475,986	226,343 1,563,078	0 1,721,954	226,068 2,991,828
Contract hours, direct-care Median	121.75 22,725	2,621.27 23,018.5	3,079.27 24,503.48	0.00 25,026.5	2,027.33 33,786
Contract wages, direct-care Median	51.00 64.67	74.23 64.53	73.51 65.06	0.00 68.97	111.51 88.94

* in an approved program

Return to top

Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.

* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).

About medians

Medians are calculated from reports with "complete" fiscal years, or reports with fiscal years of at least 300 days and no more than 420 days.

In cases where there are fewer than 50 values reported, medians are not calculated. For childrens' hospitals, it's when fewer than 20 are reported.

Web app by Tim Broderick | email.