As of the July, 2022, release via CMS


VIBRA HOSPITAL OF BOISE


  • CMS id: 132002
  • 6551 W FRANKLIN STREET, BOISE ID 83709. County: ADA
  • System: VIBRA MANAGEMENT LLC
  • CBSA: Boise City, ID

The 40-bed, long-term hospital had $523,945 in net service to patients*, with a total profit margin of 6.95280% in fiscal year 2021, the latest year available.
It spent 0.00% of its operating expenses on uncompensated care and reported $0 in Medicaid shortfall.

* For more about Net Service to Patients and operating revenue, please the finance section below.


Note: Medians are from long-term hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.


Details

2017 2018 2019 2020 2021
# of days in fyear 365 365 365 366 365
Ownership
forprofit forprofit forprofit forprofit forprofit
Acute beds
Median
60
44
60
45
40
46.5
40
45
40
45
Total beds
Median
60
47
60
48
40
48
40
49
40
49
FTEs
Median
112.66
103.98
111.37
108.8
124.53
107.68
107.22
108.27
117.62
111.58

Finances As they appear in worksheet G3 of the cost reports.

Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials

2017 2018 2019 2020 2021
Net patient revenue ?
Median
13,983,223
15,922,304
16,788,858
17,137,722
14,052,448
17,270,018
15,601,017
18,501,558
20,091,159
20,363,991
Operating expenses
Median
16,699,110
16,699,110
19,188,225
17,149,459
17,233,796
17,741,870
16,845,054
17,467,608
19,567,214
19,803,177
Net income from service 2 patients (NS2P) ?
Median
-2,715,887
-265,919
-2,399,367
75,645.5
-3,181,348
80,328
-1,244,037
670,921
523,945
1,115,138
NS2P margin ?
Median
-19.42%
-1.5
-14.29%
0.72
-22.64%
1.45
-7.97%
4.42
2.61%
5.66

Range* of Net Service to Patient (NS2P) margins

= NS2P margin for VIBRA HOSPITAL OF BOISE compared to all** long-term hospitals, from CMS cost reports.
Note: NS2P is considered operating margin by MACPAC. The chart below is interactive: click or touch to see more.


* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of long-term hospitals available to calculate medians:

2017 2018 2019 2020 2021
408 380 353 348 323

2017 2018 2019 2020 2021
Other income*
Median
Click here to show/hide details
49,985
72,020.5
52,076
72,701
49,560
71,539
192,977
281,596
938,184
547,957
Total income ?
Median
-2,665,902
80,111
-2,347,291
382,412.5
-3,131,788
499,629
-1,051,060
1,334,999
1,462,129
2,049,459
Non-operating expenses
Median
296,429
644,657
115,963
385,584
0
506,122.5
0
581,714
0
586,009
Net income
Median
-2,962,331
-21,319
-2,463,254
112,320
-3,131,788
237,850
-1,051,060
903,115.5
1,462,129
1,754,915
Net margin
Median
-21.10944%
0.05%
-14.62659%
1.36%
-22.20810%
1.81%
-6.65481%
5.61%
6.95280%
8.54%

* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.


Range* of total profit (loss) margins

= Total margin for VIBRA HOSPITAL OF BOISE compared to all** long-term hospitals, from CMS cost reports.
The chart below is interactive: click or touch to see more.


* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of long-term hospitals available to calculate medians:

2017 2018 2019 2020 2021
408 380 353 348 323


Medicare revenue

Inpatient and outpatient revenue

2017 2018 2019 2020 2021
All inpatient revenue
Median
Click here to show/hide details
9,328,131
9,206,255
8,421,972
9,071,514
7,309,089
9,188,446
6,757,399
9,026,156
7,373,440
8,843,005
All outpatient revenue
Median
Click here to show/hide details
61
17,364
0
20,498
64
18,751
0
22,247
0
28,094.5

Other payments

Item 2017 2018 2019 2020 2021
Graduate Medical Education (GME)
Median
0
--
0
--
0
--
0
--
0
--
Disproportionate-share hospital (DSH)
Median
0
--
0
--
0
--
0
--
0
--
Outlier
Median
1,442,316
695,093
546,506
588,818
556,742
597,565
520,280
664,226
697,861
603,099

Uncompensated care

Item 2017 2018 2019 2020 2021
Medicaid shortfall
Median
0
--
0
--
0
--
0
--
0
--
Charity care
Median
0
--
0
--
0
--
0
--
0
--
Uncompensated care (UCC)
Median
0
--
0
--
0
--
0
--
0
--
UCC as a %
of operating expenses
Median
0.00%
0
0.00%
0
0.00%
0
0.00%
0
0.00%
0
Total shortfall/UCC
Median
0
--
0
--
0
--
0
--
0
--

Labor costs

2017 2018 2019 2020 2021
Total salaries
Median
7,239,835
6,594,633
8,815,444
6,845,890
8,685,269
7,032,051
8,288,968
7,482,888
9,267,752
8,182,213
Salaries as a % of operating expenses
Median
43.35
41.02
45.94
41.94
50.40
42.05
49.21
42.05
47.36
41.85
Intern, resident salaries*
Median
0
--
0
--
0
--
0
--
0
--
Contract intern, resident salaries*
Median
0
--
0
--
0
--
0
--
0
--
Contract adjusted salaries, direct-care
Median
0
2,219,370
0
1,630,756
0
1,413,636
0
1,782,502
0
2,478,276
Contract hours, direct-care
Median
0.00
33,384.5
0.00
25,381.5
0.00
23,190
0.00
27,043.5
0.00
28,018.42
Contract wages, direct-care
Median
0.00
63.14
0.00
62.56
0.00
64.25
0.00
68.74
0.00
87.33

* in an approved program


Return to top

Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.

* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).

About medians

  • Medians are calculated from reports with "complete" fiscal years, or reports with fiscal years of at least 300 days and no more than 420 days.
  • In cases where there are fewer than 50 values reported, medians are not calculated. For childrens' hospitals, it's when fewer than 20 are reported.

Web app by Tim Broderick | email.