As of the July, 2022, release via CMS


KINDRED HOSPITAL WESTMINSTER



The 109-bed, long-term hospital had $-399,671 in net service to patients*, with a total profit margin of -0.36272% in fiscal year 2021, the latest year available.
It spent 0.00% of its operating expenses on uncompensated care and reported $0 in Medicaid shortfall.

* For more about Net Service to Patients and operating revenue, please the finance section below.


Note: Medians are from long-term hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.


Details

2017 2018 2019 2020 2021
# of days in fyear 365 365 365 366 365
Ownership
forprofit forprofit forprofit forprofit forprofit
Acute beds
Median
93
44
93
45
93
46.5
93
45
93
45
Total beds
Median
109
47
109
48
109
48
109
49
109
49
FTEs
Median
342.50
103.98
336.50
108.8
342.00
107.68
344.80
108.27
325.20
111.58

Finances As they appear in worksheet G3 of the cost reports.

Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials

2017 2018 2019 2020 2021
Net patient revenue ?
Median
66,852,826
15,922,304
66,203,026
17,137,722
66,660,628
17,270,018
61,979,980
18,501,558
67,008,135
20,363,991
Operating expenses
Median
66,579,558
16,699,110
65,159,490
17,149,459
65,545,274
17,741,870
63,519,016
17,467,608
67,407,806
19,803,177
Net income from service 2 patients (NS2P) ?
Median
273,268
-265,919
1,043,536
75,645.5
1,115,354
80,328
-1,539,036
670,921
-399,671
1,115,138
NS2P margin ?
Median
0.41%
-1.5
1.58%
0.72
1.67%
1.45
-2.48%
4.42
-0.60%
5.66

Range* of Net Service to Patient (NS2P) margins

= NS2P margin for KINDRED HOSPITAL WESTMINSTER compared to all** long-term hospitals, from CMS cost reports.
Note: NS2P is considered operating margin by MACPAC. The chart below is interactive: click or touch to see more.


* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of long-term hospitals available to calculate medians:

2017 2018 2019 2020 2021
408 380 353 348 323

2017 2018 2019 2020 2021
Other income*
Median
Click here to show/hide details
218,110
72,020.5
137,208
72,701
95,056
71,539
227,390
281,596
156,056
547,957
Total income ?
Median
491,378
80,111
1,180,744
382,412.5
1,210,410
499,629
-1,311,646
1,334,999
-243,615
2,049,459
Non-operating expenses
Median
0
644,657
0
385,584
0
506,122.5
0
581,714
0
586,009
Net income
Median
491,378
-21,319
1,180,744
112,320
1,210,410
237,850
-1,311,646
903,115.5
-243,615
1,754,915
Net margin
Median
0.73262%
0.05%
1.77983%
1.36%
1.81319%
1.81%
-2.10851%
5.61%
-0.36272%
8.54%

* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.


Range* of total profit (loss) margins

= Total margin for KINDRED HOSPITAL WESTMINSTER compared to all** long-term hospitals, from CMS cost reports.
The chart below is interactive: click or touch to see more.


* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of long-term hospitals available to calculate medians:

2017 2018 2019 2020 2021
408 380 353 348 323


Medicare revenue

Inpatient and outpatient revenue

2017 2018 2019 2020 2021
All inpatient revenue
Median
Click here to show/hide details
39,332,709
9,206,255
35,125,832
9,071,514
32,598,580
9,188,446
32,403,747
9,026,156
30,012,236
8,843,005
All outpatient revenue
Median
Click here to show/hide details
791,548
17,364
611,516
20,498
594,585
18,751
560,715
22,247
287,461
28,094.5

Other payments

Item 2017 2018 2019 2020 2021
Graduate Medical Education (GME)
Median
0
--
0
--
0
--
0
--
0
--
Disproportionate-share hospital (DSH)
Median
0
--
0
--
0
--
0
--
0
--
Outlier
Median
5,955,118
695,093
5,689,735
588,818
6,201,355
597,565
4,192,297
664,226
4,596,804
603,099

Uncompensated care

Item 2017 2018 2019 2020 2021
Medicaid shortfall
Median
0
--
0
--
0
--
0
--
0
--
Charity care
Median
0
--
0
--
0
--
0
--
0
--
Uncompensated care (UCC)
Median
0
--
0
--
0
--
0
--
0
--
UCC as a %
of operating expenses
Median
0.00%
0
0.00%
0
0.00%
0
0.00%
0
0.00%
0
Total shortfall/UCC
Median
0
--
0
--
0
--
0
--
0
--

Labor costs

2017 2018 2019 2020 2021
Total salaries
Median
24,946,364
6,594,633
25,405,601
6,845,890
27,265,855
7,032,051
27,718,432
7,482,888
27,881,220
8,182,213
Salaries as a % of operating expenses
Median
37.47
41.02
38.99
41.94
41.60
42.05
43.64
42.05
41.36
41.85
Intern, resident salaries*
Median
0
--
0
--
0
--
0
--
0
--
Contract intern, resident salaries*
Median
0
--
0
--
0
--
0
--
0
--
Contract adjusted salaries, direct-care
Median
6,076,518
2,219,370
4,895,508
1,630,756
3,778,196
1,413,636
3,285,912
1,782,502
3,735,815
2,478,276
Contract hours, direct-care
Median
95,146.00
33,384.5
83,456.00
25,381.5
63,664.00
23,190
49,451.00
27,043.5
52,234.00
28,018.42
Contract wages, direct-care
Median
63.87
63.14
58.66
62.56
59.35
64.25
66.45
68.74
71.52
87.33

* in an approved program


Return to top

Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.

* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).

About medians

  • Medians are calculated from reports with "complete" fiscal years, or reports with fiscal years of at least 300 days and no more than 420 days.
  • In cases where there are fewer than 50 values reported, medians are not calculated. For childrens' hospitals, it's when fewer than 20 are reported.

Web app by Tim Broderick | email.