As of the July, 2022, release via CMS


KINDRED HOSPITAL SOUTH BAY



The 59-bed, long-term hospital had $-946,262 in net service to patients*, with a total profit margin of -2.50103% in fiscal year 2021, the latest year available.
It spent 0.00% of its operating expenses on uncompensated care and reported $0 in Medicaid shortfall.

* For more about Net Service to Patients and operating revenue, please the finance section below.


Note: Medians are from long-term hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.


Details

2017 2018 2019 2020 2021
# of days in fyear 365 365 365 366 365
Ownership
forprofit forprofit forprofit forprofit forprofit
Acute beds
Median
50
44
50
45
50
46.5
50
45
50
45
Total beds
Median
54
47
54
48
54
48
59
49
59
49
FTEs
Median
161.40
103.98
171.80
108.8
183.00
107.68
190.20
108.27
178.00
111.58

Finances As they appear in worksheet G3 of the cost reports.

Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials

2017 2018 2019 2020 2021
Net patient revenue ?
Median
28,634,627
15,922,304
32,848,320
17,137,722
37,043,941
17,270,018
36,679,411
18,501,558
35,048,567
20,363,991
Operating expenses
Median
28,430,412
16,699,110
30,567,335
17,149,459
33,952,118
17,741,870
35,255,547
17,467,608
35,994,829
19,803,177
Net income from service 2 patients (NS2P) ?
Median
204,215
-265,919
2,280,985
75,645.5
3,091,823
80,328
1,423,864
670,921
-946,262
1,115,138
NS2P margin ?
Median
0.71%
-1.5
6.94%
0.72
8.35%
1.45
3.88%
4.42
-2.70%
5.66

Range* of Net Service to Patient (NS2P) margins

= NS2P margin for KINDRED HOSPITAL SOUTH BAY compared to all** long-term hospitals, from CMS cost reports.
Note: NS2P is considered operating margin by MACPAC. The chart below is interactive: click or touch to see more.


* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of long-term hospitals available to calculate medians:

2017 2018 2019 2020 2021
408 380 353 348 323

2017 2018 2019 2020 2021
Other income*
Median
Click here to show/hide details
55,522
72,020.5
44,168
72,701
101,306
71,539
36,399
281,596
67,986
547,957
Total income ?
Median
259,737
80,111
2,325,153
382,412.5
3,193,129
499,629
1,460,263
1,334,999
-878,276
2,049,459
Non-operating expenses
Median
0
644,657
0
385,584
0
506,122.5
0
581,714
0
586,009
Net income
Median
259,737
-21,319
2,325,153
112,320
3,193,129
237,850
1,460,263
903,115.5
-878,276
1,754,915
Net margin
Median
0.90532%
0.05%
7.06895%
1.36%
8.59633%
1.81%
3.97720%
5.61%
-2.50103%
8.54%

* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.


Range* of total profit (loss) margins

= Total margin for KINDRED HOSPITAL SOUTH BAY compared to all** long-term hospitals, from CMS cost reports.
The chart below is interactive: click or touch to see more.


* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of long-term hospitals available to calculate medians:

2017 2018 2019 2020 2021
408 380 353 348 323


Medicare revenue

Inpatient and outpatient revenue

2017 2018 2019 2020 2021
All inpatient revenue
Median
Click here to show/hide details
20,025,664
9,206,255
18,882,240
9,071,514
19,549,653
9,188,446
19,897,111
9,026,156
17,109,717
8,843,005
All outpatient revenue
Median
Click here to show/hide details
323,240
17,364
339,750
20,498
605,152
18,751
561,628
22,247
214,357
28,094.5

Other payments

Item 2017 2018 2019 2020 2021
Graduate Medical Education (GME)
Median
0
--
0
--
0
--
0
--
0
--
Disproportionate-share hospital (DSH)
Median
0
--
0
--
0
--
0
--
0
--
Outlier
Median
1,650,795
695,093
2,264,104
588,818
2,118,399
597,565
2,399,187
664,226
1,959,133
603,099

Uncompensated care

Item 2017 2018 2019 2020 2021
Medicaid shortfall
Median
0
--
0
--
0
--
0
--
0
--
Charity care
Median
0
--
0
--
0
--
0
--
0
--
Uncompensated care (UCC)
Median
0
--
0
--
0
--
0
--
0
--
UCC as a %
of operating expenses
Median
0.00%
0
0.00%
0
0.00%
0
0.00%
0
0.00%
0
Total shortfall/UCC
Median
0
--
0
--
0
--
0
--
0
--

Labor costs

2017 2018 2019 2020 2021
Total salaries
Median
10,933,342
6,594,633
12,605,635
6,845,890
13,873,449
7,032,051
15,050,165
7,482,888
14,599,069
8,182,213
Salaries as a % of operating expenses
Median
38.46
41.02
41.24
41.94
40.86
42.05
42.69
42.05
40.56
41.85
Intern, resident salaries*
Median
0
--
0
--
0
--
0
--
0
--
Contract intern, resident salaries*
Median
0
--
0
--
0
--
0
--
0
--
Contract adjusted salaries, direct-care
Median
3,730,546
2,219,370
2,935,171
1,630,756
3,195,656
1,413,636
3,235,092
1,782,502
3,100,001
2,478,276
Contract hours, direct-care
Median
53,084.00
33,384.5
47,029.00
25,381.5
51,238.00
23,190
48,155.00
27,043.5
38,666.00
28,018.42
Contract wages, direct-care
Median
70.28
63.14
62.41
62.56
62.37
64.25
67.18
68.74
80.17
87.33

* in an approved program


Return to top

Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.

* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).

About medians

  • Medians are calculated from reports with "complete" fiscal years, or reports with fiscal years of at least 300 days and no more than 420 days.
  • In cases where there are fewer than 50 values reported, medians are not calculated. For childrens' hospitals, it's when fewer than 20 are reported.

Web app by Tim Broderick | email.