As of the July, 2022, release via CMS
The 66-bed, long-term hospital had $-9,702,540 in net service to patients*, with a total profit margin of -30.47826% in fiscal year 2021, the latest year available.
It spent 0.00% of its operating expenses on uncompensated care and reported $0 in Medicaid shortfall.
* For more about Net Service to Patients and operating revenue, please the finance section below.
Note: Medians are from long-term hospitals with "complete" fiscal years. For more about how we calculated medians and cost reports in general, please click here.
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
# of days in fyear | 365 | 365 | 365 | 366 | 365 |
Ownership |
gov | gov | gov | gov | gov |
Acute beds Median |
58 44 |
58 45 |
58 46.5 |
58 45 |
58 45 |
Total beds Median |
66 47 |
66 48 |
66 48 |
66 49 |
66 49 |
FTEs Median |
339.33 103.98 |
331.69 108.8 |
470.98 107.68 |
280.14 108.27 |
265.50 111.58 |
Note: Net Patient Revenue is considered operating revenue, which means Net Service to Patients is considered operating profit. Click here for more about cost report financials
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Net patient revenue ? Median |
32,787,742 15,922,304 |
56,876,838 17,137,722 |
-5,850,522 17,270,018 |
21,825,265 18,501,558 |
30,845,613 20,363,991 |
Operating expenses Median |
40,986,881 16,699,110 |
42,375,344 17,149,459 |
38,204,029 17,741,870 |
38,701,978 17,467,608 |
40,548,153 19,803,177 |
Net income from service 2 patients (NS2P) ? Median |
-8,199,139 -265,919 |
14,501,494 75,645.5 |
-44,054,551 80,328 |
-16,876,713 670,921 |
-9,702,540 1,115,138 |
NS2P margin ? Median |
-25.01% -1.5 |
25.50% 0.72 |
753.00% 1.45 |
-77.33% 4.42 |
-31.46% 5.66 |
Range* of Net Service to Patient (NS2P) margins
= NS2P margin for HIGHSMITH RAINEY MEMORIAL HOSPITAL compared to all** long-term hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of long-term hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
408 | 380 | 353 | 348 | 323 |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Other income* Median Click here to show/hide details |
6,340,819 72,020.5 |
323,040 72,701 |
314,626 71,539 |
248,546 281,596 |
230,945 547,957 |
Total income ? Median |
-1,858,320 80,111 |
14,824,534 382,412.5 |
-43,739,925 499,629 |
-16,628,167 1,334,999 |
-9,471,595 2,049,459 |
Non-operating expenses Median |
0 644,657 |
0 385,584 |
0 506,122.5 |
0 581,714 |
0 586,009 |
Net income Median |
-1,858,320 -21,319 |
14,824,534 112,320 |
-43,739,925 237,850 |
-16,628,167 903,115.5 |
-9,471,595 1,754,915 |
Net margin Median |
-4.74927% 0.05% |
25.91707% 1.36% |
790.11464% 1.81% |
-75.32984% 5.61% |
-30.47826% 8.54% |
* About "Other income": Other income, or line 25 in worksheet G3, is the sum of lines 6 through 24. It includes three lines that are considered non-operating revenue - contributions, investments and government appropriations. Medians are included for these three lines. It also contains items that are not central to providing healthcare, such as revenue from parking or gift shops.
"Sum Line 24" is a special case. Called "Other (specify)" in the cost reports, CMS allows for this line to be "subscripted," or divided into sublines like 002400, 002401, 002402. And hospitals do that, up to 100 lines, to detail income (and sometimes negative returns) that are otherwise not covered in the previous "other" lines. Therefore, "Sum Line 24" is the sum of all the lines 24.
Range* of total profit (loss) margins
= Total margin for HIGHSMITH RAINEY MEMORIAL HOSPITAL compared to all** long-term hospitals, from CMS cost reports.* Data range does not show outliers, which fall beyond the minimum and maximum of the range.
** From cost reports with complete fiscal years. Number of long-term hospitals available to calculate medians:
2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|
408 | 380 | 353 | 348 | 323 |
Inpatient and outpatient revenue
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
All inpatient revenue Median Click here to show/hide details |
7,396,269 9,206,255 |
8,434,002 9,071,514 |
4,049,340 9,188,446 |
4,349,178 9,026,156 |
4,299,824 8,843,005 |
All outpatient revenue Median Click here to show/hide details |
3,540,757 17,364 |
4,501,666 20,498 |
4,316,513 18,751 |
3,691,178 22,247 |
3,584,200 28,094.5 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Graduate Medical Education (GME) Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
Disproportionate-share hospital (DSH) Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
Outlier Median |
1,909,671 695,093 |
2,602,058 588,818 |
1,444,940 597,565 |
1,314,625 664,226 |
1,598,795 603,099 |
Item | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Medicaid shortfall Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
Charity care Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
Uncompensated care (UCC) Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
UCC as a % of operating expenses Median |
0.00% 0 |
0.00% 0 |
0.00% 0 |
0.00% 0 |
0.00% 0 |
Total shortfall/UCC Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Total salaries Median |
19,894,869 6,594,633 |
20,226,879 6,845,890 |
19,179,939 7,032,051 |
18,944,841 7,482,888 |
19,200,462 8,182,213 |
Salaries as a % of operating expenses Median |
48.54 41.02 |
47.73 41.94 |
50.20 42.05 |
48.95 42.05 |
47.35 41.85 |
Intern, resident salaries* Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
Contract intern, resident salaries* Median |
0 -- |
0 -- |
0 -- |
0 -- |
0 -- |
Contract adjusted salaries, direct-care Median |
0 2,219,370 |
0 1,630,756 |
0 1,413,636 |
0 1,782,502 |
0 2,478,276 |
Contract hours, direct-care Median |
0.00 33,384.5 |
0.00 25,381.5 |
0.00 23,190 |
0.00 27,043.5 |
0.00 28,018.42 |
Contract wages, direct-care Median |
0.00 63.14 |
0.00 62.56 |
0.00 64.25 |
0.00 68.74 |
0.00 87.33 |
* in an approved program
Cost reports are self-reported by the facility, are subject to revision and should be considered preliminary.
* Net Service to patients (NS2P) equals net patient revenue minus operating expenses. NS2P is considered the equivalent of operating profit according to the Medicaid and CHIP Payment and Access Commission (MACPAC). See the last paragraph of "Primary Data Sources" on page 55 of Annual Analysis of Disproportionate Share Hospital Allotments to States (PDF).
About medians
Web app by Tim Broderick | email.