As of the July, 2022, release via CMS


SCOTTISH RITE CHILDRENS MEDICAL CTR



The 319-bed, childrens hospital had $380,167,120 in net service to patients*, with a total profit margin of 34.26700% in fiscal year 2021, the latest year available.
It spent 0.00% of its operating expenses on uncompensated care and reported $0 in Medicaid shortfall.

* For more about Net Service to Patients and operating revenue, please the finance section below.


Note: Medians are from childrens hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.


Details

2017 2018 2019 2020 2021
# of days in fyear 365 365 365 366 365
Ownership
nfp nfp nfp nfp nfp
Acute beds
Median
209
128
217
138
213
132
213
132
213
139.5
Total beds
Median
304
240
319
250
319
253
319
249
319
268
FTEs
Median
2,714.01
2,348.49
2,802.49
2,474.39
2,802.49
2,467.2
2,538.53
2,280
2,711.17
2,550.69

Finances As they appear in worksheet G3 of the cost reports.

Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials

2017 2018 2019 2020 2021
Net patient revenue ?
Median
609,045,420
525,064,989
647,101,567
548,140,349
711,497,872
553,978,614
651,763,605
521,749,556
800,721,273
559,523,956
Operating expenses
Median
364,310,486
380,030,370
386,222,562
429,061,291
404,281,986
434,503,640
375,550,699
430,707,869
420,554,153
498,567,350
Net income from service 2 patients (NS2P) ?
Median
244,734,934
-1,841,638
260,879,005
-522,484
307,215,886
94,166
276,212,906
-11,959,831
380,167,120
-16,074,830
NS2P margin ?
Median
40.18%
-2.86
40.32%
-0.41
43.18%
0.04
42.38%
-3.45
47.48%
-5.04

Range* of Net Service to Patient (NS2P) margins

= NS2P margin for SCOTTISH RITE CHILDRENS MEDICAL CTR compared to all** childrens hospitals, from CMS cost reports.
Note: NS2P is considered operating margin by MACPAC. The chart below is interactive: click or touch to see more.


* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of childrens hospitals available to calculate medians:

2017 2018 2019 2020 2021
63 63 63 65 51

2017 2018 2019 2020 2021
Other income*
Median
Click here to show/hide details
19,735,780
47,186,201
28,233,418
49,550,891
18,650,977
43,369,484
47,149,839
74,563,993
18,557,090
88,066,310
Total income ?
Median
264,470,714
61,461,455
289,112,423
56,564,697
325,866,863
58,012,242
323,362,745
50,617,244
398,724,210
62,924,624
Non-operating expenses
Median
94,132,961
2,760,568
97,681,453
2,724,150
113,422,561
829,348
103,613,647
4,089,642
117,982,115
503,757
Net income
Median
170,337,753
45,197,733
191,430,970
39,952,380
212,444,302
58,012,242
219,749,098
40,996,852
280,742,095
74,165,836
Net margin
Median
27.09015%
9.76%
28.34608%
8.11%
29.09603%
10.11%
31.44153%
6.66%
34.26700%
11.48%

* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.


Range* of total profit (loss) margins

= Total margin for SCOTTISH RITE CHILDRENS MEDICAL CTR compared to all** childrens hospitals, from CMS cost reports.
The chart below is interactive: click or touch to see more.


* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of childrens hospitals available to calculate medians:

2017 2018 2019 2020 2021
63 63 63 65 51


Medicare revenue

Inpatient and outpatient revenue

2017 2018 2019 2020 2021
All inpatient revenue
Median
Click here to show/hide details
0
--
0
--
0
--
0
--
0
--
All outpatient revenue
Median
Click here to show/hide details
21,088
277,359
20,579
515,761.5
22,856
419,825
29,001
384,974
65,551
540,291

Other payments

Item 2017 2018 2019 2020 2021
Graduate Medical Education (GME)
Median
362
23,594
540
27,114
1,053
29,521
627
20,769
188
18,619.5
Disproportionate-share hospital (DSH)
Median
0
--
0
--
0
--
0
--
0
--
Outlier
Median
1,960
24,094
0
26,215
0
19,933
0
22,747
7,333
17,351

Uncompensated care

Item 2017 2018 2019 2020 2021
Medicaid shortfall
Median
0
--
0
--
0
--
0
--
0
--
Charity care
Median
0
--
0
--
0
--
0
--
0
--
Uncompensated care (UCC)
Median
0
--
0
--
0
--
0
--
0
--
UCC as a %
of operating expenses
Median
0.00%
0
0.00%
0
0.00%
0
0.00%
0
0.00%
0
Total shortfall/UCC
Median
0
--
0
--
0
--
0
--
0
--

Labor costs

2017 2018 2019 2020 2021
Total salaries
Median
176,759,973
158,917,507
186,373,530
172,292,593
190,751,090
181,542,159
180,282,864
180,024,857
203,880,553
198,946,032
Salaries as a % of operating expenses
Median
48.55
42.46
48.28
41.44
47.38
41.89
48.00
41.02
48.62
39.81
Intern, resident salaries*
Median
0
--
0
--
0
--
0
--
0
--
Contract intern, resident salaries*
Median
0
--
0
--
0
--
0
--
0
--
Contract adjusted salaries, direct-care
Median
0
--
0
--
0
--
0
--
0
--
Contract hours, direct-care
Median
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
Contract wages, direct-care
Median
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--

* in an approved program


Return to top

Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.

* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).

About medians

  • Medians are calculated from reports with "complete" fiscal years, or reports with fiscal years of at least 300 days and no more than 420 days.
  • In cases where there are fewer than 50 values reported, medians are not calculated. For childrens' hospitals, it's when fewer than 20 are reported.

Web app by Tim Broderick | email.