As of the July, 2022, release via CMS
The 298-bed, childrens hospital had $47,527,718 in net service to patients*, with a total profit margin of 13.14044% in fiscal year 2021, the latest year available.
It spent 0.00% of its operating expenses on uncompensated care and reported $0 in Medicaid shortfall.
* For more about Net Service to Patients and operating revenue, please the finance section below.
Note: Medians are from childrens hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
# of days in fyear | 365 | 365 | 365 | 366 | 365 |
Ownership |
forprofit | nfp | nfp | nfp | nfp |
Acute beds Median |
132 128 |
132 138 |
132 132 |
132 132 |
132 139.5 |
Total beds Median |
298 240 |
298 250 |
298 253 |
298 249 |
298 268 |
FTEs Median |
2,553.93 2,348.49 |
2,616.90 2,474.39 |
2,647.10 2,467.2 |
2,620.40 2,280 |
2,642.30 2,550.69 |
Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Net patient revenue ? Median |
622,399,923 525,064,989 |
655,494,158 548,140,349 |
697,118,877 553,978,614 |
641,844,602 521,749,556 |
733,144,843 559,523,956 |
Operating expenses Median |
573,510,812 380,030,370 |
616,215,023 429,061,291 |
643,758,591 434,503,640 |
650,128,806 430,707,869 |
685,617,125 498,567,350 |
Net income from service 2 patients (NS2P) ? Median |
48,889,111 -1,841,638 |
39,279,135 -522,484 |
53,360,286 94,166 |
-8,284,204 -11,959,831 |
47,527,718 -16,074,830 |
NS2P margin ? Median |
7.85% -2.86 |
5.99% -0.41 |
7.65% 0.04 |
-1.29% -3.45 |
6.48% -5.04 |
Range* of Net Service to Patient (NS2P) margins
= NS2P margin for CHILDRENS WISCONSIN compared to all** childrens hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of childrens hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
63 | 63 | 63 | 65 | 51 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Other income* Median Click here to show/hide details |
45,097,935 47,186,201 |
45,098,568 49,550,891 |
48,672,196 43,369,484 |
96,682,611 74,563,993 |
56,194,992 88,066,310 |
Total income ? Median |
93,987,046 61,461,455 |
84,377,703 56,564,697 |
102,032,482 58,012,242 |
88,398,407 50,617,244 |
103,722,710 62,924,624 |
Non-operating expenses Median |
0 2,760,568 |
0 2,724,150 |
0 829,348 |
0 4,089,642 |
0 503,757 |
Net income Median |
93,987,046 45,197,733 |
84,377,703 39,952,380 |
102,032,482 58,012,242 |
88,398,407 40,996,852 |
103,722,710 74,165,836 |
Net margin Median |
14.08050% 9.76% |
12.04376% 8.11% |
13.68111% 10.11% |
11.96955% 6.66% |
13.14044% 11.48% |
* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.
Range* of total profit (loss) margins
= Total margin for CHILDRENS WISCONSIN compared to all** childrens hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of childrens hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
63 | 63 | 63 | 65 | 51 |
Inpatient and outpatient revenue
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
All inpatient revenue Median Click here to show/hide details |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
All outpatient revenue Median Click here to show/hide details |
816,849 277,359 |
960,597 515,761.5 |
1,153,859 419,825 |
933,677 384,974 |
753,628 540,291 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Graduate Medical Education (GME) Median |
26,255 23,594 |
25,559 27,114 |
20,960 29,521 |
39,566 20,769 |
16,422 18,619.5 |
Disproportionate-share hospital (DSH) Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
Outlier Median |
12,668 24,094 |
43,262 26,215 |
10,930 19,933 |
10,925 22,747 |
11,961 17,351 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Medicaid shortfall Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
Charity care Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
Uncompensated care (UCC) Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
UCC as a % of operating expenses Median |
0.00% 0 |
0.00% 0 |
0.00% 0 |
0.00% 0 |
0.00% 0 |
Total shortfall/UCC Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Total salaries Median |
178,247,233 158,917,507 |
188,487,658 172,292,593 |
195,359,899 181,542,159 |
201,105,770 180,024,857 |
215,514,719 198,946,032 |
Salaries as a % of operating expenses Median |
31.08 42.46 |
30.59 41.44 |
30.35 41.89 |
30.93 41.02 |
31.43 39.81 |
Intern, resident salaries* Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
Contract intern, resident salaries* Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
Contract adjusted salaries, direct-care Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
Contract hours, direct-care Median |
0.00 -- |
0.00 -- |
0.00 -- |
0.00 -- |
0.00 -- |
Contract wages, direct-care Median |
0.00 -- |
0.00 -- |
0.00 -- |
0.00 -- |
0.00 -- |
* in an approved program
Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.
* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).
About medians
Web app by Tim Broderick | email.