As of the July, 2022, release via CMS
The 140-bed, acute-care hospital had $3,043,004 in net service to patients*, with a total profit margin of 3.60713% in fiscal year 2021, the latest year available.
It spent 1.92% of its operating expenses on uncompensated care and reported $418,015 in Medicaid shortfall.
* For more about Net Service to Patients and operating revenue, please the finance section below.
Note: Medians are from acute-care hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
# of days in fyear | 365 | 365 | 365 | 366 | 365 |
Ownership |
forprofit | forprofit | forprofit | forprofit | forprofit |
Acute beds Median |
120 118 |
120 118 |
120 119.5 |
120 118 |
120 119 |
Total beds Median |
140 162 |
140 162 |
140 162 |
140 162 |
140 163.5 |
FTEs Median |
556.79 788.06 |
579.71 793.42 |
571.35 806.03 |
559.78 787.61 |
542.31 804.34 |
Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Net patient revenue ? Median |
102,829,956 150,932,746 |
96,321,490 158,950,878 |
104,062,305 168,696,998 |
95,890,002 163,454,693 |
102,737,761 186,589,412 |
Operating expenses Median |
92,196,590 149,311,209 |
94,498,097 156,110,414 |
96,134,415 164,890,568 |
100,532,624 166,516,854 |
99,694,757 180,120,888 |
Net income from service 2 patients (NS2P) ? Median |
10,633,366 -964,173 |
1,823,393 -643,601.5 |
7,927,890 -116,254 |
-4,642,622 -5,025,862 |
3,043,004 -1,284,564 |
NS2P margin ? Median |
10.34% -0.62 |
1.89% -0.29 |
7.62% 0.18 |
-4.84% -5.07 |
2.96% -0.88 |
Range* of Net Service to Patient (NS2P) margins
= NS2P margin for LOGAN REGIONAL MEDICAL CENTER compared to all** acute-care hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
3,157 | 3,092 | 3,050 | 3,052 | 2,566 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Other income* Median Click here to show/hide details |
258,708 5,089,215 |
272,093 4,572,541 |
266,679 5,268,134 |
7,918,581 13,092,619 |
687,686 12,369,236 |
Total income ? Median |
10,892,074 6,586,430 |
2,095,486 6,767,106 |
8,194,569 8,419,950 |
3,275,959 8,094,175 |
3,730,690 15,162,888 |
Non-operating expenses Median |
0 146,289.5 |
0 164,857 |
0 89,880.5 |
0 106,761 |
0 31,473.5 |
Net income Median |
10,892,074 6,043,842 |
2,095,486 5,845,112 |
8,194,569 7,606,259 |
3,275,959 7,283,041 |
3,730,690 14,957,241 |
Net margin Median |
10.56573% 4.62% |
2.16938% 4.42% |
7.85455% 5.16% |
3.15577% 5.2% |
3.60713% 9.25% |
* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.
Range* of total profit (loss) margins
= Total margin for LOGAN REGIONAL MEDICAL CENTER compared to all** acute-care hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
3,157 | 3,092 | 3,050 | 3,052 | 2,566 |
Inpatient and outpatient revenue
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
All inpatient revenue Median Click here to show/hide details |
20,250,907 23,241,334 |
21,769,029 23,709,545 |
20,295,439 24,248,380 |
17,645,020 22,858,541 |
17,924,162 23,620,613 |
All outpatient revenue Median Click here to show/hide details |
11,003,537 11,160,864 |
11,683,933 11,987,345 |
11,078,794 12,926,866 |
8,809,445 11,884,480 |
8,480,585 13,145,163 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Graduate Medical Education (GME) Median |
0 3,284,314 |
0 3,250,551 |
0 3,386,837 |
0 3,360,806 |
0 3,508,953 |
Disproportionate-share hospital (DSH) Median |
359,445 594,888 |
388,798 595,761 |
87,901 577,894 |
317,369 542,168 |
321,748 549,667 |
Outlier Median |
662,283 582,572 |
480,609 538,116 |
81,774 212,434 |
131,406 126,559 |
134,132 139,139 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Medicaid shortfall Median |
972,044 3,662,910 |
3,952,909 3,730,911 |
1,219,334 4,081,319 |
1,892,887 4,643,908 |
418,015 4,389,147 |
Charity care Median |
46,201 2,654,636 |
57,956 2,940,659 |
193,771 3,380,215 |
497,243 3,488,738 |
275,263 3,233,405 |
Uncompensated care (UCC) Median |
1,449,303 5,147,790 |
1,575,771 5,337,617 |
2,094,298 5,711,082 |
1,513,313 5,923,418 |
1,914,826 5,508,107 |
UCC as a % of operating expenses Median |
1.57% 3.24 |
1.67% 3.12 |
2.18% 3.21 |
1.51% 3.3 |
1.92% 2.86 |
Total shortfall/UCC Median |
2,421,347 9,489,989 |
5,528,680 9,424,297 |
3,313,632 10,120,158 |
3,406,200 11,171,337 |
2,332,841 10,133,851 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Total salaries Median |
33,326,182 52,142,039 |
36,040,095 54,485,252 |
36,052,440 57,395,589 |
36,732,298 58,830,919 |
36,941,055 61,722,907 |
Salaries as a % of operating expenses Median |
38.00 36.68 |
38.33 36.56 |
38.81 36.37 |
37.09 35.93 |
37.70 35.24 |
Intern, resident salaries* Median |
0 2,598,592 |
0 2,686,824 |
0 2,753,773 |
0 2,937,156 |
0 2,909,848 |
Contract intern, resident salaries* Median |
0 1,251,927 |
0 1,186,494 |
0 1,204,885 |
0 1,279,653 |
0 1,469,317 |
Contract adjusted salaries, direct-care Median |
1,738,246 1,449,244 |
0 1,475,986 |
460,217 1,563,078 |
384,702 1,721,954 |
482,843 2,991,828 |
Contract hours, direct-care Median |
25,341.00 22,725 |
0.00 23,018.5 |
12,414.00 24,503.48 |
9,372.00 25,026.5 |
9,372.00 33,786 |
Contract wages, direct-care Median |
68.59 64.67 |
0.00 64.53 |
37.07 65.06 |
41.05 68.97 |
51.52 88.94 |
* in an approved program
Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.
* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).
About medians
Web app by Tim Broderick | email.