As of the July, 2022, release via CMS
The 49-bed, acute-care hospital had $-14,548,057 in net service to patients*, with a total profit margin of 3.89093% in fiscal year 2021, the latest year available.
It spent 1.35% of its operating expenses on uncompensated care and reported $2,196,068 in Medicaid shortfall.
* For more about Net Service to Patients and operating revenue, please the finance section below.
Note: Medians are from acute-care hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
# of days in fyear | 365 | 365 | 365 | 366 | 365 |
Ownership |
nfp | nfp | nfp | nfp | nfp |
Acute beds Median |
89 118 |
89 118 |
44 119.5 |
44 118 |
44 119 |
Total beds Median |
208 162 |
194 162 |
149 162 |
149 162 |
49 163.5 |
FTEs Median |
512.99 788.06 |
501.52 793.42 |
479.43 806.03 |
334.51 787.61 |
342.00 804.34 |
Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Net patient revenue ? Median |
64,632,278 150,932,746 |
66,045,398 158,950,878 |
59,521,848 168,696,998 |
43,699,628 163,454,693 |
40,115,832 186,589,412 |
Operating expenses Median |
68,656,005 149,311,209 |
69,901,249 156,110,414 |
69,829,277 164,890,568 |
57,773,102 166,516,854 |
54,663,889 180,120,888 |
Net income from service 2 patients (NS2P) ? Median |
-4,023,727 -964,173 |
-3,855,851 -643,601.5 |
-10,307,429 -116,254 |
-14,073,474 -5,025,862 |
-14,548,057 -1,284,564 |
NS2P margin ? Median |
-6.23% -0.62 |
-5.84% -0.29 |
-17.32% 0.18 |
-32.21% -5.07 |
-36.27% -0.88 |
Range* of Net Service to Patient (NS2P) margins
= NS2P margin for PLEASANT VALLEY HOSPITAL compared to all** acute-care hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
3,157 | 3,092 | 3,050 | 3,052 | 2,566 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Other income* Median Click here to show/hide details |
5,388,021 5,089,215 |
5,816,185 4,572,541 |
7,169,438 5,268,134 |
15,810,442 13,092,619 |
18,401,922 12,369,236 |
Total income ? Median |
1,364,294 6,586,430 |
1,960,334 6,767,106 |
-3,137,991 8,419,950 |
1,736,968 8,094,175 |
3,853,865 15,162,888 |
Non-operating expenses Median |
1,213,347 146,289.5 |
2,010,477 164,857 |
1,548,174 89,880.5 |
1,926,396 106,761 |
1,576,980 31,473.5 |
Net income Median |
150,947 6,043,842 |
-50,143 5,845,112 |
-4,686,165 7,606,259 |
-189,428 7,283,041 |
2,276,885 14,957,241 |
Net margin Median |
0.21558% 4.62% |
-0.06978% 4.42% |
-7.02665% 5.16% |
-0.31831% 5.2% |
3.89093% 9.25% |
* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.
Range* of total profit (loss) margins
= Total margin for PLEASANT VALLEY HOSPITAL compared to all** acute-care hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
3,157 | 3,092 | 3,050 | 3,052 | 2,566 |
Inpatient and outpatient revenue
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
All inpatient revenue Median Click here to show/hide details |
6,822,295 23,241,334 |
6,279,020 23,709,545 |
5,189,704 24,248,380 |
4,603,047 22,858,541 |
3,599,680 23,620,613 |
All outpatient revenue Median Click here to show/hide details |
6,424,209 11,160,864 |
6,489,790 11,987,345 |
6,073,563 12,926,866 |
4,000,941 11,884,480 |
4,549,625 13,145,163 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Graduate Medical Education (GME) Median |
0 3,284,314 |
0 3,250,551 |
0 3,386,837 |
0 3,360,806 |
0 3,508,953 |
Disproportionate-share hospital (DSH) Median |
134,518 594,888 |
122,613 595,761 |
111,508 577,894 |
117,682 542,168 |
123,704 549,667 |
Outlier Median |
19,897 582,572 |
39,196 538,116 |
8,949 212,434 |
10,164 126,559 |
19,275 139,139 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Medicaid shortfall Median |
1,432,696 3,662,910 |
2,234,127 3,730,911 |
8,494,948 4,081,319 |
2,631,036 4,643,908 |
2,196,068 4,389,147 |
Charity care Median |
620,466 2,654,636 |
2,177,704 2,940,659 |
544,451 3,380,215 |
391,756 3,488,738 |
175,476 3,233,405 |
Uncompensated care (UCC) Median |
2,275,321 5,147,790 |
3,519,266 5,337,617 |
1,604,071 5,711,082 |
1,252,630 5,923,418 |
735,613 5,508,107 |
UCC as a % of operating expenses Median |
3.31% 3.24 |
5.03% 3.12 |
2.30% 3.21 |
2.17% 3.3 |
1.35% 2.86 |
Total shortfall/UCC Median |
3,708,017 9,489,989 |
5,753,393 9,424,297 |
10,099,019 10,120,158 |
3,883,666 11,171,337 |
2,931,681 10,133,851 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Total salaries Median |
23,575,311 52,142,039 |
23,325,259 54,485,252 |
24,011,044 57,395,589 |
21,388,164 58,830,919 |
18,485,187 61,722,907 |
Salaries as a % of operating expenses Median |
36.71 36.68 |
35.96 36.56 |
37.36 36.37 |
37.02 35.93 |
33.82 35.24 |
Intern, resident salaries* Median |
0 2,598,592 |
0 2,686,824 |
0 2,753,773 |
0 2,937,156 |
0 2,909,848 |
Contract intern, resident salaries* Median |
0 1,251,927 |
0 1,186,494 |
0 1,204,885 |
0 1,279,653 |
0 1,469,317 |
Contract adjusted salaries, direct-care Median |
140,904 1,449,244 |
226,010 1,475,986 |
118,129 1,563,078 |
0 1,721,954 |
0 2,991,828 |
Contract hours, direct-care Median |
2,091.00 22,725 |
3,699.00 23,018.5 |
1,880.00 24,503.48 |
0.00 25,026.5 |
0.00 33,786 |
Contract wages, direct-care Median |
67.39 64.67 |
61.10 64.53 |
62.83 65.06 |
0.00 68.97 |
0.00 88.94 |
* in an approved program
Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.
* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).
About medians
Web app by Tim Broderick | email.