As of the July, 2022, release via CMS
The 84-bed, acute-care hospital had $2,163,880 in net service to patients*, with a total profit margin of 12.74144% in fiscal year 2021, the latest year available.
It spent 2.68% of its operating expenses on uncompensated care and reported $5,465,657 in Medicaid shortfall.
* For more about Net Service to Patients and operating revenue, please the finance section below.
Note: Medians are from acute-care hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
# of days in fyear | 365 | 365 | 365 | 366 | 365 |
Ownership |
forprofit | forprofit | forprofit | forprofit | forprofit |
Acute beds Median |
84 118 |
74 118 |
80 119.5 |
79 118 |
72 119 |
Total beds Median |
96 162 |
86 162 |
92 162 |
91 162 |
84 163.5 |
FTEs Median |
345.40 788.06 |
329.17 793.42 |
322.49 806.03 |
329.30 787.61 |
307.77 804.34 |
Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Net patient revenue ? Median |
80,463,327 150,932,746 |
69,445,779 158,950,878 |
72,830,323 168,696,998 |
70,796,918 163,454,693 |
63,188,647 186,589,412 |
Operating expenses Median |
57,819,880 149,311,209 |
56,121,824 156,110,414 |
59,912,723 164,890,568 |
62,282,693 166,516,854 |
61,024,767 180,120,888 |
Net income from service 2 patients (NS2P) ? Median |
22,643,447 -964,173 |
13,323,955 -643,601.5 |
12,917,600 -116,254 |
8,514,225 -5,025,862 |
2,163,880 -1,284,564 |
NS2P margin ? Median |
28.14% -0.62 |
19.19% -0.29 |
17.74% 0.18 |
12.03% -5.07 |
3.42% -0.88 |
Range* of Net Service to Patient (NS2P) margins
= NS2P margin for GREENBRIER VALLEY MEDICAL CENTER compared to all** acute-care hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
3,157 | 3,092 | 3,050 | 3,052 | 2,566 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Other income* Median Click here to show/hide details |
653,067 5,089,215 |
231,091 4,572,541 |
817,068 5,268,134 |
265,219 13,092,619 |
6,746,916 12,369,236 |
Total income ? Median |
23,296,514 6,586,430 |
13,555,046 6,767,106 |
13,734,668 8,419,950 |
8,779,444 8,094,175 |
8,910,796 15,162,888 |
Non-operating expenses Median |
8,386 146,289.5 |
0 164,857 |
0 89,880.5 |
0 106,761 |
0 31,473.5 |
Net income Median |
23,288,128 6,043,842 |
13,555,046 5,845,112 |
13,734,668 7,606,259 |
8,779,444 7,283,041 |
8,910,796 14,957,241 |
Net margin Median |
28.70952% 4.62% |
19.45415% 4.42% |
18.64923% 5.16% |
12.35460% 5.2% |
12.74144% 9.25% |
* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.
Range* of total profit (loss) margins
= Total margin for GREENBRIER VALLEY MEDICAL CENTER compared to all** acute-care hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
3,157 | 3,092 | 3,050 | 3,052 | 2,566 |
Inpatient and outpatient revenue
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
All inpatient revenue Median Click here to show/hide details |
12,542,839 23,241,334 |
11,858,701 23,709,545 |
12,301,799 24,248,380 |
12,653,998 22,858,541 |
9,998,776 23,620,613 |
All outpatient revenue Median Click here to show/hide details |
10,834,556 11,160,864 |
10,333,414 11,987,345 |
9,790,609 12,926,866 |
9,071,745 11,884,480 |
7,207,822 13,145,163 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Graduate Medical Education (GME) Median |
1,028,091 3,284,314 |
1,235,542 3,250,551 |
1,549,589 3,386,837 |
1,741,794 3,360,806 |
1,442,799 3,508,953 |
Disproportionate-share hospital (DSH) Median |
460,990 594,888 |
382,697 595,761 |
393,630 577,894 |
313,411 542,168 |
263,205 549,667 |
Outlier Median |
52,901 582,572 |
30,859 538,116 |
34,761 212,434 |
3,352 126,559 |
9,945 139,139 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Medicaid shortfall Median |
896 3,662,910 |
1,299,982 3,730,911 |
828,556 4,081,319 |
5,336,791 4,643,908 |
5,465,657 4,389,147 |
Charity care Median |
66,545 2,654,636 |
345,978 2,940,659 |
475,343 3,380,215 |
447,724 3,488,738 |
442,132 3,233,405 |
Uncompensated care (UCC) Median |
763,093 5,147,790 |
892,955 5,337,617 |
1,525,461 5,711,082 |
1,642,774 5,923,418 |
1,634,247 5,508,107 |
UCC as a % of operating expenses Median |
1.32% 3.24 |
1.59% 3.12 |
2.55% 3.21 |
2.64% 3.3 |
2.68% 2.86 |
Total shortfall/UCC Median |
763,989 9,489,989 |
2,192,937 9,424,297 |
2,354,017 10,120,158 |
6,979,565 11,171,337 |
7,099,904 10,133,851 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Total salaries Median |
18,890,025 52,142,039 |
18,266,419 54,485,252 |
19,136,081 57,395,589 |
19,468,424 58,830,919 |
18,766,638 61,722,907 |
Salaries as a % of operating expenses Median |
32.67 36.68 |
32.55 36.56 |
31.94 36.37 |
31.26 35.93 |
30.75 35.24 |
Intern, resident salaries* Median |
806,226 2,598,592 |
845,617 2,686,824 |
987,822 2,753,773 |
1,123,430 2,937,156 |
1,392,626 2,909,848 |
Contract intern, resident salaries* Median |
0 1,251,927 |
0 1,186,494 |
0 1,204,885 |
0 1,279,653 |
0 1,469,317 |
Contract adjusted salaries, direct-care Median |
544,858 1,449,244 |
933,611 1,475,986 |
1,439,104 1,563,078 |
1,301,907 1,721,954 |
0 2,991,828 |
Contract hours, direct-care Median |
13,561.00 22,725 |
14,588.73 23,018.5 |
22,066.00 24,503.48 |
16,701.00 25,026.5 |
0.00 33,786 |
Contract wages, direct-care Median |
40.18 64.67 |
64.00 64.53 |
65.22 65.06 |
77.95 68.97 |
0.00 88.94 |
* in an approved program
Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.
* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).
About medians
Web app by Tim Broderick | email.