As of the July, 2022, release via CMS

ROUND ROCK HOSPITAL

CMS id: 670034
300 UNIVERSITY BLVD, ROUND ROCK TX 78664. County: WILLIAMSON
System: BAYLOR SCOTT & WHITE HEALTH
CBSA: Austin-Round Rock-Georgetown, TX

The 190-bed, acute-care hospital had $-3,787,398 in net service to patients*, with a total profit margin of 8.34389% in fiscal year 2021, the latest year available.
It spent 3.20% of its operating expenses on uncompensated care and reported $13,854 in Medicaid shortfall.

* For more about Net Service to Patients and operating revenue, please the finance section below.

Note: Medians are from acute-care hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.

Details

	2017	2018	2019	2020	2021
# of days in fyear	365	365	365	366	365
Ownership	nfp	nfp	nfp	nfp	nfp
Acute beds Median	142 118	134 118	123 119.5	136 118	136 119
Total beds Median	181 162	177 162	167 162	190 162	190 163.5
FTEs Median	1,714.34 788.06	1,927.69 793.42	1,847.91 806.03	1,804.88 787.61	1,756.50 804.34

Finances As they appear in worksheet G3 of the cost reports.

Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials

Hospital cost reports are an enormously complicated dataset. There are whole organizations and an offical CMS vendor dedicated to helping researchers work with the data.
It's important to understand that hospital financials in cost reports are not organized in the same as other sources such as annual financial reports to bond holders.

The biggest difference is the concept of operating revenue and profit. Net Service to patients (NS2P), which is the sum of net patient revenue minus operating expenses, is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).

That would make Net Patient Revenue = operating revenue.

All this makes things challenging when comparing what's reported in cost reports to other sources. It becomes clearer when you consider that, beyond the purpose of reimbursement, cost reports are a tool for policymakers trying to understand the financial situation of a hospital doing the tasks specific to hospitals.

In other words, while a facility with a division that formulates drugs might include earnings from that as operating revenue in their corporate annual result, this is not central to the operations of a hospital caring for patients and so it is counted as "other income." (See below the financials section for more on "other income")

The healthcare consulting firm HMP, in a former partnership with Modern Healthcare, did develop a formula for estimating operating revenue closer to what one might find in other sources. We no longer use this for the following reasons:

The measure was not widely used beyond HMP and Modern Healthcare. Many hospitals had their own internal estimates of operating revenue and profit.
Because of this, there was confusion when reporting operating results for individual hospitals. There was often pushback when a facility's internal numbers did not match what Modern Healthcare was reporting.
The formula includes revenue from portions of the "other income" section, which may also include non-operating revenue. HMP themselves point out in a caveat on their site that they cannot exclude all non-operating revenue from their measure.

HMP's operating measure has proven problematic in the past for our reporting and the partnership with them ended years ago. It's best to not use a measure that we alone cannot defend.

	2017	2018	2019	2020	2021
Net patient revenue ? Median	391,481,264 150,932,746	459,053,684 158,950,878	493,691,988 168,696,998	461,887,852 163,454,693	526,793,298 186,589,412
Operating expenses Median	393,281,459 149,311,209	478,210,814 156,110,414	450,463,977 164,890,568	946,471,778 166,516,854	530,580,696 180,120,888
Net income from service 2 patients (NS2P) ? Median	-1,800,195 -964,173	-19,157,130 -643,601.5	43,228,011 -116,254	-484,583,926 -5,025,862	-3,787,398 -1,284,564
NS2P margin ? Median	-0.46% -0.62	-4.17% -0.29	8.76% 0.18	-104.91% -5.07	-0.72% -0.88

Range* of Net Service to Patient (NS2P) margins

= NS2P margin for ROUND ROCK HOSPITAL compared to all** acute-care hospitals, from CMS cost reports.
Note: NS2P is considered operating margin by MACPAC. The chart below is interactive: click or touch to see more.

* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of acute-care hospitals available to calculate medians:

2017	2018	2019	2020	2021
3,157	3,092	3,050	3,052	2,566

	2017	2018	2019	2020	2021
Other income* Median Click here to show/hide details	6,310,311 5,089,215	46,848,632 4,572,541	26,780,941 5,268,134	38,431,997 13,092,619	52,088,695 12,369,236
⊳ Line 6: Contributions ? ⊳ Median	0 224,999	0 199,009	374,085 206,870.5	999,992 194,343	4,507,230 249,496
⊳ Line 7: Investments ? ⊳ Median	0 299,524	0 188,688.5	1,250,415 370,813	604,101 309,361.5	309,745 375,329
⊳ Line 8: Revenue from telephone service	NULL	NULL	NULL	NULL	NULL
⊳ Line 9: Revenue from tv and radio	--	--	--	--	--
⊳ Line 10: Purchase discounts	0	0	0	0	0
⊳ Line 11: Rebates and refunds of expenses	0	0	0	0	0
⊳ Line 12: Parking lot receipts	0	0	0	0	0
⊳ Line 13: Revenue from laundry and linen service	0	0	0	0	0
⊳ Line 14: Revenue from meals sold to emplyees and guests	0	0	604,517	579,196	434,588
⊳ Line 15: Revenue from rental of living quarters	0	0	0	0	0
⊳ Line 16: Revenue from sale of medical and surgical supplies	0	0	0	0	0
⊳ Line 17: Revenue from sale of drugs to other than patients	0	0	0	0	0
⊳ Line 18: Revenue from sale of medical records and abstracts	0	0	0	0	0
⊳ Line 19: Tuition (fees, sale of textbooks, uniforms, etc.)	0	0	0	0	0
⊳ Line 20: Revenue from gifts, flowers, coffee shops, canteen	0	0	24,147	0	194,715
⊳ Line 21: Rental of vending machines	0	0	39,161	29,917	8,842
⊳ Line 22: Rental of hospital space	0	0	17,364	0	0
⊳ Line 23: Gov appropriations ? ⊳ Median	0 1,017,693	0 983,261.5	0 1,173,286	0 1,987,202	0 1,597,664
⊳ Sum Line 24	6,310,311	46,848,632	24,471,252	36,218,791	46,633,575
Total income ? Median	4,510,116 6,586,430	27,691,502 6,767,106	70,008,952 8,419,950	-446,151,929 8,094,175	48,301,297 15,162,888
Non-operating expenses Median	-78,756,696 146,289.5	0 164,857	0 89,880.5	0 106,761	0 31,473.5
Net income Median	83,266,812 6,043,842	27,691,502 5,845,112	70,008,952 7,606,259	-446,151,929 7,283,041	48,301,297 14,957,241
Net margin Median	20.93227% 4.62%	5.47369% 4.42%	13.45103% 5.16%	-89.17334% 5.2%	8.34389% 9.25%

* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.

Range* of total profit (loss) margins

= Total margin for ROUND ROCK HOSPITAL compared to all** acute-care hospitals, from CMS cost reports.
The chart below is interactive: click or touch to see more.

2017	2018	2019	2020	2021
3,157	3,092	3,050	3,052	2,566

Medicare revenue

Inpatient and outpatient revenue

	2017	2018	2019	2020	2021
All inpatient revenue Median Click here to show/hide details	45,998,884 23,241,334	53,043,304 23,709,545	51,714,981 24,248,380	45,843,136 22,858,541	58,328,981 23,620,613
"All inpatient revenue" is made up of any Medicare payments for routine inpatient, swingbed SNFs, TEFRA, IPF, IRF, inpatient long-term care, CAH and inpatient SNF facilities. Medians are only calculated when there are sufficient facilities reporting revenue.
⊳ Routine inpatient revenue ⊳ Median	45,998,884 21,577,146	53,043,304 22,041,594	51,714,981 22,722,063	45,843,136 21,570,441	58,328,981 22,140,684
⊳ Swingbeds ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Tax Equity and Fiscal Responsibility Act payments (TEFRA) ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Inpatient psychiatric facility (IPF) ⊳ Median	0 1,845,420	0 1,757,392	0 1,738,842	0 1,510,463	0 1,393,140
⊳ Inpatient rehabilitation facility (IRF) ⊳ Median	0 3,535,627	0 3,746,588	0 3,782,288	0 3,865,578	0 3,983,889
⊳ Long-term care hospital (LTCH) ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Critical-access hospitals ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Skilled-nursing facilities (SNF) ⊳ Median	0 1,203,033	0 1,215,295	0 1,313,657	0 1,365,298	0 1,179,746
All outpatient revenue Median Click here to show/hide details	55,719,691 11,160,864	66,306,884 11,987,345	63,951,394 12,926,866	53,845,822 11,884,480	53,896,554 13,145,163
"All outpatient revenue" is made up of any payments for routine outpatient, HHA, CMHC, rural health and other federally-qualified health clinics. Medians are only calculated when there are sufficient facilities reporting revenue.
⊳ Routine outpatient revenue ⊳ Median	55,719,691 10,918,923	66,306,884 11,706,976	63,951,394 12,615,917	53,845,822 11,458,116	53,896,554 12,776,716
⊳ Home Health agencies (HHA) ⊳ Median	0 1,282,808	0 1,407,728	0 1,341,512	0 1,407,046	0 1,476,867
⊳ Community mental health clinics (CMHC) ⊳ Median	0 --	0 --	0 --	0 --	0 --
⊳ Rural health clinics ⊳ Median	0 618,038	0 697,279	0 690,232	0 684,010	0 670,558
⊳ Other federally qualified health clinics ⊳ Median	0 --	0 --	0 --	0 --	0 --

Other payments

Item	2017	2018	2019	2020	2021
Graduate Medical Education (GME) Median	0 3,284,314	1,488,587 3,250,551	4,193,841 3,386,837	4,814,274 3,360,806	6,132,145 3,508,953
Disproportionate-share hospital (DSH) Median	0 594,888	0 595,761	0 577,894	0 542,168	0 549,667
Outlier Median	1,248,027 582,572	1,426,106 538,116	1,564,948 212,434	349,172 126,559	358,759 139,139

Uncompensated care

Item	2017	2018	2019	2020	2021
Medicaid shortfall Median	131,800 3,662,910	115,041 3,730,911	44,756 4,081,319	61,599 4,643,908	13,854 4,389,147
Charity care Median	7,759,774 2,654,636	14,070,795 2,940,659	12,786,039 3,380,215	13,792,091 3,488,738	12,822,015 3,233,405
Uncompensated care (UCC) Median	12,424,598 5,147,790	16,802,031 5,337,617	17,030,250 5,711,082	18,262,115 5,923,418	16,961,116 5,508,107
UCC as a % of operating expenses Median	3.16% 3.24	3.51% 3.12	3.78% 3.21	1.93% 3.3	3.20% 2.86
Total shortfall/UCC Median	12,556,398 9,489,989	16,917,072 9,424,297	17,075,006 10,120,158	18,323,714 11,171,337	16,974,970 10,133,851

Labor costs

	2017	2018	2019	2020	2021
Total salaries Median	145,896,867 52,142,039	174,499,688 54,485,252	177,461,865 57,395,589	177,274,992 58,830,919	192,014,387 61,722,907
Salaries as a % of operating expenses Median	38.65 36.68	38.00 36.56	39.40 36.37	38.39 35.93	37.81 35.24
Intern, resident salaries* Median	0 2,598,592	0 2,686,824	1,786,753 2,753,773	2,759,697 2,937,156	3,131,841 2,909,848
Contract intern, resident salaries* Median	0 1,251,927	0 1,186,494	0 1,204,885	0 1,279,653	0 1,469,317
Contract adjusted salaries, direct-care Median	1,499,142 1,449,244	1,417,223 1,475,986	556,530 1,563,078	1,168,140 1,721,954	2,907,727 2,991,828
Contract hours, direct-care Median	23,864.08 22,725	18,791.58 23,018.5	6,976.61 24,503.48	20,143.24 25,026.5	25,306.87 33,786
Contract wages, direct-care Median	62.82 64.67	75.42 64.53	79.77 65.06	57.99 68.97	114.90 88.94

* in an approved program

Return to top

Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.

* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).

About medians

Medians are calculated from reports with "complete" fiscal years, or reports with fiscal years of at least 300 days and no more than 420 days.

In cases where there are fewer than 50 values reported, medians are not calculated. For childrens' hospitals, it's when fewer than 20 are reported.

Web app by Tim Broderick | email.