As of the July, 2022, release via CMS


KINDRED HOSPITAL BAY AREA



The 155-bed, long-term hospital had $824,606 in net service to patients*, with a total profit margin of 1.52037% in fiscal year 2021, the latest year available.
It spent 0.00% of its operating expenses on uncompensated care and reported $0 in Medicaid shortfall.

* For more about Net Service to Patients and operating revenue, please the finance section below.


Note: Medians are from long-term hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.


Details

2017 2018 2019 2020 2021
# of days in fyear 365 365 365 366 365
Ownership
forprofit forprofit forprofit forprofit forprofit
Acute beds
Median
143
44
143
45
143
46.5
121
45
121
45
Total beds
Median
155
47
155
48
155
48
133
49
155
49
FTEs
Median
345.30
103.98
341.20
108.8
341.40
107.68
328.30
108.27
345.20
111.58

Finances As they appear in worksheet G3 of the cost reports.

Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials

2017 2018 2019 2020 2021
Net patient revenue ?
Median
59,748,423
15,922,304
56,005,000
17,137,722
61,777,862
17,270,018
63,957,340
18,501,558
61,477,819
20,363,991
Operating expenses
Median
55,602,724
16,699,110
53,333,415
17,149,459
53,199,080
17,741,870
53,129,324
17,467,608
60,653,213
19,803,177
Net income from service 2 patients (NS2P) ?
Median
4,145,699
-265,919
2,671,585
75,645.5
8,578,782
80,328
10,828,016
670,921
824,606
1,115,138
NS2P margin ?
Median
6.94%
-1.5
4.77%
0.72
13.89%
1.45
16.93%
4.42
1.34%
5.66

Range* of Net Service to Patient (NS2P) margins

= NS2P margin for KINDRED HOSPITAL BAY AREA compared to all** long-term hospitals, from CMS cost reports.
Note: NS2P is considered operating margin by MACPAC. The chart below is interactive: click or touch to see more.


* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of long-term hospitals available to calculate medians:

2017 2018 2019 2020 2021
408 380 353 348 323

2017 2018 2019 2020 2021
Other income*
Median
Click here to show/hide details
138,525
72,020.5
160,475
72,701
181,942
71,539
101,854
281,596
111,781
547,957
Total income ?
Median
4,284,224
80,111
2,832,060
382,412.5
8,760,724
499,629
10,929,870
1,334,999
936,387
2,049,459
Non-operating expenses
Median
0
644,657
0
385,584
0
506,122.5
0
581,714
0
586,009
Net income
Median
4,284,224
-21,319
2,832,060
112,320
8,760,724
237,850
10,929,870
903,115.5
936,387
1,754,915
Net margin
Median
7.15385%
0.05%
5.04235%
1.36%
14.13937%
1.81%
17.06214%
5.61%
1.52037%
8.54%

* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.


Range* of total profit (loss) margins

= Total margin for KINDRED HOSPITAL BAY AREA compared to all** long-term hospitals, from CMS cost reports.
The chart below is interactive: click or touch to see more.


* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of long-term hospitals available to calculate medians:

2017 2018 2019 2020 2021
408 380 353 348 323


Medicare revenue

Inpatient and outpatient revenue

2017 2018 2019 2020 2021
All inpatient revenue
Median
Click here to show/hide details
34,000,341
9,206,255
30,326,305
9,071,514
30,595,543
9,188,446
26,421,336
9,026,156
23,193,253
8,843,005
All outpatient revenue
Median
Click here to show/hide details
125,559
17,364
85,391
20,498
186,574
18,751
131,132
22,247
95,272
28,094.5

Other payments

Item 2017 2018 2019 2020 2021
Graduate Medical Education (GME)
Median
0
--
0
--
0
--
0
--
0
--
Disproportionate-share hospital (DSH)
Median
0
--
0
--
0
--
0
--
0
--
Outlier
Median
2,139,612
695,093
1,917,192
588,818
1,788,602
597,565
1,256,807
664,226
2,584,895
603,099

Uncompensated care

Item 2017 2018 2019 2020 2021
Medicaid shortfall
Median
0
--
0
--
0
--
0
--
0
--
Charity care
Median
0
--
0
--
0
--
0
--
0
--
Uncompensated care (UCC)
Median
0
--
0
--
0
--
0
--
0
--
UCC as a %
of operating expenses
Median
0.00%
0
0.00%
0
0.00%
0
0.00%
0
0.00%
0
Total shortfall/UCC
Median
0
--
0
--
0
--
0
--
0
--

Labor costs

2017 2018 2019 2020 2021
Total salaries
Median
20,472,046
6,594,633
21,029,302
6,845,890
21,669,046
7,032,051
21,628,213
7,482,888
23,984,402
8,182,213
Salaries as a % of operating expenses
Median
36.82
41.02
39.43
41.94
40.73
42.05
40.71
42.05
39.54
41.85
Intern, resident salaries*
Median
0
--
0
--
0
--
0
--
0
--
Contract intern, resident salaries*
Median
0
--
0
--
0
--
0
--
0
--
Contract adjusted salaries, direct-care
Median
3,979,924
2,219,370
3,768,292
1,630,756
2,859,526
1,413,636
2,202,669
1,782,502
2,298,995
2,478,276
Contract hours, direct-care
Median
72,763.00
33,384.5
61,734.00
25,381.5
44,044.00
23,190
34,438.00
27,043.5
31,934.00
28,018.42
Contract wages, direct-care
Median
54.70
63.14
61.04
62.56
64.92
64.25
63.96
68.74
71.99
87.33

* in an approved program


Return to top

Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.

* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).

About medians

  • Medians are calculated from reports with "complete" fiscal years, or reports with fiscal years of at least 300 days and no more than 420 days.
  • In cases where there are fewer than 50 values reported, medians are not calculated. For childrens' hospitals, it's when fewer than 20 are reported.

Web app by Tim Broderick | email.